Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Film Production, Distribution & Entertainment

Rating :
56/99  (View)

BSE: 532081 | NSE: KSERASERA

0.21
0.00 (0%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.22
  •  0.22
  •  0.20
  •  0.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1008944
  •  2.12
  •  0.37
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.85
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.84
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.58%
  • 44.73%
  • FII
  • DII
  • Others
  • 0.23%
  • 36.35%
  • 5.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.23
  • -7.41
  • 6.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.25
  • -17.88
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 149.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.49
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.22
  • -8.70
  • -5.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
10
-98%
0
0
0
11
6
70%
10
8
21%
Expenses
1
11
-87%
0
0
0
10
7
41%
9
8
11%
EBITDA
-1
-1
-
0
0
0
0
-1
-
2
1
117%
EBIDTM
-589%
-10%
0%
0%
4%
-16%
16%
9%
Other Income
0
0
-67%
0
0
0
0
0
214%
0
1
-80%
Interest
0
1
-16%
0
0
0
0
0
-53%
1
0
58%
Depreciation
1
2
-22%
0
0
0
2
1
63%
2
2
-11%
PBT
-3
-3
-
0
0
0
-1
-2
-
0
-1
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-3
-3
-
0
0
0
-1
-2
-
0
-1
-
PATM
-1,451%
-32%
0%
0%
-9%
-33%
-4%
-9%
EPS
-0.01
-0.02
-
0.00
0.00
0
0.00
-0.01
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
45
40
36
45
65
60
110
111
256
232
Net Sales Growth
-
11%
10%
-19%
-32%
9%
-46%
-1%
-57%
10%
 
Cost Of Goods Sold
-
9
12
11
0
0
0
0
0
0
132
Gross Profit
-
36
28
25
45
65
60
110
111
256
101
GP Margin
-
80%
69%
69%
100%
100%
100%
100%
100%
100%
43%
Total Expenditure
-
40
39
33
38
54
78
102
107
184
162
Power & Fuel Cost
-
1
1
1
0
0
0
1
1
0
0
% Of Sales
-
3%
3%
3%
0%
0%
1%
1%
0%
0%
0%
Employee Cost
-
9
7
5
5
7
7
9
8
7
1
% Of Sales
-
20%
18%
15%
11%
11%
11%
9%
7%
3%
0%
Manufacturing Exp.
-
6
9
4
24
39
61
82
83
158
0
% Of Sales
-
12%
22%
10%
55%
60%
101%
75%
74%
62%
0%
General & Admin Exp.
-
6
6
7
4
6
6
6
6
3
4
% Of Sales
-
13%
14%
19%
8%
9%
10%
5%
5%
1%
2%
Selling & Distn. Exp.
-
6
2
2
5
1
3
3
3
4
12
% Of Sales
-
14%
5%
4%
11%
1%
4%
3%
3%
1%
5%
Miscellaneous Exp.
-
4
2
3
0
0
1
1
7
12
12
% Of Sales
-
9%
5%
8%
0%
1%
1%
1%
6%
5%
6%
EBITDA
-
4
1
4
6
12
-18
8
4
72
71
EBITDA Margin
-
10%
2%
10%
14%
18%
-29%
7%
4%
28%
30%
Other Income
-
3
2
4
1
1
5
1
3
5
1
Interest
-
2
1
1
0
0
-4
0
2
2
4
Depreciation
-
7
6
9
7
7
7
7
4
2
1
PBT
-
-2
-5
-2
-1
6
-16
2
1
72
68
Tax
-
1
0
1
-1
-2
-1
-4
3
1
-7
Tax Rate
-
-1%
0%
-32%
79%
-46%
4%
-156%
-44%
2%
-10%
PAT
-
-45
-437
-3
0
5
-15
6
-9
71
75
PAT before Minority Interest
-
-45
-437
-3
0
5
-15
6
-9
71
75
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-101%
-1,092%
-8%
0%
8%
-26%
5%
-8%
28%
32%
PAT Growth
-
90%
-15,021%
-1,506%
-103%
134%
-356%
166%
-113%
-5%
 
