Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Consumer Food

Rating :
63/99  (View)

BSE: 530813 | NSE: KRBL

262.70
7.40 (2.90%)
26-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  253.40
  •  267.00
  •  253.40
  •  255.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  228384
  •  599.96
  •  339.00
  •  92.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,181.34
  • 11.28
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,624.50
  • 1.07%
  • 1.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.46%
  • 0.69%
  • 15.64%
  • FII
  • DII
  • Others
  • 4.33%
  • 7.95%
  • 11.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 5.99
  • 11.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.46
  • 14.27
  • 2.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 13.75
  • 8.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 17.87
  • 15.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 3.67
  • 3.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 12.80
  • 11.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
764
1,218
-37%
1,062
1,196
-11%
1,329
936
42%
890
1,245
-29%
Expenses
581
980
-41%
834
966
-14%
1,090
733
49%
724
1,010
-28%
EBITDA
183
238
-23%
228
231
-1%
239
203
17%
166
234
-29%
EBIDTM
24%
20%
14%
19%
18%
22%
19%
19%
Other Income
9
2
300%
9
3
182%
5
5
-12%
6
5
25%
Interest
8
23
-63%
18
21
-13%
14
29
-51%
7
1
769%
Depreciation
18
18
1%
18
15
17%
18
15
16%
19
17
15%
PBT
166
199
-17%
201
197
2%
211
164
29%
146
222
-34%
Tax
41
63
-36%
51
59
-13%
52
57
-8%
32
65
-50%
PAT
126
136
-8%
150
139
8%
159
107
48%
113
157
-28%
PATM
16%
11%
7%
12%
12%
11%
13%
13%
EPS
5.34
5.78
-8%
6.36
5.88
8%
6.75
4.55
48%
4.82
6.68
-28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,045
4,499
4,120
3,246
3,148
3,363
3,197
2,910
2,080
1,631
1,545
Net Sales Growth
-12%
9%
27%
3%
-6%
5%
10%
40%
28%
6%
 
Cost Of Goods Sold
6,757
3,059
2,710
2,011
2,230
2,642
2,401
2,262
1,589
1,225
1,183
Gross Profit
-2,712
1,440
1,410
1,235
918
721
796
648
491
406
362
GP Margin
-67%
32%
34%
38%
29%
21%
25%
22%
24%
25%
23%
Total Expenditure
3,229
3,629
3,271
2,472
2,504
2,916
2,671
2,470
1,788
1,404
1,319
Power & Fuel Cost
-
22
18
10
10
6
8
10
8
7
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
86
77
69
72
63
48
42
32
32
28
% Of Sales
-
2%
2%
2%
2%
2%
1%
1%
2%
2%
2%
Manufacturing Exp.
-
241
255
223
57
50
42
32
31
26
24
% Of Sales
-
5%
6%
7%
2%
1%
1%
1%
2%
2%
2%
General & Admin Exp.
-
40
41
40
27
28
24
20
24
14
11
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
172
144
112
104
123
144
102
100
96
66
% Of Sales
-
4%
3%
3%
3%
4%
5%
4%
5%
6%
4%
Miscellaneous Exp.
-
10
26
8
5
5
4
2
3
4
66
% Of Sales
-
0%
1%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
816
870
850
774
644
447
526
441
293
227
226
EBITDA Margin
20%
19%
21%
24%
20%
13%
16%
15%
14%
14%
15%
Other Income
29
23
15
18
10
61
6
15
11
11
12
Interest
48
62
68
69
55
67
81
76
78
72
51
Depreciation
73
73
64
68
61
50
53
58
51
45
36
PBT
724
758
733
655
538
391
398
321
176
121
150
Tax
177
199
230
221
138
98
72
71
54
22
38
Tax Rate
24%
26%
31%
34%
26%
25%
18%
22%
30%
23%
24%
PAT
548
558
503
434
399
293
322
255
130
73
120
PAT before Minority Interest
548
558
503
434
399
293
322
255
130
73
120
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
14%
12%
12%
13%
13%
9%
10%
9%
6%
4%
8%
PAT Growth
2%
11%
16%
9%
36%
-9%
26%
96%
78%
-39%
 
