Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 511131 | NSE: Not Listed

5.20
0.24 (4.84%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.20
  •  5.20
  •  5.20
  •  4.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1005
  •  0.05
  •  6.84
  •  2.87

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.33
  • 30.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.17
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.32%
  • 5.61%
  • 38.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.66
  • -2.56
  • -18.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.03
  • -0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 63.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.16
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.09
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.98
  • -3.37
  • -25.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
0
15
-100%
0
6
-99%
0
0
0%
Expenses
0
1
-58%
0
16
-100%
0
7
-96%
1
0
79%
EBITDA
0
-1
-
0
-1
-
0
-1
-
-1
0
-
EBIDTM
0%
-557%
0%
-8%
-904%
-25%
-1,111%
-598%
Other Income
0
1
-44%
0
1
-100%
0
1
-60%
1
0
54%
Interest
0
0
-100%
0
0
-100%
0
0
-67%
0
0
-83%
Depreciation
0
0
-40%
0
0
-100%
0
0
0%
0
0
0%
PBT
0
0
-
0
0
-100%
0
0
-
0
0
-
Tax
0
0
0
0
0
-
0
0
0
0
0
0
PAT
0
0
-
0
0
-100%
0
0
-
0
0
-
PATM
0%
-160%
0%
1%
532%
-7%
-145%
-84%
EPS
-0.04
-0.13
-
0.00
0.13
-100%
0.11
-0.27
-
-0.06
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
21
18
38
79
24
20
96
83
11
14
Net Sales Growth
-
17%
-54%
-52%
236%
15%
-79%
16%
649%
-21%
 
Cost Of Goods Sold
-
14
15
36
86
25
15
50
59
8
8
Gross Profit
-
6
2
2
-7
-1
6
46
23
3
6
GP Margin
-
31%
14%
5%
-8%
-5%
27%
48%
28%
28%
44%
Total Expenditure
-
24
19
41
93
30
21
56
63
10
12
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1%
0%
Employee Cost
-
0
1
1
1
2
2
1
0
0
0
% Of Sales
-
1%
4%
3%
1%
7%
9%
1%
0%
2%
2%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
2%
22%
General & Admin Exp.
-
0
1
3
4
2
3
3
2
1
1
% Of Sales
-
2%
4%
9%
5%
10%
14%
4%
2%
7%
6%
Selling & Distn. Exp.
-
0
0
1
1
0
1
1
1
0
0
% Of Sales
-
0%
1%
2%
1%
2%
4%
1%
1%
3%
2%
Miscellaneous Exp.
-
9
2
0
2
0
0
0
0
0
0
% Of Sales
-
42%
14%
0%
3%
1%
1%
0%
0%
0%
0%
EBITDA
-
-3
-2
-3
-14
-6
0
40
20
1
2
EBITDA Margin
-
-15%
-9%
-9%
-18%
-25%
-1%
42%
24%
13%
12%
Other Income
-
3
2
5
10
17
10
1
1
0
0
Interest
-
0
0
2
7
8
10
9
6
1
1
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
0
0
-1
-11
2
0
33
15
1
1
Tax
-
0
0
0
0
0
0
8
2
0
0
Tax Rate
-
5%
-36%
47%
0%
23%
19%
25%
13%
43%
37%
PAT
-
0
0
0
-11
2
1
24
13
1
1
PAT before Minority Interest
-
0
0
0
-11
2
1
24
13
1
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-2%
1%
0%
-14%
7%
7%
25%
16%
5%
4%
PAT Growth
-
-344%
278%
99%
-742%
13%
-94%
87%
2,459%
-4%
 
EPS
-
-0.28
0.11
-0.06
-7.65
1.19
1.06
17.32
9.26
0.36
0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
80
80
80
80
91
89
67
38
5
5
Share Capital
14
14
14
14
14
14
6
5
3
3
Total Reserves
66
66
66
66
77
75
60
32
2
2
Non-Current Liabilities
2
9
11
14
13
15
98
54
8
5
Secured Loans
0
1
2
4
3
10
85
47
5
1
Unsecured Loans
0
1
2
2
3
3
12
6
2
3
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
23
37
44
81
88
89
97
107
16
14
Trade Payables
5
9
2
2
3
4
20
31
2
2
Other Current Liabilities
12
20
27
25
18
18
53
48
13
4
Short Term Borrowings
6
7
14
51
64
62
0
0
0
0
Short Term Provisions
0
0
1
3
2
5
25
27
1
8
Total Liabilities
105
126
135
175
192
193
263
200
29
24
Net Block
6
7
5
6
15
15
2
2
2
3
Gross Block
7
8
6
7
16
15
3
5
4
5
Accumulated Depreciation
1
1
1
1
1
1
0
3
3
2
Non Current Assets
43
55
54
54
51
41
21
2
2
3
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
1
1
1
1
1
1
19
0
0
0
Long Term Loans & Adv.
35
46
47
46
34
25
0
0
0
0
Other Non Current Assets
2
2
1
1
1
1
0
0
0
0
Current Assets
62
71
81
121
141
152
242
198
27
21
Current Investments
0
0
0
0
2
1
0
0
0
0
Inventories
10
24
32
63
71
79
122
111
9
13
Sundry Debtors
2
4
10
16
39
56
75
52
2
5
Cash & Bank
2
1
1
3
2
3
1
0
0
0
Other Current Assets
49
0
0
0
26
13
44
35
17
3
Short Term Loans & Adv.
48
42
38
39
26
13
44
35
17
3
Net Current Assets
39
35
37
40
52
63
144
92
11
7
Total Assets
105
126
135
175
192
193
263
200
29
24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
15
17
32
0
-1
0
-22
-64
-3
1
PBT
0
0
0
-11
2
0
33
15
1
1
Adjustment
-3
-1
-3
-3
-3
0
8
6
1
1
Changes in Working Capital
18
18
36
14
0
0
-54
-82
-4
0
Cash after chg. in Working capital
15
17
33
0
-1
0
-13
-62
-2
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
-1
0
0
-9
-2
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
-1
5
18
8
0
-19
1
0
0
Net Fixed Assets
0
1
0
0
0
0
2
0
0
Net Investments
4
-5
0
11
0
-1
-19
1
0
Others
-1
4
5
7
8
2
-2
0
0
Cash from Financing Activity
-18
-16
-40
-17
-7
0
41
63
2
-2
Net Cash Inflow / Outflow
1
0
-2
1
-1
0
0
0
0
-2
Opening Cash & Equivalents
1
1
3
2
3
0
0
0
0
2
Closing Cash & Equivalent
2
1
1
3
2
0
1
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
57
57
57
57
64
63
58
37
8
9
ROA
0%
0%
0%
-6%
1%
1%
11%
11%
2%
2%
ROE
0%
0%
0%
-13%
2%
2%
48%
63%
10%
11%
ROCE
0%
1%
1%
-3%
6%
7%
32%
40%
16%
19%
Fixed Asset Turnover
2.85
2.51
5.55
6.75
1.50
2.27
26.59
18.31
2.45
3.12
Receivable days
52
142
124
128
738
1,169
241
118
104
68
Inventory Days
295
573
456
310
1,167
1,797
442
263
353
333
Payable days
4,251
148
107
11
67
203
195
93
490
37
Cash Conversion Cycle
-3,905
567
473
427
1,838
2,763
488
289
-34
365
Total Debt/Equity
0.07
0.13
0.22
0.83
0.80
0.96
1.47
1.45
1.49
0.71
Interest Cover
-1
1
1
-1
1
1
5
4
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.