Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
46/99  (View)

BSE: 533302 | NSE: KICL

1273.00
-21.50 (-1.66%)
26-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1330.05
  •  1394.00
  •  1250.05
  •  1294.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26282
  •  334.57
  •  1881.50
  •  761.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 560.59
  • 12.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 535.93
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.60%
  • 4.79%
  • 17.17%
  • FII
  • DII
  • Others
  • 2.94%
  • 0.29%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 137.45
  • 12.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.93
  • -1.97
  • -6.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.89
  • 16.36
  • 15.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 1.21
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.38
  • 39.29
  • 45.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
2
-45%
15
2
739%
10
16
-36%
14
16
-17%
Expenses
0
0
6%
3
2
89%
1
1
12%
1
0
114%
EBITDA
1
2
-60%
12
0
4668%
9
15
-39%
13
16
-20%
EBIDTM
56%
77%
81%
14%
90%
94%
93%
97%
Other Income
1
0
8600%
0
0
4300%
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0%
0
0
50%
PBT
1
2
-6%
12
0
5265%
10
15
-37%
13
16
-17%
Tax
2
0
366%
15
0
-
0
0
286%
-1
0
-
PAT
0
1
-
-3
0
-
9
15
-38%
14
16
-13%
PATM
-12%
60%
-20%
22%
92%
94%
101%
97%
EPS
-0.30
2.82
-
-6.67
0.86
-
21.44
34.56
-38%
31.41
36.06
-13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
40
41
33
29
0
1
Net Sales Growth
9%
25%
12%
0
-100%
 
Cost Of Goods Sold
0
0
0
0
0
0
Gross Profit
40
41
33
29
0
1
GP Margin
100%
100%
100%
100%
0
100%
Total Expenditure
5
5
4
3
2
2
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0
0%
Employee Cost
-
1
1
1
1
1
% Of Sales
-
3%
4%
4%
0
148%
Manufacturing Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0
9%
General & Admin Exp.
-
2
2
1
1
1
% Of Sales
-
5%
6%
3%
0
128%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0
0%
Miscellaneous Exp.
-
2
0
1
0
0
% Of Sales
-
4%
1%
3%
0
81%
EBITDA
35
36
29
26
-2
-1
EBITDA Margin
87%
87%
89%
90%
0
-267%
Other Income
2
1
0
0
10
38
Interest
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
PBT
37
37
29
26
8
36
Tax
17
15
0
0
0
0
Tax Rate
45%
41%
0%
0%
0%
0%
PAT
20
22
29
27
8
24
PAT before Minority Interest
20
22
29
27
8
24
Minority Interest
0
0
0
0
0
0
PAT Margin
51%
53%
88%
92%
0
4,411%
PAT Growth
-38%
-25%
8%
238%
-67%
 
EPS
45.89
49.00
65.36
60.32
17.86
54.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,008
3,777
5,048
463
439
Share Capital
4
4
4
4
4
Total Reserves
2,004
3,773
5,044
459
434
Non-Current Liabilities
44
3
12
0
17
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
1
1
0
17
3
Trade Payables
0
0
0
0
2
Other Current Liabilities
1
1
0
17
0
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
Total Liabilities
2,054
3,781
5,061
480
458
Net Block
1
1
1
1
1
Gross Block
1
1
1
1
1
Accumulated Depreciation
0
0
0
0
0
Non Current Assets
2,010
3,757
5,057
478
445
Capital Work in Progress
0
0
0
0
0
Non Current Investment
1,999
3,757
5,057
477
444
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
11
0
0
0
0
Current Assets
44
24
3
2
13
Current Investments
19
23
1
2
13
Inventories
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
Cash & Bank
25
0
2
0
0
Other Current Assets
0
0
0
0
0
Short Term Loans & Adv.
0
0
0
0
0
Net Current Assets
43
22
3
-15
10
Total Assets
2,054
3,781
5,061
480
458

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1
30
10
0
13
PBT
63
61
51
8
37
Adjustment
-27
-32
-24
-6
-38
Changes in Working Capital
-35
1
-17
-2
14
Cash after chg. in Working capital
2
30
10
0
13
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-1
-32
-9
0
-13
Net Fixed Assets
0
0
0
0
Net Investments
1,783
1,306
-4,590
-10
Others
-1,784
-1,337
4,582
10
Cash from Financing Activity
0
0
0
0
0
Net Cash Inflow / Outflow
0
-2
2
0
0
Opening Cash & Equivalents
0
2
0
0
0
Closing Cash & Equivalent
0
0
2
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4,601
8,653
11,565
1,061
1,009
ROA
1%
1%
1%
2%
5%
ROE
1%
1%
1%
2%
5%
ROCE
1%
1%
1%
2%
5%
Fixed Asset Turnover
39.81
31.78
28.32
0.00
0.52
Receivable days
0
0
0
0
0
Inventory Days
0
0
0
0
0
Payable days
25
19
29
431
958
Cash Conversion Cycle
-25
-19
-29
-431
-958
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
0
0
6,602
0
7,936

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.