Nifty
Sensex
:
:
11767.75
40265.05
-162.60 (-1.36%)
119.55 (0.30%)

IT - Software

Rating :
N/A  (View)

BSE: 532686 | NSE: KERNEX

17.50
0.00 (0%)
27-Oct-2020 | 9:00AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  17.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  26.35
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.62
  • 10.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.69
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.34%
  • 5.30%
  • 62.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.37
  • -16.04
  • -12.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 13.29
  • -9.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 11.03
  • 73.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.45
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • -3.89
  • -3.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
10
-95%
1
0
0
1
1
39%
3
3
8%
Expenses
2
10
-81%
5
0
0
3
7
-63%
5
4
11%
EBITDA
-1
0
-
-4
0
-
-2
-7
-
-2
-1
-
EBIDTM
-257%
-1%
-641%
0%
-134%
-787%
-45%
-41%
Other Income
0
0
43%
1
0
0
0
0
215%
1
1
17%
Interest
0
0
-26%
5
0
0
0
1
-65%
0
1
-43%
Depreciation
0
0
-14%
0
0
0
0
1
-12%
0
1
-16%
PBT
-2
-1
-
-8
0
-
14
-7
-
-2
-4
-
Tax
0
0
-
0
0
0
0
0
-
0
0
-
PAT
-2
-1
-
-8
0
-
14
-7
-
-1
-4
-
PATM
-387%
-8%
-1,259%
0%
1,188%
-855%
-42%
-137%
EPS
-1.66
-0.59
-
-6.51
0.00
-
10.97
-5.68
-
-1.12
-3.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
8
13
12
12
20
30
28
44
44
4
Net Sales Growth
-
-39%
8%
1%
-38%
-35%
6%
-36%
0%
903%
 
Cost Of Goods Sold
-
5
2
13
5
0
1
4
10
14
2
Gross Profit
-
3
11
0
7
20
29
24
34
30
2
GP Margin
-
42%
86%
-3%
56%
102%
96%
86%
77%
68%
55%
Total Expenditure
-
21
25
33
21
26
28
23
35
35
14
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
3%
2%
3%
3%
2%
1%
1%
1%
1%
4%
Employee Cost
-
5
5
4
7
9
9
7
9
8
7
% Of Sales
-
58%
34%
35%
55%
44%
29%
26%
21%
19%
154%
Manufacturing Exp.
-
1
1
1
1
1
0
0
1
1
1
% Of Sales
-
7%
5%
8%
9%
5%
2%
1%
1%
2%
17%
General & Admin Exp.
-
2
1
2
2
3
3
2
3
2
3
% Of Sales
-
21%
11%
16%
17%
14%
9%
7%
6%
6%
64%
Selling & Distn. Exp.
-
0
0
0
1
1
2
1
1
2
0
% Of Sales
-
1%
1%
1%
7%
6%
5%
4%
3%
4%
11%
Miscellaneous Exp.
-
6
10
6
0
6
0
1
2
0
0
% Of Sales
-
76%
74%
51%
2%
29%
0%
2%
5%
0%
20%
EBITDA
-
-13
-12
-21
-9
-7
2
5
9
9
-9
EBITDA Margin
-
-158%
-87%
-171%
-72%
-35%
6%
18%
21%
21%
-215%
Other Income
-
1
1
2
2
2
3
3
2
2
3
Interest
-
2
2
4
6
3
3
4
4
3
2
Depreciation
-
2
2
3
3
4
4
3
1
1
1
PBT
-
-16
-15
-25
-16
-13
-3
1
7
7
-11
Tax
-
0
-1
2
0
0
0
1
2
2
-4
Tax Rate
-
1%
4%
-115%
2%
2%
16%
75%
37%
36%
34%
PAT
-
-21
-15
-4
-16
-13
-2
0
4
4
-7
PAT before Minority Interest
-
-21
-15
-4
-16
-13
-2
0
4
4
-7
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-262%
-111%
-33%
-131%
-65%
-7%
1%
9%
10%
-162%
PAT Growth
-
-45%
-263%
75%
-26%
-499%
-686%
-91%
-5%
161%
 
