Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Engineering - Construction

Rating :
N/A  (View)

BSE: 532925 | NSE: KAUSHALYA

1.55
0.05 (3.33%)
26-Oct-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.55
  •  1.55
  •  1.45
  •  1.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6454
  •  0.10
  •  2.70
  •  0.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.92
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.80
  • N/A
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.42%
  • 7.24%
  • 39.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -44.76
  • -48.75
  • -32.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.42
  • 15.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.24
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 212.83
  • 109.38
  • -60.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
0
6767%
0
0
-29%
0
0
0%
0
0
-40%
Expenses
1
0
227%
5
8
-38%
0
0
-33%
0
0
33%
EBITDA
1
0
-
-5
-8
-
0
0
-
0
0
-
EBIDTM
52%
-785%
-11,296%
-12,671%
-208%
-315%
-803%
-424%
Other Income
4
0
0
1
1
31%
0
0
0%
0
0
-83%
Interest
0
0
100%
0
0
0
0
0
-100%
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0%
0
0
0%
PBT
5
0
-
-4
-8
-
0
0
-
0
0
-
Tax
1
0
-
0
-6
-
0
0
700%
0
0
-
PAT
4
0
-
-4
-2
-
0
0
-
0
0
-
PATM
191%
-1,071%
-9,236%
-2,717%
-118%
-424%
-1,171%
-480%
EPS
1.14
-0.11
-
-1.20
-0.51
-
-0.02
-0.09
-
-0.12
-0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2
0
1
1
1
6
16
26
105
92
83
Net Sales Growth
905%
-67%
-8%
4%
-89%
-61%
-40%
-75%
14%
11%
 
Cost Of Goods Sold
0
0
0
0
2
2
8
2
7
12
16
Gross Profit
2
0
1
1
-1
4
8
25
98
80
67
GP Margin
98%
77%
89%
82%
-154%
71%
49%
94%
93%
87%
81%
Total Expenditure
7
9
1
5
56
7
24
21
94
82
76
Power & Fuel Cost
-
0
0
0
0
0
0
0
1
1
2
% Of Sales
-
14%
5%
4%
10%
2%
0%
0%
1%
2%
3%
Employee Cost
-
0
0
0
0
0
0
1
1
1
1
% Of Sales
-
155%
58%
44%
58%
8%
3%
2%
1%
1%
1%
Manufacturing Exp.
-
0
0
0
12
3
11
18
82
64
51
% Of Sales
-
18%
9%
11%
1,688%
44%
68%
68%
78%
70%
61%
General & Admin Exp.
-
2
1
0
1
1
3
1
3
3
5
% Of Sales
-
1,073%
133%
57%
116%
20%
18%
4%
3%
3%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
5%
2%
3%
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6
0
4
42
1
1
0
0
0
0
% Of Sales
-
2,805%
6%
556%
6,032%
11%
8%
0%
0%
0%
0%
EBITDA
-4
-9
-1
-4
-56
-1
-8
5
11
10
8
EBITDA Margin
-200%
-3,991%
-124%
-594%
-8,059%
-14%
-48%
19%
11%
11%
9%
Other Income
6
26
0
1
1
1
0
0
0
0
1
Interest
0
0
0
0
0
7
6
7
7
5
3
Depreciation
0
0
0
0
0
1
0
0
0
0
0
PBT
1
17
-1
-4
-55
-7
-14
-2
5
5
4
Tax
1
-6
0
0
0
0
0
0
1
2
1
Tax Rate
216%
-34%
11%
1%
0%
2%
0%
-1%
33%
42%
33%
PAT
-1
23
-1
-4
-55
-7
-14
-2
3
3
3
PAT before Minority Interest
-1
23
-1
-4
-55
-7
-14
-2
3
3
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-32%
10,373%
-141%
-558%
-7,936%
-117%
-88%
-8%
3%
3%
3%
PAT Growth
0%
2,554%
77%
93%
-651%
48%
-596%
-165%
10%
-1%
 
