Nifty
Sensex
:
:
11807.10
40141.26
39.35 (0.33%)
-4.24 (-0.01%)

Paints

Rating :
56/99  (View)

BSE: 500165 | NSE: KANSAINER

497.30
-3.40 (-0.68%)
27-Oct-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  497.30
  •  497.30
  •  497.30
  •  500.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  2.49
  •  573.00
  •  293.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,994.49
  • 66.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,980.68
  • 0.63%
  • 7.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.71%
  • 7.32%
  • FII
  • DII
  • Others
  • 4.03%
  • 12.06%
  • 0.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 6.99
  • 4.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 6.62
  • 0.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.02
  • -10.38
  • 0.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.72
  • 48.93
  • 51.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 7.96
  • 7.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.81
  • 30.15
  • 30.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
639
1,542
-59%
1,080
1,221
-12%
1,332
1,428
-7%
1,326
1,365
-3%
Expenses
562
1,289
-56%
946
1,069
-11%
1,134
1,247
-9%
1,107
1,169
-5%
EBITDA
77
254
-70%
134
152
-12%
198
181
9%
219
196
12%
EBIDTM
12%
16%
14%
12%
15%
13%
17%
14%
Other Income
8
7
21%
4
13
-70%
11
20
-47%
4
14
-70%
Interest
6
5
19%
6
3
90%
5
3
57%
5
3
89%
Depreciation
38
33
15%
38
28
35%
37
28
32%
34
27
24%
PBT
42
223
-81%
94
133
-30%
166
169
-2%
185
180
2%
Tax
12
78
-85%
28
48
-41%
50
63
-20%
-5
63
-
PAT
30
145
-80%
65
85
-23%
116
106
9%
190
117
62%
PATM
5%
9%
7%
7%
9%
7%
14%
9%
EPS
0.55
2.68
-79%
1.21
1.58
-23%
2.15
1.97
9%
3.52
2.18
61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Net Sales
4,376
5,280
5,424
4,658
4,053
3,767
3,587
3,193
2,867
1,397
1,400
Net Sales Growth
-21%
-3%
16%
15%
8%
5%
12%
11%
105%
0%
 
Cost Of Goods Sold
6,665
2,902
3,068
2,482
2,092
2,107
2,135
1,922
1,748
810
790
Gross Profit
-2,288
2,378
2,357
2,176
1,960
1,660
1,452
1,271
1,119
587
610
GP Margin
-52%
45%
43%
47%
48%
44%
40%
40%
39%
42%
44%
Total Expenditure
3,749
4,476
4,672
3,864
3,315
3,183
3,136
2,827
2,529
1,248
1,214
Power & Fuel Cost
-
74
87
76
71
70
65
67
46
22
21
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
310
283
235
187
161
146
128
119
74
78
% Of Sales
-
6%
5%
5%
5%
4%
4%
4%
4%
5%
6%
Manufacturing Exp.
-
401
439
367
328
307
283
266
224
139
133
% Of Sales
-
8%
8%
8%
8%
8%
8%
8%
8%
10%
10%
General & Admin Exp.
-
46
50
41
38
29
27
23
18
31
30
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
2%
2%
Selling & Distn. Exp.
-
550
554
513
476
406
383
331
291
148
133
% Of Sales
-
10%
10%
11%
12%
11%
11%
10%
10%
11%
10%
Miscellaneous Exp.
-
192
192
151
123
104
97
90
84
26
133
% Of Sales
-
4%
4%
3%
3%
3%
3%
3%
3%
2%
2%
EBITDA
628
804
753
794
737
584
451
367
338
149
186
EBITDA Margin
14%
15%
14%
17%
18%
16%
13%
11%
12%
11%
13%
Other Income
27
26
61
71
98
28
22
10
16
28
26
Interest
22
21
10
1
0
0
1
2
1
2
2
Depreciation
147
142
106
77
70
67
68
65
47
38
42
PBT
486
667
697
787
765
544
404
310
306
137
168
Tax
85
151
249
273
255
177
128
101
128
42
51
Tax Rate
17%
23%
36%
35%
33%
16%
32%
33%
30%
29%
30%
PAT
401
521
453
514
509
901
274
208
293
102
120
PAT before Minority Interest
407
516
448
514
510
902
275
209
294
101
118
Minority Interest
6
5
5
1
-1
-1
-1
-1
0
0
1
PAT Margin
9%
10%
8%
11%
13%
24%
8%
7%
10%
7%
9%
PAT Growth
-12%
15%
-12%
1%
-44%
229%
32%
-29%
189%
-15%
 