EPS
-
-17.06
-11.78
-3.24
-12.74
-10.11
-1.69
0.29
3.30
3.49
-5.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
56
76
88
97
113
127
128
128
125
122
Share Capital
12
12
12
12
12
12
12
12
12
12
Total Reserves
43
64
75
84
101
115
116
115
113
110
Non-Current Liabilities
0
9
7
3
0
0
0
0
-1
15
Secured Loans
0
0
0
0
0
0
0
0
0
19
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
28
35
39
56
48
47
32
37
40
15
Trade Payables
5
6
11
13
13
12
8
7
7
7
Other Current Liabilities
2
3
3
16
13
14
7
10
9
7
Short Term Borrowings
20
26
24
27
22
21
16
18
22
0
Short Term Provisions
0
0
0
0
0
0
1
2
1
0
Total Liabilities
84
120
133
156
161
174
161
164
164
152
Net Block
43
54
55
50
53
58
60
28
26
27
Gross Block
75
83
83
77
77
77
76
43
40
40
Accumulated Depreciation
32
30
28
27
24
19
15
15
14
13
Non Current Assets
51
62
68
67
70
74
80
81
79
78
Capital Work in Progress
0
0
0
10
10
10
10
44
45
51
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
6
7
7
7
10
9
8
0
Other Non Current Assets
6
6
6
0
0
0
0
0
0
0
Current Assets
33
58
66
89
92
100
81
83
85
72
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
2
9
10
25
26
21
16
17
21
21
Sundry Debtors
15
36
42
52
52
55
47
43
36
20
Cash & Bank
7
6
6
5
6
13
8
12
14
22
Other Current Assets
8
0
0
3
7
10
10
12
14
10
Short Term Loans & Adv.
8
6
8
4
5
7
7
9
10
9
Net Current Assets
5
23
27
33
43
53
49
47
45
57
Total Assets
84
120
133
156
161
174
161
164
164
152

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-23
3
-26
-4
-6
-1
4
8
-6
-16
PBT
-22
-15
-2
-16
-13
-3
1
7
7
-11
Adjustment
15
17
-22
9
7
7
6
3
3
2
Changes in Working Capital
-16
2
-2
4
0
-5
-4
-2
-16
-6
Cash after chg. in Working capital
-23
3
-26
-4
-6
-1
4
8
-6
-15
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
26
0
30
0
1
-1
0
-1
-2
-2
Net Fixed Assets
9
0
4
0
0
-1
1
-1
6
-4
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
17
0
26
0
1
0
-1
0
-8
2
Cash from Financing Activity
-2
-2
-4
3
-2
7
-7
-10
0
4
Net Cash Inflow / Outflow
1
1
0
0
-8
5
-4
-2
-8
-13
Opening Cash & Equivalents
6
6
5
6
13
8
12
14
22
35
Closing Cash & Equivalent
7
6
6
5
6
13
8
12
14
22

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
44
61
70
77
91
102
103
102
100
96
ROA
-21%
-12%
-3%
-10%
-8%
-1%
0%
3%
3%
-5%
ROE
-32%
-18%
-4%
-15%
-11%
-2%
0%
3%
4%
-6%
ROCE
-22%
-12%
2%
-7%
-6%
0%
4%
7%
7%
-6%
Fixed Asset Turnover
0.10
0.16
0.15
0.16
0.25
0.39
0.48
1.06
1.09
0.11
Receivable days
1,152
1,068
1,386
1,568
1,005
623
576
327
232
1,678
Inventory Days
248
258
520
765
445
227
209
156
172
1,570
Payable days
164
315
204
272
276
220
175
117
99
207
Cash Conversion Cycle
1,236
1,010
1,702
2,061
1,174
631
610
365
304
3,041
Total Debt/Equity
0.37
0.34
0.28
0.35
0.25
0.21
0.13
0.14
0.18
0.16
Interest Cover
-8
-6
0
-2
-3
0
1
3
3
-3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.