Nifty
Sensex
:
:
11736.30
40040.10
-31.45 (-0.27%)
-105.40 (-0.26%)

Steel & Iron Products

Rating :
59/99  (View)

BSE: 500235 | NSE: KSL

215.00
-0.90 (-0.42%)
27-Oct-2020 | 9:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  214.70
  •  216.15
  •  213.35
  •  215.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1732
  •  3.72
  •  269.00
  •  91.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 942.25
  • 8.66
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 586.19
  • 2.32%
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.71%
  • 1.93%
  • 21.73%
  • FII
  • DII
  • Others
  • 1.84%
  • 5.12%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.31
  • 0.31
  • -3.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 1.88
  • -1.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 3.78
  • 5.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 8.92
  • 8.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.56
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 6.19
  • 4.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
121
343
-65%
272
322
-16%
281
374
-25%
303
386
-21%
Expenses
107
282
-62%
234
267
-13%
230
331
-30%
259
333
-22%
EBITDA
14
62
-77%
38
54
-31%
50
43
17%
44
53
-16%
EBIDTM
12%
18%
14%
17%
18%
11%
15%
14%
Other Income
10
5
108%
8
9
-15%
7
12
-43%
4
2
128%
Interest
1
2
-38%
3
2
12%
2
2
15%
2
2
49%
Depreciation
11
9
20%
11
10
11%
11
10
17%
11
10
10%
PBT
12
55
-79%
31
56
-45%
44
50
-12%
35
43
-19%
Tax
3
18
-84%
10
16
-33%
12
16
-24%
-10
15
-
PAT
9
36
-76%
21
41
-49%
32
34
-7%
45
28
58%
PATM
7%
11%
8%
13%
11%
9%
15%
7%
EPS
1.99
8.30
-76%
4.76
9.31
-49%
7.34
7.88
-7%
10.28
6.49
58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
977
1,199
1,407
1,345
1,257
1,180
1,014
999
933
592
783
Net Sales Growth
-31%
-15%
5%
7%
7%
16%
1%
7%
58%
-24%
 
Cost Of Goods Sold
498
624
789
766
607
443
702
579
514
242
516
Gross Profit
478
574
617
579
650
737
312
420
419
350
268
GP Margin
49%
48%
44%
43%
52%
62%
31%
42%
45%
59%
34%
Total Expenditure
830
1,005
1,195
1,141
970
1,004
972
871
779
464
691
Power & Fuel Cost
-
75
80
75
72
79
52
50
49
44
32
% Of Sales
-
6%
6%
6%
6%
7%
5%
5%
5%
7%
4%
Employee Cost
-
58
56
51
54
115
36
34
28
23
15
% Of Sales
-
5%
4%
4%
4%
10%
4%
3%
3%
4%
2%
Manufacturing Exp.
-
151
201
165
151
261
112
122
109
92
83
% Of Sales
-
13%
14%
12%
12%
22%
11%
12%
12%
16%
11%
General & Admin Exp.
-
13
11
17
10
12
6
6
7
5
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
0%
Selling & Distn. Exp.
-
33
39
45
52
48
24
34
34
23
20
% Of Sales
-
3%
3%
3%
4%
4%
2%
3%
4%
4%
3%
Miscellaneous Exp.
-
51
18
23
25
46
40
44
38
35
20
% Of Sales
-
4%
1%
2%
2%
4%
4%
4%
4%
6%
3%
EBITDA
147
194
212
204
287
177
41
129
154
128
93
EBITDA Margin
15%
16%
15%
15%
23%
15%
4%
13%
16%
22%
12%
Other Income
28
23
14
17
14
61
21
11
12
34
1
Interest
9
10
7
9
10
12
28
19
26
12
12
Depreciation
45
43
38
37
52
52
32
20
18
18
20
PBT
122
165
180
175
239
174
2
102
122
132
62
Tax
15
31
60
60
83
60
-2
26
35
35
22
Tax Rate
13%
19%
32%
34%
35%
35%
-109%
25%
29%
26%
35%
PAT
106
137
132
116
156
113
4
76
86
97
40
PAT before Minority Interest
109
134
131
115
156
113
4
76
86
97
40
Minority Interest
2
3
0
0
0
0
0
0
0
0
0
PAT Margin
11%
11%
9%
9%
12%
10%
0%
8%
9%
16%
5%
PAT Growth
-24%
4%
14%
-26%
38%
3,069%
-95%
-12%
-12%
143%
 