EPS
-
-0.21
-2.05
-0.01
0.00
0.02
-0.07
0.03
-0.04
0.33
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
104
146
546
610
602
576
593
577
563
491
Share Capital
214
214
214
214
214
208
208
208
208
206
Total Reserves
-110
-68
332
396
389
368
373
357
341
274
Non-Current Liabilities
6
1
-2
18
11
21
30
33
-3
26
Secured Loans
10
6
4
3
0
0
0
0
0
0
Unsecured Loans
0
0
0
16
16
24
24
24
0
30
Long Term Provisions
0
0
0
0
0
0
4
4
0
0
Current Liabilities
57
50
54
30
14
14
21
23
63
17
Trade Payables
7
7
6
23
4
4
5
5
16
6
Other Current Liabilities
40
38
37
3
7
7
11
9
8
4
Short Term Borrowings
10
4
11
1
0
0
0
0
27
0
Short Term Provisions
0
0
0
4
3
3
5
10
12
7
Total Liabilities
168
197
598
662
632
616
644
634
623
534
Net Block
88
80
29
44
37
39
37
42
30
16
Gross Block
117
104
41
66
64
58
52
59
44
28
Accumulated Depreciation
28
23
12
22
27
20
15
18
14
12
Non Current Assets
126
155
219
338
343
345
379
357
320
144
Capital Work in Progress
0
0
0
0
0
0
0
1
1
0
Non Current Investment
20
62
143
155
166
167
174
174
159
128
Long Term Loans & Adv.
18
13
46
140
141
139
168
140
130
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
42
41
379
323
289
271
265
277
303
388
Current Investments
0
0
0
26
26
26
26
26
0
0
Inventories
6
5
3
0
0
0
0
4
2
1
Sundry Debtors
12
14
246
271
234
219
223
210
218
192
Cash & Bank
3
1
1
1
3
2
4
5
10
26
Other Current Assets
21
6
3
1
26
23
11
32
72
169
Short Term Loans & Adv.
17
16
126
23
25
20
9
30
69
169
Net Current Assets
-15
-9
325
293
274
256
243
254
240
371
Total Assets
168
197
598
662
632
616
644
634
623
534

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-38
6
-2
-1
7
7
-1
19
38
-14
PBT
-44
-4
-2
-1
4
-16
2
1
72
68
Adjustment
0
6
9
8
9
7
6
7
5
4
Changes in Working Capital
6
4
-8
-15
-21
7
-19
18
-39
-86
Cash after chg. in Working capital
-38
6
-2
-8
-9
-2
-10
26
38
-14
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
7
15
9
0
0
0
0
Cash From Investing Activity
32
-3
4
-3
-6
-2
0
-56
-48
-78
Net Fixed Assets
0
0
13
0
1
-1
8
-11
-11
0
Net Investments
43
50
12
-2
1
-7
0
-76
-19
-73
Others
-11
-53
-21
-1
-8
5
-9
31
-18
-5
Cash from Financing Activity
7
-5
-4
3
-1
-7
0
6
-3
129
Net Cash Inflow / Outflow
1
-2
-1
-1
0
-2
-1
-31
-14
37
Opening Cash & Equivalents
1
1
1
3
2
4
5
10
26
2
Closing Cash & Equivalent
2
-1
0
1
3
2
4
5
10
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
0
1
3
3
3
3
3
3
3
2
ROA
-25%
-110%
0%
0%
1%
-2%
1%
-1%
12%
17%
ROE
-36%
-126%
0%
0%
1%
-3%
1%
-2%
14%
20%
ROCE
-30%
-122%
0%
0%
1%
-3%
0%
-1%
13%
17%
Fixed Asset Turnover
0.40
0.55
0.68
0.69
1.07
1.09
1.98
2.16
7.16
9.57
Receivable days
109
1,186
2,595
2,060
1,263
1,345
716
702
293
264
Inventory Days
44
36
14
0
0
0
7
11
3
5
Payable days
71
63
154
116
27
21
17
37
23
143
Cash Conversion Cycle
81
1,160
2,455
1,945
1,237
1,324
706
675
272
127
Total Debt/Equity
0.19
0.07
0.03
0.03
0.03
0.04
0.04
0.04
0.05
0.06
Interest Cover
-17
-292
-1
-1
135
6
9
-2
36
18

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.