Nifty
Sensex
:
:
11767.75
40265.05
-162.60 (-1.36%)
119.55 (0.30%)

Power Generation/Distribution

Rating :
N/A  (View)

BSE: 532997 | NSE: KSK

0.40
0.00 (0%)
26-Oct-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.40
  •  0.40
  •  0.35
  •  0.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1987113
  •  7.95
  •  0.85
  •  0.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,080.75
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.60%
  • 9.96%
  • 47.99%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 16.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.52
  • -47.48
  • -55.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 162.52
  • 103.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.02
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.84
  • 53.75
  • 63.36

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
4
-100%
0
0
0
3
55
-95%
3
51
-93%
Expenses
0
2
-100%
0
0
0
1
33
-96%
3
34
-93%
EBITDA
0
2
-100%
0
0
0
1
22
-93%
1
17
-95%
EBIDTM
0%
50%
0%
0%
51%
39%
24%
33%
Other Income
0
3
-100%
0
0
0
0
4
-88%
1
4
-83%
Interest
0
4
-100%
0
0
0
4
65
-94%
4
80
-95%
Depreciation
0
6
-100%
0
0
0
1
9
-88%
2
9
-82%
PBT
0
-5
-
0
0
0
-3
-49
-
-2,647
-67
-
Tax
0
0
-100%
0
0
0
0
-1
-
0
1
-100%
PAT
0
-5
-
0
0
0
-3
-48
-
-2,647
-68
-
PATM
0%
-125%
0%
0%
-104%
-87%
-79,078%
-133%
EPS
0.00
-0.11
-
0.00
0.00
0
-0.07
-1.12
-
-62.42
-1.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
207
3,149
3,939
4,332
2,380
2,112
2,207
1,948
1,097
492
Net Sales Growth
-
-93%
-20%
-9%
82%
13%
-4%
13%
78%
123%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
207
3,149
3,939
4,332
2,380
2,112
2,207
1,948
1,097
492
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
136
2,525
2,660
2,738
1,891
1,575
1,389
1,282
588
186
Power & Fuel Cost
-
105
1,934
2,083
2,296
1,433
1,325
1,154
1,052
468
133
% Of Sales
-
50%
61%
53%
53%
60%
63%
52%
54%
43%
27%
Employee Cost
-
7
84
112
87
62
46
43
43
30
11
% Of Sales
-
3%
3%
3%
2%
3%
2%
2%
2%
3%
2%
Manufacturing Exp.
-
11
203
264
200
151
122
107
92
44
17
% Of Sales
-
5%
6%
7%
5%
6%
6%
5%
5%
4%
3%
General & Admin Exp.
-
5
48
97
50
42
37
32
40
18
13
% Of Sales
-
3%
2%
2%
1%
2%
2%
1%
2%
2%
3%
Selling & Distn. Exp.
-
0
25
17
14
11
13
9
10
19
1
% Of Sales
-
0%
1%
0%
0%
0%
1%
0%
1%
2%
0%
Miscellaneous Exp.
-
8
230
87
91
193
31
43
45
9
1
% Of Sales
-
4%
7%
2%
2%
8%
1%
2%
2%
1%
2%
EBITDA
-
71
624
1,279
1,594
489
537
818
666
509
306
EBITDA Margin
-
34%
20%
32%
37%
21%
25%
37%
34%
46%
62%
Other Income
-
9
78
163
69
42
137
101
112
63
64
Interest
-
118
2,184
2,195
1,708
1,045
722
602
539
256
125
Depreciation
-
35
600
682
547
318
293
226
216
122
26
PBT
-
-72
-2,082
-1,434
-592
-832
-341
91
22
193
219
Tax
-
4
-160
-136
-158
-462
-153
-76
-36
-35
28
Tax Rate
-
-1%
9%
16%
27%
56%
45%
-84%
-31%
-18%
13%
PAT
-
-360
-1,415
-629
-414
-320
-163
151
131
182
175
PAT before Minority Interest
-
-360
-1,701
-693
-434
-370
-188
167
150
228
191
Minority Interest
-
0
286
64
20
49
25
-17
-19
-46
-16
PAT Margin
-
-174%
-45%
-16%
-10%
-13%
-8%
7%
7%
17%
36%
PAT Growth
-
75%
-125%
-52%
-29%
-97%
-208%
15%
-28%
4%
 
