Nifty
Sensex
:
:
11774.00
40199.08
6.25 (0.05%)
53.58 (0.13%)

Pharmaceuticals & Drugs

Rating :
65/99  (View)

BSE: 530163 | NSE: Not Listed

48.50
-1.30 (-2.61%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.75
  •  50.75
  •  48.50
  •  49.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1678
  •  0.81
  •  82.70
  •  26.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51.88
  • 21.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 113.36
  • N/A
  • 6.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.52%
  • 0.91%
  • 37.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 0.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 10.81
  • 11.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.64
  • -1.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • 7.58
  • 11.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 26.28
  • 25.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.69
  • -5.97
  • -5.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.78
  • 19.56
  • 19.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
11
17
-38%
19
15
24%
19
16
22%
19
14
35%
Expenses
10
15
-35%
18
15
23%
17
14
25%
16
13
30%
EBITDA
1
2
-61%
1
0
52%
2
2
2%
2
1
86%
EBIDTM
6%
10%
4%
3%
10%
12%
13%
9%
Other Income
0
0
0%
0
0
-62%
0
0
-50%
0
0
-43%
Interest
1
0
192%
0
1
-28%
0
0
-10%
0
1
-63%
Depreciation
0
0
39%
0
0
6%
0
0
12%
0
0
30%
PBT
-1
1
-
0
1
-
1
1
1%
2
0
537%
Tax
0
0
-
0
1
-9%
0
0
0
0
0
-
PAT
0
1
-
-1
0
-
1
1
1%
2
0
334%
PATM
-2%
7%
-3%
2%
7%
9%
10%
3%
EPS
-0.26
1.14
-
-0.52
0.29
-
1.40
1.40
0%
1.80
0.42
329%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
67
77
62
56
50
46
39
35
31
34
26
Net Sales Growth
9%
23%
11%
11%
10%
18%
12%
12%
-9%
31%
 
Cost Of Goods Sold
14
12
11
9
9
8
6
4
5
8
6
Gross Profit
53
65
51
46
41
38
33
30
27
26
20
GP Margin
79%
84%
82%
83%
82%
83%
84%
87%
85%
76%
76%
Total Expenditure
61
69
57
48
43
39
33
32
28
34
30
Power & Fuel Cost
-
2
1
1
1
1
1
1
1
1
1
% Of Sales
-
3%
2%
1%
1%
2%
2%
4%
4%
4%
3%
Employee Cost
-
25
21
18
16
14
13
12
11
12
9
% Of Sales
-
32%
34%
32%
32%
31%
33%
34%
34%
34%
34%
Manufacturing Exp.
-
6
7
5
5
6
4
3
2
3
3
% Of Sales
-
8%
11%
10%
10%
12%
11%
9%
6%
8%
10%
General & Admin Exp.
-
17
13
9
9
8
7
7
7
6
7
% Of Sales
-
22%
22%
17%
18%
17%
17%
21%
23%
18%
26%
Selling & Distn. Exp.
-
7
4
4
3
3
2
3
3
3
2
% Of Sales
-
9%
7%
7%
5%
6%
6%
10%
8%
8%
8%
Miscellaneous Exp.
-
1
0
1
0
0
0
0
0
2
2
% Of Sales
-
1%
0%
2%
0%
0%
0%
1%
1%
4%
10%
EBITDA
6
7
5
8
7
7
6
3
3
0
-4
EBITDA Margin
9%
10%
8%
14%
14%
16%
15%
9%
9%
-1%
-16%
Other Income
0
0
1
0
0
0
0
1
0
0
1
Interest
2
2
3
2
1
2
2
1
1
1
1
Depreciation
1
1
1
2
2
2
1
1
2
1
1
PBT
3
5
2
4
4
4
3
2
0
-2
-6
Tax
0
0
1
1
1
1
1
1
1
0
1
Tax Rate
3%
11%
18%
31%
22%
33%
21%
47%
388%
-9%
-48%
PAT
3
4
2
3
3
3
2
1
-1
-2
-2
PAT before Minority Interest
2
4
3
3
3
3
3
1
0
-2
-2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
4%
5%
4%
5%
6%
6%
6%
2%
-2%
-6%
-8%
PAT Growth
-25%
59%
-13%
-8%
13%
15%
213%
225%
72%
-9%
 