EPS
24.37
31.26
30.14
26.45
35.75
25.96
0.82
17.44
19.73
22.30
9.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
963
890
785
701
589
560
563
496
368
275
Share Capital
22
22
22
22
22
44
44
44
42
42
Total Reserves
941
868
763
679
567
516
519
452
326
232
Non-Current Liabilities
39
59
77
125
263
293
272
126
143
167
Secured Loans
0
0
17
65
110
200
217
72
85
132
Unsecured Loans
5
7
7
0
0
49
9
10
11
11
Long Term Provisions
4
4
3
3
2
0
0
0
0
0
Current Liabilities
366
389
423
541
404
263
347
343
221
183
Trade Payables
314
330
185
245
145
122
204
247
162
143
Other Current Liabilities
50
53
125
159
105
77
47
24
27
24
Short Term Borrowings
0
0
110
131
152
0
0
0
0
0
Short Term Provisions
2
5
4
6
2
64
96
72
32
15
Total Liabilities
1,365
1,332
1,280
1,362
1,256
1,115
1,181
964
732
624
Net Block
418
423
437
436
545
256
261
180
191
201
Gross Block
927
906
892
855
914
419
398
298
291
283
Accumulated Depreciation
509
484
455
418
369
163
137
118
100
82
Non Current Assets
579
603
618
638
710
652
566
466
430
386
Capital Work in Progress
5
7
7
7
3
15
26
47
10
10
Non Current Investment
145
155
155
160
146
382
279
239
230
175
Long Term Loans & Adv.
9
16
18
32
17
0
0
0
0
0
Other Non Current Assets
2
2
1
1
0
0
0
0
0
0
Current Assets
786
729
662
724
546
463
616
499
301
238
Current Investments
33
204
118
66
36
0
0
72
17
0
Inventories
126
154
112
135
109
161
158
92
100
59
Sundry Debtors
236
309
376
465
346
136
214
162
113
135
Cash & Bank
361
39
34
24
9
7
4
5
9
8
Other Current Assets
31
14
6
3
46
159
239
167
62
36
Short Term Loans & Adv.
11
10
16
32
35
154
223
165
62
34
Net Current Assets
420
340
239
184
142
200
269
156
80
56
Total Assets
1,365
1,332
1,280
1,362
1,256
1,115
1,181
964
732
624

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
240
286
191
152
160
98
-66
73
77
59
PBT
165
192
175
239
174
2
113
131
142
73
Adjustment
42
24
29
56
64
42
4
11
-21
14
Changes in Working Capital
84
131
50
-54
-26
68
-164
-32
-33
-21
Cash after chg. in Working capital
291
346
254
241
212
112
-47
110
89
65
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-51
-61
-62
-89
-51
-14
-19
-38
-12
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-168
-116
-77
-38
-255
-66
-40
-83
-11
-31
Net Fixed Assets
-21
-14
-37
-3
-424
-10
-79
-44
-7
Net Investments
189
-86
-45
15
87
-108
-36
-102
-10
Others
-336
-16
6
-50
82
52
74
63
6
Cash from Financing Activity
-78
-181
-105
-98
97
-28
105
7
-66
-36
Net Cash Inflow / Outflow
-6
-12
10
16
2
3
-1
-4
0
-8
Opening Cash & Equivalents
21
33
24
8
8
4
5
9
8
16
Closing Cash & Equivalent
15
21
33
24
9
7
4
5
9
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
221
204
180
161
135
128
129
114
87
65
ROA
10%
10%
9%
12%
10%
0%
7%
10%
14%
7%
ROE
14%
16%
16%
24%
20%
1%
14%
20%
30%
15%
ROCE
19%
21%
19%
27%
22%
4%
18%
28%
33%
18%
Fixed Asset Turnover
1.31
1.56
1.59
1.59
2.18
2.98
3.52
3.86
2.80
3.54
Receivable days
83
89
111
105
60
52
56
44
56
44
Inventory Days
43
35
32
32
34
48
37
31
36
18
Payable days
53
51
70
71
47
56
82
89
107
55
Cash Conversion Cycle
72
72
73
65
47
44
11
-14
-15
7
Total Debt/Equity
0.00
0.03
0.22
0.35
0.56
0.44
0.40
0.17
0.26
0.52
Interest Cover
18
27
20
24
15
1
6
6
12
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.