EPS
7.44
9.67
8.40
9.55
9.44
16.72
5.09
3.86
5.44
1.89
2.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Shareholder's Funds
3,760
3,416
3,132
2,814
2,510
1,601
1,426
1,287
663
599
Share Capital
54
54
54
54
54
54
54
54
27
27
Total Reserves
3,706
3,362
3,078
2,761
2,456
1,548
1,372
1,233
636
572
Non-Current Liabilities
184
131
91
98
46
147
152
149
83
114
Secured Loans
23
1
0
0
1
5
6
7
16
46
Unsecured Loans
0
3
10
18
29
41
51
60
78
79
Long Term Provisions
0
0
0
0
4
25
29
39
0
0
Current Liabilities
917
950
890
709
678
620
698
648
329
277
Trade Payables
595
693
700
561
551
326
443
393
244
192
Other Current Liabilities
150
139
148
120
106
192
171
167
0
1
Short Term Borrowings
150
97
17
0
0
4
5
8
0
0
Short Term Provisions
22
21
26
28
21
97
79
80
85
84
Total Liabilities
4,884
4,518
4,130
3,636
3,240
2,373
2,280
2,087
1,075
1,004
Net Block
1,906
1,465
1,035
957
938
916
922
786
239
240
Gross Block
2,894
2,309
1,739
1,585
1,499
1,413
1,350
1,160
542
518
Accumulated Depreciation
987
844
703
628
562
497
429
374
303
278
Non Current Assets
2,395
2,198
1,545
1,246
1,055
1,046
1,029
988
344
357
Capital Work in Progress
169
316
346
154
42
44
48
123
36
27
Non Current Investment
1
1
1
1
3
25
25
40
69
91
Long Term Loans & Adv.
311
405
163
133
73
60
34
38
0
0
Other Non Current Assets
8
10
0
0
0
0
0
0
0
0
Current Assets
2,489
2,320
2,585
2,390
2,185
1,327
1,251
1,099
732
647
Current Investments
305
196
520
531
536
182
23
12
234
130
Inventories
1,008
1,111
829
703
583
555
658
548
171
199
Sundry Debtors
787
756
703
590
546
515
468
431
210
236
Cash & Bank
192
96
364
261
479
34
55
61
76
34
Other Current Assets
196
23
15
15
43
40
46
46
42
48
Short Term Loans & Adv.
167
139
155
289
31
28
35
39
42
48
Net Current Assets
1,571
1,370
1,695
1,681
1,507
707
553
451
402
370
Total Assets
4,884
4,518
4,130
3,636
3,240
2,373
2,280
2,087
1,075
1,004

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Cash From Operating Activity
595
100
360
351
392
309
195
220
203
141
PBT
667
697
787
765
1,079
404
310
422
143
168
Adjustment
151
74
23
-6
-488
57
55
-83
17
21
Changes in Working Capital
-57
-360
-174
-182
50
-29
-88
-50
85
8
Cash after chg. in Working capital
761
411
636
577
642
431
277
288
245
197
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-166
-311
-276
-226
-250
-122
-83
-68
-42
-55
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-376
88
-163
-557
144
-239
-113
-142
-119
-123
Net Fixed Assets
-361
-371
-335
-186
-84
-59
-114
-692
-71
-65
Net Investments
-151
241
7
-6
-331
-159
4
234
-62
-77
Others
136
218
165
-366
559
-21
-3
316
14
19
Cash from Financing Activity
-141
-223
-192
-216
-92
-91
-87
-77
-42
-6
Net Cash Inflow / Outflow
78
-35
6
-422
444
-21
-6
0
42
12
Opening Cash & Equivalents
26
61
55
478
34
55
61
61
34
22
Closing Cash & Equivalent
104
26
61
55
478
34
55
61
76
34

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Book Value (Rs.)
70
63
58
52
47
30
26
24
12
11
ROA
11%
10%
13%
15%
32%
12%
10%
19%
10%
13%
ROE
14%
14%
17%
19%
44%
18%
15%
30%
16%
21%
ROCE
18%
21%
26%
28%
51%
26%
22%
40%
20%
25%
Fixed Asset Turnover
2.27
2.96
3.19
3.24
3.19
3.08
3.00
3.98
3.00
3.29
Receivable days
48
44
45
41
42
42
44
34
51
51
Inventory Days
66
59
53
47
45
52
58
39
42
45
Payable days
54
54
60
62
51
46
54
45
61
52
Cash Conversion Cycle
59
50
38
26
35
48
48
28
33
44
Total Debt/Equity
0.05
0.03
0.01
0.01
0.02
0.03
0.05
0.07
0.14
0.21
Interest Cover
33
71
1,176
0
0
440
174
621
68
75

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.