Nifty
Sensex
:
:
11744.70
39994.67
-23.05 (-0.20%)
-150.83 (-0.38%)

Chemicals

Rating :
50/99  (View)

BSE: 506525 | NSE: KANORICHEM

38.00
-0.25 (-0.65%)
27-Oct-2020 | 9:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  37.95
  •  38.00
  •  37.60
  •  38.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  625
  •  0.24
  •  48.85
  •  22.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166.25
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 658.95
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 2.03%
  • 21.65%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.07%
  • 1.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 12.20
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.00
  • -0.42
  • -5.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.11
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.50
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 11.71
  • 10.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
133
256
-48%
265
269
-2%
235
264
-11%
249
279
-11%
Expenses
139
247
-44%
248
260
-5%
231
251
-8%
250
261
-4%
EBITDA
-5
9
-
17
9
84%
4
14
-73%
-2
18
-
EBIDTM
-4%
3%
6%
3%
2%
5%
-1%
6%
Other Income
6
4
49%
-1
3
-
13
0
3495%
6
8
-31%
Interest
9
8
10%
10
10
4%
10
8
17%
9
10
-11%
Depreciation
14
14
6%
15
12
21%
14
12
17%
13
13
4%
PBT
-23
-9
-
-9
-10
-
-7
-12
-
-18
4
-
Tax
0
1
-
0
0
-
-2
-1
-
-10
4
-
PAT
-23
-10
-
-9
-10
-
-5
-11
-
-8
0
-
PATM
-17%
-4%
-4%
-4%
-2%
-4%
-3%
0%
EPS
-5.27
-2.25
-
-2.13
-2.26
-
-1.11
-2.60
-
-1.73
0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
882
1,005
1,072
837
702
565
531
541
371
291
492
Net Sales Growth
-18%
-6%
28%
19%
24%
6%
-2%
46%
28%
-41%
 
Cost Of Goods Sold
595
681
724
561
432
342
336
344
224
171
206
Gross Profit
287
324
348
276
271
223
195
197
148
119
285
GP Margin
32%
32%
32%
33%
39%
39%
37%
36%
40%
41%
58%
Total Expenditure
868
979
1,008
802
676
539
506
501
357
270
409
Power & Fuel Cost
-
39
37
33
30
31
35
31
31
43
88
% Of Sales
-
4%
3%
4%
4%
5%
7%
6%
8%
15%
18%
Employee Cost
-
159
151
130
124
96
75
68
51
19
38
% Of Sales
-
16%
14%
16%
18%
17%
14%
13%
14%
7%
8%
Manufacturing Exp.
-
38
43
26
39
29
25
23
22
17
34
% Of Sales
-
4%
4%
3%
6%
5%
5%
4%
6%
6%
7%
General & Admin Exp.
-
31
26
26
24
19
15
15
17
7
10
% Of Sales
-
3%
2%
3%
3%
3%
3%
3%
5%
3%
2%
Selling & Distn. Exp.
-
13
16
11
9
8
20
6
3
5
19
% Of Sales
-
1%
2%
1%
1%
1%
4%
1%
1%
2%
4%
Miscellaneous Exp.
-
18
12
14
18
14
1
14
9
8
19
% Of Sales
-
2%
1%
2%
3%
2%
0%
3%
3%
3%
3%
EBITDA
14
26
63
35
26
26
25
41
15
20
83
EBITDA Margin
2%
3%
6%
4%
4%
5%
5%
8%
4%
7%
17%
Other Income
24
24
12
45
26
20
28
43
24
23
3
Interest
38
37
36
24
20
14
9
17
8
14
23
Depreciation
57
56
49
47
45
34
30
24
19
16
41
PBT
-58
-43
-10
10
-13
-1
14
43
12
14
22
Tax
-13
-11
5
-2
-8
6
1
8
3
65
5
Tax Rate
22%
26%
-30%
-20%
25%
-414%
7%
20%
29%
18%
21%
PAT
-45
-26
-15
14
-15
-7
12
34
8
306
17
PAT before Minority Interest
-39
-32
-20
12
-24
-7
12
34
8
306
17
Minority Interest
5
6
5
2
9
0
0
0
0
0
0
PAT Margin
-5%
-3%
-1%
2%
-2%
-1%
2%
6%
2%
105%
4%
PAT Growth
0%
-73%
-206%
195%
-105%
-158%
-63%
327%
-97%
1,654%
 