EPS
-0.21
6.60
-0.27
-1.16
-15.83
-2.11
-4.04
-0.58
0.89
0.81
0.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47
25
26
30
85
92
102
101
89
86
Share Capital
35
35
35
35
35
35
20
20
20
20
Total Reserves
13
-9
-9
-5
50
58
70
72
69
66
Non-Current Liabilities
-6
0
1
1
11
12
12
13
13
28
Secured Loans
0
0
0
0
0
0
0
0
0
28
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
48
75
93
92
93
90
102
85
91
48
Trade Payables
11
13
12
12
13
19
39
29
41
23
Other Current Liabilities
5
4
12
13
12
9
7
7
6
22
Short Term Borrowings
31
58
62
61
61
55
49
43
39
0
Short Term Provisions
0
0
6
6
6
6
6
6
5
4
Total Liabilities
90
100
120
123
191
196
216
199
193
163
Net Block
2
3
3
4
44
56
56
54
50
50
Gross Block
4
4
4
9
49
60
60
57
53
53
Accumulated Depreciation
1
1
0
5
5
4
4
3
3
2
Non Current Assets
65
83
77
72
96
99
98
82
70
51
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
52
53
53
53
15
15
15
3
3
0
Long Term Loans & Adv.
11
27
20
15
37
28
27
25
17
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
25
18
43
51
95
97
118
117
123
112
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
1
1
1
1
2
4
4
Sundry Debtors
14
16
30
38
78
76
95
73
78
58
Cash & Bank
1
1
0
1
3
3
3
4
13
8
Other Current Assets
10
0
0
0
13
17
19
38
29
42
Short Term Loans & Adv.
10
0
13
12
13
17
18
38
28
42
Net Current Assets
-23
-57
-50
-41
1
7
16
32
32
64
Total Assets
90
100
120
123
191
196
216
199
193
163

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
18
6
2
-23
-3
-3
9
-5
1
0
PBT
17
-1
-4
-55
-7
-14
-2
5
5
4
Adjustment
0
0
0
0
7
7
7
7
5
3
Changes in Working Capital
1
7
6
32
-2
5
5
-14
-7
-7
Cash after chg. in Working capital
18
6
2
-23
-2
-3
10
-3
3
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
-1
0
-1
-2
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
8
-1
-3
24
3
-1
-13
-4
-5
0
Net Fixed Assets
0
0
5
0
0
0
0
0
3
0
Net Investments
0
0
0
-47
0
0
-12
0
-3
2
Others
8
-1
-8
70
3
-1
-1
-4
-5
-2
Cash from Financing Activity
-26
-5
1
-2
0
4
4
6
5
1
Net Cash Inflow / Outflow
-1
1
0
-1
0
-1
0
-3
1
0
Opening Cash & Equivalents
1
0
0
1
1
1
2
4
4
8
Closing Cash & Equivalent
0
1
0
0
1
1
1
2
4
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
14
7
7
8
24
26
44
46
44
42
ROA
24%
-1%
-3%
-35%
-4%
-7%
-1%
2%
2%
2%
ROE
64%
-3%
-15%
-100%
-8%
-16%
-2%
4%
3%
3%
ROCE
21%
-1%
-5%
-47%
-1%
-5%
3%
9%
8%
7%
Fixed Asset Turnover
0.06
0.18
0.11
0.02
0.11
0.26
0.45
1.91
1.73
1.61
Receivable days
0
0
0
0
4,525
1,969
1,155
261
269
198
Inventory Days
773
267
261
407
61
28
23
10
15
16
Payable days
4,092
3,991
4,167
315
1,005
530
585
139
145
114
Cash Conversion Cycle
-3,318
-3,724
-3,907
92
3,581
1,468
593
132
139
100
Total Debt/Equity
0.66
2.30
2.43
2.23
0.75
0.62
0.57
0.48
0.46
0.34
Interest Cover
5,374
-14
-69
1,654
0
-1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.