EPS
2.43
3.67
2.30
2.65
2.89
2.55
2.22
0.71
-0.57
-2.02
-1.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8
4
8
7
-6
-9
-10
-11
-10
-8
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
-3
-7
-3
-4
-17
-19
-21
-22
-21
-19
Non-Current Liabilities
63
59
48
24
53
53
51
58
44
60
Secured Loans
0
0
0
0
0
0
1
2
3
11
Unsecured Loans
52
50
43
20
52
54
51
57
43
52
Long Term Provisions
4
4
4
3
1
1
1
1
1
0
Current Liabilities
31
28
45
48
24
25
23
13
12
7
Trade Payables
7
4
4
3
3
3
3
3
2
4
Other Current Liabilities
11
10
8
7
5
5
5
5
4
2
Short Term Borrowings
12
12
32
36
16
16
14
5
5
0
Short Term Provisions
1
1
2
1
1
1
1
1
0
1
Total Liabilities
103
92
103
81
73
71
64
61
46
59
Net Block
33
33
32
34
34
33
35
34
31
31
Gross Block
54
52
51
51
49
46
46
44
40
39
Accumulated Depreciation
21
19
19
17
15
13
11
10
9
8
Non Current Assets
70
64
61
59
59
57
55
51
38
31
Capital Work in Progress
14
12
11
6
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
20
19
17
19
25
24
20
17
7
0
Other Non Current Assets
3
0
0
0
0
0
0
0
0
0
Current Assets
33
28
42
22
14
14
9
9
8
26
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
13
12
10
10
6
6
5
4
3
7
Sundry Debtors
11
7
5
5
4
4
3
4
3
5
Cash & Bank
6
5
7
3
2
2
1
1
1
4
Other Current Assets
3
0
0
0
1
1
0
0
1
11
Short Term Loans & Adv.
3
5
19
4
1
1
0
0
1
11
Net Current Assets
2
1
-3
-26
-11
-12
-13
-4
-4
19
Total Assets
103
92
103
81
73
71
64
61
46
59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5
12
-10
4
6
0
0
-8
9
-7
PBT
6
6
4
4
6
5
3
1
-1
0
Adjustment
1
-7
2
2
2
1
1
2
2
-1
Changes in Working Capital
-2
15
-15
-1
-2
-6
-3
-10
9
-5
Cash after chg. in Working capital
5
13
-10
4
6
0
0
-8
9
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-3
-3
-3
-3
0
-1
-4
-1
8
Net Fixed Assets
-3
-2
-3
-7
0
0
-1
-10
6
5
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-1
-1
0
4
-3
0
0
6
-6
3
Cash from Financing Activity
1
-12
17
0
-3
2
1
11
-11
2
Net Cash Inflow / Outflow
2
-2
4
1
0
2
-1
0
-3
3
Opening Cash & Equivalents
5
7
3
2
2
1
1
1
4
1
Closing Cash & Equivalent
6
5
7
3
2
2
1
1
1
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
8
4
7
7
-6
-8
-10
-11
-11
-10
ROA
4%
3%
3%
4%
4%
4%
1%
-1%
-4%
-3%
ROE
70%
43%
39%
863%
0%
0%
0%
0%
0%
0%
ROCE
9%
8%
9%
9%
9%
8%
5%
2%
-2%
0%
Fixed Asset Turnover
1.45
1.20
1.16
1.08
1.02
0.90
0.82
0.78
0.90
0.66
Receivable days
42
36
32
30
30
31
36
37
38
68
Inventory Days
58
65
62
53
46
50
43
38
50
87
Payable days
38
33
33
32
34
41
38
36
39
51
Cash Conversion Cycle
62
68
61
52
41
40
41
40
49
105
Total Debt/Equity
8.10
16.57
9.51
8.10
-11.05
-7.86
-6.46
-5.69
-4.52
-6.09
Interest Cover
4
2
3
4
4
3
2
1
-1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.