Nifty
Sensex
:
:
11767.75
40265.05
-162.60 (-1.36%)
119.55 (0.30%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
56/99  (View)

BSE: 500233 | NSE: KAJARIACER

574.95
-2.80 (-0.48%)
27-Oct-2020 | 9:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  571.00
  •  0.00
  •  0.00
  •  577.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28
  •  0.16
  •  595.95
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,133.68
  • 52.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,036.64
  • 0.52%
  • 5.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.58%
  • 1.82%
  • 9.44%
  • FII
  • DII
  • Others
  • 23.31%
  • 16.80%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 3.07
  • 1.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.82
  • -1.84
  • -1.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 2.05
  • 2.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.57
  • 36.77
  • 35.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 6.82
  • 5.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 18.61
  • 18.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
713
715
0%
278
700
-60%
652
815
-20%
741
759
-2%
Expenses
569
609
-7%
285
594
-52%
559
692
-19%
630
638
-1%
EBITDA
144
105
37%
-8
106
-
93
123
-24%
111
121
-8%
EBIDTM
20%
15%
-3%
15%
14%
15%
15%
16%
Other Income
5
7
-30%
3
5
-50%
7
7
6%
5
5
13%
Interest
2
5
-61%
3
5
-25%
5
3
51%
5
4
33%
Depreciation
27
26
5%
25
26
-2%
28
22
31%
28
22
25%
PBT
119
81
48%
-34
81
-
67
103
-35%
84
100
-16%
Tax
29
-12
-
-1
31
-
18
36
-50%
23
34
-33%
PAT
90
93
-4%
-33
50
-
49
67
-27%
61
66
-7%
PATM
13%
13%
-12%
7%
7%
8%
8%
9%
EPS
5.64
5.85
-4%
-2.07
3.17
-
3.07
4.21
-27%
3.85
4.14
-7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,383
2,808
2,956
2,711
2,550
2,413
2,187
1,836
1,583
1,313
953
Net Sales Growth
-20%
-5%
9%
6%
6%
10%
19%
16%
21%
38%
 
Cost Of Goods Sold
5,410
990
1,008
885
805
754
750
713
669
655
535
Gross Profit
-3,026
1,818
1,948
1,826
1,745
1,660
1,437
1,123
914
658
418
GP Margin
-127%
65%
66%
67%
68%
69%
66%
61%
58%
50%
44%
Total Expenditure
2,043
2,392
2,507
2,254
2,053
1,957
1,833
1,551
1,338
1,107
804
Power & Fuel Cost
-
564
616
519
448
480
485
373
308
212
95
% Of Sales
-
20%
21%
19%
18%
20%
22%
20%
19%
16%
10%
Employee Cost
-
357
345
318
289
252
207
171
136
107
76
% Of Sales
-
13%
12%
12%
11%
10%
9%
9%
9%
8%
8%
Manufacturing Exp.
-
244
277
266
237
224
189
147
117
42
21
% Of Sales
-
9%
9%
10%
9%
9%
9%
8%
7%
3%
2%
General & Admin Exp.
-
53
70
66
53
49
41
43
37
33
28
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
3%
3%
Selling & Distn. Exp.
-
146
152
169
184
165
138
96
60
51
45
% Of Sales
-
5%
5%
6%
7%
7%
6%
5%
4%
4%
5%
Miscellaneous Exp.
-
38
39
31
38
33
22
7
9
6
45
% Of Sales
-
1%
1%
1%
1%
1%
1%
0%
1%
0%
1%
EBITDA
341
416
449
456
496
456
354
286
246
206
149
EBITDA Margin
14%
15%
15%
17%
19%
19%
16%
16%
16%
16%
16%
Other Income
19
24
18
11
15
10
7
2
3
1
0
Interest
15
20
16
24
34
34
29
41
46
49
30
Depreciation
109
108
89
89
81
73
56
47
45
39
30
PBT
236
312
363
355
396
360
276
199
158
120
89
Tax
70
59
129
127
142
124
85
68
50
38
29
Tax Rate
29%
19%
36%
36%
36%
35%
32%
34%
32%
32%
32%
PAT
167
255
227
235
253
231
176
124
105
81
61
PAT before Minority Interest
172
254
229
229
254
235
185
131
108
82
61
Minority Interest
6
2
-2
6
-1
-5
-9
-7
-3
-1
0
PAT Margin
7%
9%
8%
9%
10%
10%
8%
7%
7%
6%
6%
PAT Growth
-40%
13%
-4%
-7%
10%
31%
41%
19%
29%
33%
 
