Nifty
Sensex
:
:
11736.30
40040.10
-31.45 (-0.27%)
-105.40 (-0.26%)

Engineering - Industrial Equipments

Rating :
46/99  (View)

BSE: 500249 | NSE: KSB

447.40
1.50 (0.34%)
27-Oct-2020 | 9:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  450.80
  •  451.00
  •  447.40
  •  445.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  981
  •  4.39
  •  764.00
  •  386.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,550.17
  • 20.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,320.12
  • 1.80%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.41%
  • 0.00%
  • 12.80%
  • FII
  • DII
  • Others
  • 3.59%
  • 10.17%
  • 7.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 9.53
  • 11.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 7.24
  • 6.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 8.25
  • 13.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.84
  • 33.54
  • 34.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 3.41
  • 3.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 16.03
  • 16.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
219
302
-27%
257
289
-11%
337
347
-3%
366
280
30%
Expenses
205
270
-24%
239
258
-7%
289
299
-3%
327
248
32%
EBITDA
14
32
-58%
18
32
-43%
48
48
0%
39
32
21%
EBIDTM
6%
11%
14%
11%
14%
14%
11%
11%
Other Income
7
6
21%
13
4
256%
9
6
51%
5
4
49%
Interest
1
1
-10%
1
1
-11%
2
1
57%
1
1
-8%
Depreciation
10
10
-4%
10
10
-3%
15
10
41%
10
10
7%
PBT
10
39
-75%
20
24
-17%
39
42
-6%
32
24
31%
Tax
2
14
-85%
10
9
14%
9
16
-46%
8
8
0%
PAT
8
25
-70%
10
16
-34%
30
25
21%
24
16
48%
PATM
3%
8%
7%
5%
9%
7%
7%
6%
EPS
2.18
7.27
-70%
2.96
4.51
-34%
8.76
7.27
20%
6.84
4.63
48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Net Sales
1,179
1,294
1,093
944
826
821
804
733
715
752
610
Net Sales Growth
-3%
18%
16%
14%
1%
2%
10%
2%
-5%
23%
 
Cost Of Goods Sold
5,152
698
565
466
387
387
382
344
358
399
303
Gross Profit
-3,973
596
528
479
439
433
422
389
357
353
307
GP Margin
-337%
46%
48%
51%
53%
53%
52%
53%
50%
47%
50%
Total Expenditure
1,061
1,144
965
837
720
715
703
631
623
683
532
Power & Fuel Cost
-
24
23
21
19
18
17
16
14
14
11
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
178
154
145
136
125
127
110
104
104
91
% Of Sales
-
14%
14%
15%
16%
15%
16%
15%
14%
14%
15%
Manufacturing Exp.
-
129
114
99
84
80
76
70
65
64
48
% Of Sales
-
10%
10%
10%
10%
10%
9%
10%
9%
9%
8%
General & Admin Exp.
-
67
63
63
41
36
32
32
31
52
61
% Of Sales
-
5%
6%
7%
5%
4%
4%
4%
4%
7%
10%
Selling & Distn. Exp.
-
8
8
11
18
23
21
17
14
18
18
% Of Sales
-
1%
1%
1%
2%
3%
3%
2%
2%
2%
3%
Miscellaneous Exp.
-
39
37
33
34
49
48
43
37
32
18
% Of Sales
-
3%
3%
3%
4%
6%
6%
6%
5%
4%
0%
EBITDA
118
150
128
108
106
106
101
102
93
69
78
EBITDA Margin
10%
12%
12%
11%
13%
13%
13%
14%
13%
9%
13%
Other Income
34
23
20
30
24
24
23
13
15
15
16
Interest
5
5
4
4
3
2
2
3
5
3
1
Depreciation
45
46
40
31
29
28
28
27
24
22
21
PBT
101
122
105
103
98
100
94
86
79
60
73
Tax
29
40
38
37
34
36
32
28
23
20
23
Tax Rate
29%
29%
36%
36%
35%
36%
34%
33%
30%
34%
32%
PAT
72
95
67
66
64
64
62
57
55
40
49
PAT before Minority Interest
72
95
67
66
64
64
62
57
55
40
49
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
6%
7%
6%
7%
8%
8%
8%
8%
8%
5%
8%
PAT Growth
-12%
42%
2%
3%
0%
4%
8%
3%
38%
-19%
 