EPS
-10.24
-5.90
-3.42
3.22
-3.38
-1.65
2.82
7.71
1.81
69.95
3.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
569
598
588
580
603
494
496
469
518
226
Share Capital
22
22
22
22
22
22
22
22
28
28
Total Reserves
547
577
566
558
581
472
474
447
490
198
Non-Current Liabilities
343
320
319
330
344
230
135
111
85
356
Secured Loans
198
182
260
231
266
183
50
65
64
162
Unsecured Loans
94
75
0
34
0
0
36
21
0
89
Long Term Provisions
8
7
6
6
6
8
7
5
4
50
Current Liabilities
450
466
365
291
259
242
177
139
98
218
Trade Payables
159
147
128
91
50
61
72
29
15
24
Other Current Liabilities
84
116
95
83
79
77
48
34
19
80
Short Term Borrowings
202
197
134
112
127
96
49
68
54
80
Short Term Provisions
5
6
7
5
3
9
8
8
10
34
Total Liabilities
1,374
1,401
1,278
1,209
1,225
982
810
720
702
800
Net Block
894
850
800
743
512
344
328
293
185
587
Gross Block
1,166
1,058
964
852
584
541
534
469
303
939
Accumulated Depreciation
271
208
164
109
72
195
204
174
116
350
Non Current Assets
940
945
883
872
893
690
534
528
454
609
Capital Work in Progress
15
42
12
27
269
182
14
2
58
10
Non Current Investment
23
43
61
96
109
150
184
224
208
9
Long Term Loans & Adv.
7
10
9
6
4
15
8
10
3
3
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
434
456
395
338
331
292
276
192
247
191
Current Investments
2
5
2
4
29
25
27
31
143
1
Inventories
181
190
141
103
80
76
95
45
20
65
Sundry Debtors
144
146
138
114
88
75
87
59
29
65
Cash & Bank
47
46
47
53
56
35
8
12
17
25
Other Current Assets
60
3
13
16
78
82
60
44
39
34
Short Term Loans & Adv.
56
66
54
47
55
61
48
37
32
28
Net Current Assets
-16
-11
30
47
72
50
99
52
149
-26
Total Assets
1,374
1,401
1,278
1,209
1,225
982
810
720
702
800

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
31
22
27
30
12
13
20
-12
-16
68
PBT
-43
-10
10
-32
-1
13
43
12
14
22
Adjustment
62
62
44
78
29
7
1
4
9
69
Changes in Working Capital
11
-28
-25
-10
-18
-5
-16
-26
-36
-16
Cash after chg. in Working capital
30
25
29
36
10
16
28
-10
-13
75
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
-3
-2
-6
2
-3
-9
-2
-3
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-86
-21
6
-109
-156
12
61
309
-61
Net Fixed Assets
-28
-36
-43
-27
-20
-2
-6
-12
588
-44
Net Investments
22
-26
38
40
40
3
27
54
-341
0
Others
3
-24
-16
-6
-129
-156
-9
19
61
-17
Cash from Financing Activity
-11
73
-11
-39
82
169
-35
-58
-301
14
Net Cash Inflow / Outflow
17
8
-5
-2
-15
27
-3
-9
-8
22
Opening Cash & Equivalents
19
11
16
18
33
6
9
17
25
3
Closing Cash & Equivalent
36
19
11
16
18
33
6
12
17
25

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
130
137
135
133
138
113
113
107
92
40
ROA
-2%
-1%
1%
-2%
-1%
1%
4%
1%
41%
2%
ROE
-5%
-3%
2%
-4%
-1%
2%
7%
2%
82%
7%
ROCE
-1%
2%
3%
-1%
1%
3%
9%
3%
62%
8%
Fixed Asset Turnover
0.90
1.06
0.93
1.02
1.06
1.05
1.15
1.03
0.51
0.59
Receivable days
53
48
54
50
50
52
46
40
54
40
Inventory Days
68
56
53
46
48
55
44
30
49
43
Payable days
56
48
49
37
38
47
37
23
26
29
Cash Conversion Cycle
64
56
58
58
59
61
53
47
77
54
Total Debt/Equity
0.95
0.85
0.75
0.72
0.71
0.67
0.33
0.37
0.24
1.67
Interest Cover
0
1
1
-1
1
3
4
2
28
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.