Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Diversified

Rating :
63/99  (View)

BSE: 504840 | NSE: Not Listed

1005.00
39.95 (4.14%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1009.75
  •  1013.30
  •  940.00
  •  965.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  0.24
  •  1415.00
  •  440.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.67
  • 22.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81.39
  • 1.00%
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.92%
  • 0.00%
  • 23.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 30.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 4.69
  • 2.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 6.26
  • -1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 23.29
  • -2.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.23
  • 23.11
  • 20.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.19
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 9.02
  • 8.35

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
109
111
99
112
Net Sales Growth
-
-2%
12%
-11%
 
Cost Of Goods Sold
-
66
65
60
72
Gross Profit
-
43
45
39
39
GP Margin
-
40%
41%
39%
35%
Total Expenditure
-
104
107
96
109
Power & Fuel Cost
-
4
4
4
4
% Of Sales
-
4%
3%
4%
4%
Employee Cost
-
6
6
5
5
% Of Sales
-
5%
6%
5%
5%
Manufacturing Exp.
-
17
16
15
16
% Of Sales
-
16%
15%
16%
14%
General & Admin Exp.
-
3
3
3
5
% Of Sales
-
3%
3%
3%
4%
Selling & Distn. Exp.
-
0
1
0
0
% Of Sales
-
0%
1%
0%
0%
Miscellaneous Exp.
-
8
11
8
7
% Of Sales
-
8%
10%
8%
6%
EBITDA
-
5
4
3
3
EBITDA Margin
-
5%
4%
3%
2%
Other Income
-
2
1
1
1
Interest
-
2
1
1
2
Depreciation
-
1
1
1
1
PBT
-
4
4
2
0
Tax
-
2
2
1
0
Tax Rate
-
43%
61%
45%
52%
PAT
-
2
1
1
0
PAT before Minority Interest
-
2
1
1
0
Minority Interest
-
0
0
0
0
PAT Margin
-
2%
1%
1%
0%
PAT Growth
-
49%
29%
864%
 
EPS
-
22.67
15.22
11.78
1.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
17
15
14
14
Share Capital
1
1
1
1
Total Reserves
16
15
13
13
Non-Current Liabilities
5
1
16
15
Secured Loans
2
0
8
7
Unsecured Loans
2
1
8
7
Long Term Provisions
0
0
0
0
Current Liabilities
38
37
23
15
Trade Payables
15
15
12
12
Other Current Liabilities
10
9
4
3
Short Term Borrowings
12
12
0
0
Short Term Provisions
1
1
7
1
Total Liabilities
60
54
54
44
Net Block
21
8
9
9
Gross Block
27
15
21
22
Accumulated Depreciation
7
7
12
14
Non Current Assets
22
13
9
9
Capital Work in Progress
0
4
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
1
2
0
0
Other Non Current Assets
0
0
0
0
Current Assets
38
41
44
36
Current Investments
0
0
0
0
Inventories
17
19
18
20
Sundry Debtors
9
8
8
6
Cash & Bank
2
5
1
1
Other Current Assets
9
0
0
0
Short Term Loans & Adv.
9
9
17
8
Net Current Assets
0
4
21
20
Total Assets
60
54
54
44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
7
9
2
7
PBT
4
4
2
0
Adjustment
2
2
3
3
Changes in Working Capital
2
7
-1
4
Cash after chg. in Working capital
8
12
3
7
Interest Paid
0
0
0
0
Tax Paid
-2
-3
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-10
-4
-2
0
Net Fixed Assets
-9
3
5
Net Investments
0
0
0
Others
-1
-7
-7
Cash from Financing Activity
1
-2
0
-6
Net Cash Inflow / Outflow
-3
4
0
1
Opening Cash & Equivalents
5
1
1
1
Closing Cash & Equivalent
2
5
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
187
168
156
147
ROA
4%
3%
2%
0%
ROE
12%
9%
8%
1%
ROCE
17%
15%
10%
8%
Fixed Asset Turnover
5.61
6.66
4.73
5.24
Receivable days
27
24
25
20
Inventory Days
56
58
68
61
Payable days
59
52
51
47
Cash Conversion Cycle
25
29
42
34
Total Debt/Equity
1.09
0.96
1.09
1.08
Interest Cover
3
5
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.