Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Agriculture

Rating :
62/99  (View)

BSE: 532899 | NSE: KSCL

543.60
18.30 (3.48%)
26-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  525.00
  •  557.75
  •  525.00
  •  525.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  630027
  •  3424.83
  •  682.50
  •  273.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,279.79
  • 10.10
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,278.00
  • 0.55%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.52%
  • 2.01%
  • 10.88%
  • FII
  • DII
  • Others
  • 17.55%
  • 4.44%
  • 9.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 4.55
  • 4.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 6.19
  • 2.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.45
  • 9.06
  • 7.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 15.65
  • 14.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 3.18
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.97
  • 14.48
  • 13.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
719
628
15%
63
0
0
122
85
44%
118
93
27%
Expenses
433
392
10%
76
0
0
112
85
32%
98
79
24%
EBITDA
287
236
22%
-13
0
-
10
0
0
19
13
46%
EBIDTM
40%
38%
14%
0%
9%
0%
16%
14%
Other Income
24
4
468%
31
0
0
8
10
-25%
3
13
-78%
Interest
0
0
67%
0
0
0
0
0
-8%
0
0
-31%
Depreciation
5
6
-13%
7
0
0
7
6
16%
6
5
22%
PBT
305
234
30%
11
0
0
11
5
154%
16
21
-24%
Tax
8
4
131%
4
0
0
3
2
83%
2
5
-57%
PAT
296
230
29%
8
0
0
9
3
193%
14
16
-13%
PATM
41%
37%
7%
0%
7%
3%
11%
17%
EPS
49.16
38.18
29%
1.26
0.00
0
1.41
0.48
194%
2.24
2.57
-13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
930
809
819
705
745
1,161
1,011
712
Net Sales Growth
-
15%
-1%
16%
-5%
-36%
15%
42%
 
Cost Of Goods Sold
-
405
356
359
359
338
345
301
254
Gross Profit
-
525
453
460
346
407
816
710
458
GP Margin
-
56%
56%
56%
49%
55%
70%
70%
64%
Total Expenditure
-
677
598
598
565
557
851
790
573
Power & Fuel Cost
-
8
9
8
8
6
8
8
7
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
68
55
54
40
38
31
28
18
% Of Sales
-
7%
7%
7%
6%
5%
3%
3%
2%
Manufacturing Exp.
-
81
82
84
67
90
241
190
136
% Of Sales
-
9%
10%
10%
10%
12%
21%
19%
19%
General & Admin Exp.
-
36
32
29
27
27
23
18
13
% Of Sales
-
4%
4%
4%
4%
4%
2%
2%
2%
Selling & Distn. Exp.
-
70
57
52
41
41
198
243
145
% Of Sales
-
7%
7%
6%
6%
5%
17%
24%
20%
Miscellaneous Exp.
-
10
7
12
24
17
5
1
0
% Of Sales
-
1%
1%
1%
3%
2%
0%
0%
0%
EBITDA
-
253
212
221
140
188
310
221
139
EBITDA Margin
-
27%
26%
27%
20%
25%
27%
22%
20%
Other Income
-
46
43
24
34
13
16
10
5
Interest
-
0
1
1
0
0
0
0
2
Depreciation
-
26
23
25
30
27
15
16
12
PBT
-
273
231
220
143
173
310
214
131
Tax
-
13
14
8
7
5
9
5
4
Tax Rate
-
5%
6%
4%
8%
3%
3%
2%
3%
PAT
-
259
217
211
78
168
301
209
128
PAT before Minority Interest
-
260
217
211
77
167
301
209
128
Minority Interest
-
-1
0
0
1
0
0
0
0
PAT Margin
-
28%
27%
26%
11%
23%
26%
21%
18%
PAT Growth
-
19%
3%
171%
-54%
-44%
44%
63%
 
EPS
-
42.96
36.06
35.03
12.91
27.84
49.91
34.65
21.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
959
1,007
1,012
1,014
927
755
516
345
Share Capital
12
13
13
14
14
14
14
14
Total Reserves
947
994
999
1,001
913
740
501
330
Non-Current Liabilities
68
60
33
12
10
7
6
4
Secured Loans
6
7
3
5
2
1
1
1
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
33
23
5
0
1
0
0
0
Current Liabilities
589
515
420
501
424
396
506
518
Trade Payables
267
218
186
282
216
154
230
249
Other Current Liabilities
242
258
192
197
200
195
254
254
Short Term Borrowings
0
0
0
0
0
0
0
0
Short Term Provisions
80
38
42
22
8
46
23
16
Total Liabilities
1,616
1,580
1,465
1,527
1,360
1,158
1,028
868
Net Block
250
240
189
200
202
161
144
137
Gross Block
444
413
341
329
303
235
203
181
Accumulated Depreciation
194
172
151
129
101
74
60
44
Non Current Assets
346
374
269
243
226
225
170
153
Capital Work in Progress
18
38
37
34
20
62
12
8
Non Current Investment
33
37
30
2
1
0
1
3
Long Term Loans & Adv.
46
59
12
7
4
2
15
5
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
1,270
1,207
1,196
1,284
1,135
933
858
714
Current Investments
351
473
593
654
506
295
278
129
Inventories
639
561
443
448
504
494
497
491
Sundry Debtors
118
85
86
85
80
118
65
69
Cash & Bank
8
9
14
21
9
7
7
14
Other Current Assets
153
54
47
56
35
19
11
11
Short Term Loans & Adv.
36
25
13
19
12
12
10
11
Net Current Assets
681
692
776
783
711
537
351
196
Total Assets
1,616
1,580
1,465
1,527
1,360
1,158
1,028
868

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
192
128
148
159
246
145
193
110
PBT
273
231
220
84
173
310
214
132
Adjustment
-18
-18
2
-4
17
0
7
8
Changes in Working Capital
-50
-74
-66
85
62
-156
-23
-26
Cash after chg. in Working capital
205
139
156
166
252
154
199
113
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-13
-11
-8
-7
-5
-9
-5
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
112
82
71
-150
-202
-84
-162
-58
Net Fixed Assets
-11
-72
-13
-36
-25
-79
-22
Net Investments
126
113
34
-158
-212
-38
-140
Others
-2
41
49
44
35
33
0
Cash from Financing Activity
-301
-219
-226
3
-42
-61
-38
-47
Net Cash Inflow / Outflow
3
-9
-7
11
3
0
-8
5
Opening Cash & Equivalents
5
14
21
9
7
7
14
10
Closing Cash & Equivalent
8
5
14
21
9
7
7
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
159
159
153
147
134
109
75
50
ROA
16%
14%
14%
5%
13%
28%
22%
15%
ROE
26%
22%
21%
8%
20%
47%
49%
37%
ROCE
28%
23%
22%
9%
21%
49%
50%
38%
Fixed Asset Turnover
2.17
2.15
2.45
2.24
2.77
5.30
5.26
3.93
Receivable days
40
38
38
43
49
29
24
35
Inventory Days
235
226
198
246
245
156
178
252
Payable days
116
110
159
169
122
82
105
130
Cash Conversion Cycle
159
155
77
120
172
103
98
157
Total Debt/Equity
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
571
424
365
350
725
1,818
879
88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.