EPS
10.49
16.06
14.25
14.78
15.90
14.51
11.04
7.81
6.57
5.09
3.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,714
1,575
1,351
1,175
972
741
530
361
282
223
Share Capital
16
16
16
16
16
16
15
15
15
15
Total Reserves
1,693
1,554
1,330
1,157
952
725
489
346
267
208
Non-Current Liabilities
142
144
177
235
247
186
165
164
162
166
Secured Loans
8
18
42
90
129
84
74
80
92
102
Unsecured Loans
13
13
17
25
13
12
11
10
0
0
Long Term Provisions
24
5
5
10
10
10
9
9
6
4
Current Liabilities
517
587
546
554
724
644
497
538
468
438
Trade Payables
239
309
258
268
293
242
152
166
178
171
Other Current Liabilities
177
194
193
209
199
152
140
121
118
118
Short Term Borrowings
96
63
76
55
110
126
109
174
114
107
Short Term Provisions
5
20
20
22
122
124
97
77
58
43
Total Liabilities
2,437
2,372
2,140
2,040
2,019
1,633
1,233
1,090
920
829
Net Block
1,195
1,078
1,145
1,177
1,121
860
692
620
521
491
Gross Block
1,878
1,676
1,695
1,662
1,541
1,245
1,024
919
783
718
Accumulated Depreciation
683
598
550
485
421
385
333
299
262
226
Non Current Assets
1,250
1,199
1,186
1,218
1,158
979
760
647
537
523
Capital Work in Progress
27
93
18
8
8
78
41
8
2
0
Non Current Investment
0
0
0
0
0
0
0
0
0
3
Long Term Loans & Adv.
27
22
19
27
19
28
20
17
14
29
Other Non Current Assets
1
5
4
5
11
13
8
2
0
0
Current Assets
1,188
1,171
951
822
861
654
473
443
383
305
Current Investments
10
0
0
0
0
0
0
0
0
0
Inventories
513
406
378
372
384
303
193
220
186
155
Sundry Debtors
397
475
451
339
274
207
165
144
119
94
Cash & Bank
225
252
82
52
22
11
6
4
7
4
Other Current Assets
43
13
13
6
181
133
109
76
70
53
Short Term Loans & Adv.
31
25
27
53
123
129
106
74
69
51
Net Current Assets
671
585
405
268
137
10
-25
-95
-85
-133
Total Assets
2,437
2,372
2,140
2,040
2,019
1,633
1,233
1,090
920
829

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
224
317
238
338
316
180
166
98
91
159
PBT
312
358
355
396
361
270
199
158
120
89
Adjustment
112
104
111
119
112
85
83
86
79
60
Changes in Working Capital
-99
-12
-101
-48
-53
-66
-15
-57
-36
70
Cash after chg. in Working capital
325
450
366
467
419
290
266
187
163
220
Interest Paid
0
0
0
0
0
-30
0
0
0
0
Tax Paid
-100
-133
-128
-129
-103
-80
-65
-48
-34
-21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-90
-261
-137
-140
-267
-263
-151
-150
-69
-167
Net Fixed Assets
-49
-12
-68
-91
-162
-38
-66
-32
-25
-183
Net Investments
-17
-1
-7
0
-30
-34
-8
-25
-3
-3
Others
-24
-247
-62
-49
-75
-191
-77
-93
-40
19
Cash from Financing Activity
-140
-114
-72
-168
-39
87
-13
53
-19
5
Net Cash Inflow / Outflow
-6
-58
30
30
10
5
2
0
3
-2
Opening Cash & Equivalents
22
80
50
20
10
5
3
3
3
5
Closing Cash & Equivalent
16
22
80
50
20
10
5
3
6
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
107
99
84
74
61
47
33
25
19
15
ROA
11%
10%
11%
13%
13%
13%
11%
11%
9%
8%
ROE
15%
16%
18%
24%
28%
30%
30%
34%
32%
33%
ROCE
19%
23%
26%
32%
35%
34%
33%
33%
31%
24%
Fixed Asset Turnover
1.58
1.75
1.66
1.78
1.94
2.13
2.08
2.04
1.88
1.61
Receivable days
57
57
52
39
32
28
28
28
28
28
Inventory Days
60
48
49
48
46
37
37
43
44
51
Payable days
36
33
37
50
49
38
38
46
57
51
Cash Conversion Cycle
80
73
64
37
30
28
27
24
15
28
Total Debt/Equity
0.08
0.08
0.13
0.18
0.30
0.33
0.47
0.89
0.99
1.29
Interest Cover
17
24
16
13
11
10
6
4
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.