EPS
-
-8.50
-33.38
-14.84
-9.77
-7.55
-3.84
3.55
3.10
4.29
4.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
409
777
2,164
2,762
3,285
2,991
3,202
3,061
2,939
2,662
Share Capital
424
424
424
424
456
440
473
473
473
373
Total Reserves
-15
353
1,740
2,165
2,651
2,551
2,729
2,588
2,466
2,289
Non-Current Liabilities
718
1,108
19,589
16,006
15,262
11,820
11,433
8,231
5,243
5,351
Secured Loans
593
928
20,252
16,267
15,384
11,664
11,246
8,004
5,065
5,211
Unsecured Loans
45
117
150
389
465
44
23
50
50
128
Long Term Provisions
0
1
62
57
4
2
5
5
3
0
Current Liabilities
2,490
2,443
7,063
6,065
4,504
6,001
4,674
5,217
2,735
562
Trade Payables
228
259
1,225
924
508
524
216
207
158
376
Other Current Liabilities
1,227
1,248
3,585
2,743
2,370
3,606
2,881
3,103
1,108
65
Short Term Borrowings
1,035
936
2,246
2,391
1,590
1,853
1,567
1,892
1,456
0
Short Term Provisions
0
0
7
7
36
18
9
14
13
121
Total Liabilities
3,674
4,466
29,473
25,558
23,660
21,493
19,982
17,037
11,403
8,770
Net Block
369
510
13,793
13,814
13,932
7,902
4,700
4,815
3,371
1,777
Gross Block
466
652
15,035
14,361
15,184
8,843
5,343
5,225
3,580
1,859
Accumulated Depreciation
97
142
1,242
546
1,252
941
642
409
209
82
Non Current Assets
825
1,036
23,779
21,222
20,185
18,257
16,777
13,377
9,090
6,867
Capital Work in Progress
192
191
8,309
5,670
5,287
9,262
10,587
6,661
3,515
5,090
Non Current Investment
241
294
87
134
22
22
22
22
21
0
Long Term Loans & Adv.
15
32
929
1,013
730
872
1,279
1,724
2,149
0
Other Non Current Assets
8
9
660
590
214
199
188
156
34
0
Current Assets
2,849
3,429
5,694
4,336
3,419
3,186
3,205
3,660
2,313
1,903
Current Investments
8
21
34
34
15
0
17
22
20
3
Inventories
6
37
187
254
175
149
151
123
76
49
Sundry Debtors
6
31
2,954
2,333
923
920
560
380
215
45
Cash & Bank
12
49
658
753
970
869
1,466
2,032
1,328
1,194
Other Current Assets
2,817
2,793
732
164
1,337
1,247
1,012
1,102
674
612
Short Term Loans & Adv.
412
497
1,128
799
1,004
879
648
908
537
559
Net Current Assets
359
986
-1,369
-1,729
-1,084
-2,815
-1,469
-1,557
-422
1,341
Total Assets
3,674
4,466
29,473
25,558
23,660
21,493
19,982
17,037
11,403
8,770

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
37
253
1,034
479
505
193
557
202
224
166
PBT
-356
-1,862
-829
-592
-832
-341
91
114
193
219
Adjustment
434
2,738
2,840
2,245
1,496
919
757
596
323
93
Changes in Working Capital
-42
-636
-1,004
-1,171
-137
-352
-258
-480
-256
-99
Cash after chg. in Working capital
36
241
1,007
482
527
226
590
231
260
213
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
1
12
27
-3
-22
-34
-33
-29
-35
-48
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-30
-1,058
-1,273
-226
-1,474
-196
-1,347
-3,464
-1,388
-3,279
Net Fixed Assets
0
8
0
18
0
-2
29
98
11
-143
Net Investments
619
2,553
-94
-273
-655
-8
-18
-8
-2,133
5
Others
-649
-3,619
-1,178
30
-819
-185
-1,357
-3,554
734
-3,140
Cash from Financing Activity
-26
698
308
-422
1,018
31
435
3,508
1,318
3,200
Net Cash Inflow / Outflow
-19
-107
69
-168
49
29
-355
246
155
87
Opening Cash & Equivalents
17
123
54
222
173
144
499
253
99
1,107
Closing Cash & Equivalent
5
17
123
54
222
173
144
499
253
1,194

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
10
18
51
61
71
77
83
79
76
71
ROA
-9%
-10%
-3%
-2%
-2%
-1%
1%
1%
2%
3%
ROE
-61%
-116%
-29%
-15%
-13%
-6%
6%
5%
8%
8%
ROCE
-8%
2%
6%
5%
1%
2%
4%
5%
5%
6%
Fixed Asset Turnover
0.37
0.40
0.27
0.29
0.20
0.30
0.42
0.44
0.40
0.37
Receivable days
32
173
245
137
141
128
78
56
43
32
Inventory Days
37
13
20
18
25
26
23
19
21
24
Payable days
564
95
123
83
95
75
50
47
142
860
Cash Conversion Cycle
-494
91
142
72
71
79
50
28
-78
-805
Total Debt/Equity
5.07
3.05
10.67
7.52
5.86
5.15
4.24
3.78
2.38
2.01
Interest Cover
-2
0
1
1
0
1
1
1
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.