EPS
20.75
27.39
19.34
18.88
18.37
18.43
17.76
16.41
15.89
11.49
14.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Shareholder's Funds
829
758
710
660
603
557
512
467
426
393
Share Capital
35
35
35
35
35
35
35
35
35
17
Total Reserves
794
723
676
625
568
522
477
433
391
376
Non-Current Liabilities
41
30
29
30
24
26
22
21
18
9
Secured Loans
0
0
0
0
0
0
0
0
0
14
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
42
37
37
37
29
30
23
23
18
0
Current Liabilities
565
456
329
291
311
320
258
258
297
230
Trade Payables
256
218
178
151
155
154
130
112
130
144
Other Current Liabilities
203
152
89
93
108
108
96
94
78
44
Short Term Borrowings
60
43
13
7
1
24
3
17
63
0
Short Term Provisions
46
43
51
40
48
34
29
35
26
42
Total Liabilities
1,434
1,243
1,069
981
938
904
791
746
741
632
Net Block
307
321
308
219
194
191
181
158
153
151
Gross Block
684
657
611
498
446
422
389
352
326
310
Accumulated Depreciation
373
336
303
280
252
231
207
194
174
158
Non Current Assets
447
437
433
360
309
306
295
278
245
193
Capital Work in Progress
34
4
4
16
14
10
8
27
7
9
Non Current Investment
64
60
58
54
51
50
48
43
38
33
Long Term Loans & Adv.
41
52
63
70
49
55
56
50
47
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
987
806
636
621
629
598
497
469
496
439
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
325
303
248
212
183
202
183
194
198
158
Sundry Debtors
296
291
255
163
178
179
127
146
184
114
Cash & Bank
290
139
91
202
228
179
160
104
84
101
Other Current Assets
76
6
3
7
40
39
27
25
30
65
Short Term Loans & Adv.
65
68
39
38
35
32
23
21
27
65
Net Current Assets
422
351
306
331
318
278
239
211
199
209
Total Assets
1,434
1,243
1,069
981
938
904
791
746
741
632

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Cash From Operating Activity
202
77
-25
58
112
35
105
126
-30
35
PBT
140
105
103
98
100
94
86
79
60
73
Adjustment
15
31
16
12
8
10
19
18
16
14
Changes in Working Capital
82
-17
-99
-12
33
-38
36
51
-89
-22
Cash after chg. in Working capital
237
118
20
98
141
66
140
148
-12
64
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-35
-41
-45
-40
-29
-31
-35
-22
-18
-29
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-152
-86
39
-61
-33
-17
-11
-39
-13
-13
Net Fixed Assets
-57
-46
-100
-55
-28
-35
-18
-45
-15
-20
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-96
-39
139
-7
-5
18
7
7
2
7
Cash from Financing Activity
-14
2
-21
-23
-48
1
-39
-68
26
-20
Net Cash Inflow / Outflow
36
-6
-7
-26
31
19
56
19
-17
2
Opening Cash & Equivalents
12
19
26
52
21
160
104
84
101
99
Closing Cash & Equivalent
48
12
19
26
52
179
160
104
84
101

Financial Ratios

Consolidated /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Book Value (Rs.)
238
218
204
190
173
160
147
134
122
113
ROA
7%
6%
6%
7%
7%
7%
7%
7%
6%
8%
ROE
12%
9%
10%
10%
11%
12%
12%
12%
10%
13%
ROCE
17%
14%
15%
16%
17%
18%
18%
17%
14%
19%
Fixed Asset Turnover
2.03
1.72
1.75
1.86
2.01
2.10
2.12
2.25
2.50
2.24
Receivable days
79
91
79
71
75
65
63
79
68
62
Inventory Days
84
92
87
82
80
82
87
94
82
78
Payable days
80
79
76
81
86
79
76
77
78
96
Cash Conversion Cycle
83
104
89
71
69
69
75
95
72
44
Total Debt/Equity
0.07
0.06
0.02
0.01
0.00
0.04
0.01
0.04
0.15
0.03
Interest Cover
26
29
30
32
59
45
34
16
23
137

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.