EPS
23.27
23.71
21.37
18.46
16.97
12.45
13.67
10.84
5.52
3.10
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,128
2,727
2,288
1,907
1,498
1,325
1,044
829
717
647
Share Capital
24
24
24
24
24
24
24
24
24
24
Total Reserves
3,104
2,703
2,264
1,884
1,475
1,301
1,020
805
693
623
Non-Current Liabilities
242
186
189
206
298
251
226
95
124
105
Secured Loans
20
33
52
87
203
236
208
77
106
92
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
7
6
5
5
4
2
1
1
1
1
Current Liabilities
1,052
1,723
1,380
1,308
1,183
1,489
1,444
1,085
1,167
1,122
Trade Payables
384
224
111
254
142
155
150
80
129
132
Other Current Liabilities
188
112
95
72
137
243
148
223
254
229
Short Term Borrowings
463
1,382
1,164
965
891
1,045
1,111
758
769
748
Short Term Provisions
18
6
10
17
13
46
36
24
15
13
Total Liabilities
4,423
4,636
3,858
3,422
2,981
3,066
2,715
2,010
2,009
1,875
Net Block
970
933
970
1,009
765
640
563
443
418
385
Gross Block
1,649
1,543
1,520
1,492
1,188
1,016
884
707
633
556
Accumulated Depreciation
678
611
550
483
424
376
321
264
214
171
Non Current Assets
1,251
1,063
1,024
1,069
920
779
623
488
455
425
Capital Work in Progress
12
1
2
2
100
114
14
15
8
20
Non Current Investment
9
8
12
4
4
0
0
0
0
0
Long Term Loans & Adv.
259
109
26
35
35
24
45
29
28
19
Other Non Current Assets
0
12
14
20
16
1
1
1
1
0
Current Assets
3,172
3,574
2,834
2,353
2,061
2,287
2,092
1,522
1,553
1,451
Current Investments
6
8
9
10
8
7
6
6
7
9
Inventories
2,852
3,129
2,463
2,020
1,796
1,860
1,690
1,260
1,238
1,208
Sundry Debtors
230
397
247
230
154
340
287
195
229
148
Cash & Bank
53
5
70
5
28
24
66
13
16
5
Other Current Assets
31
23
26
52
74
56
42
48
63
80
Short Term Loans & Adv.
8
11
20
37
12
24
17
41
55
73
Net Current Assets
2,120
1,851
1,454
1,045
877
798
647
437
386
329
Total Assets
4,423
4,636
3,858
3,422
2,981
3,066
2,715
2,010
2,009
1,875

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,212
-115
61
258
510
337
-162
189
145
-171
PBT
758
733
655
538
391
394
326
184
95
158
Adjustment
128
128
130
106
120
134
118
115
147
75
Changes in Working Capital
514
-756
-534
-274
95
-114
-537
-54
-79
-374
Cash after chg. in Working capital
1,399
105
250
370
606
414
-93
245
163
-141
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-188
-220
-190
-112
-96
-77
-69
-56
-18
-30
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-54
20
-49
-208
-174
-231
-176
-82
-66
-96
Net Fixed Assets
-117
-22
-36
-199
-159
-231
-176
-81
-64
-84
Net Investments
2
5
1
-2
-6
0
0
1
2
-10
Others
61
37
-14
-7
-9
0
0
-1
-4
-1
Cash from Financing Activity
-1,148
59
25
-74
-332
-147
391
-111
-68
228
Net Cash Inflow / Outflow
10
-35
37
-23
4
-42
53
-3
11
-39
Opening Cash & Equivalents
4
39
3
28
24
66
13
16
5
44
Closing Cash & Equivalent
14
4
39
4
28
24
66
13
16
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
133
116
97
81
64
56
44
34
30
27
ROA
12%
12%
12%
12%
10%
11%
11%
6%
4%
7%
ROE
19%
20%
21%
23%
21%
27%
27%
17%
11%
20%
ROCE
21%
21%
22%
21%
17%
19%
20%
16%
10%
16%
Fixed Asset Turnover
2.82
2.69
2.16
2.35
3.05
3.37
3.66
3.11
2.74
3.06
Receivable days
25
29
27
22
27
36
30
37
42
33
Inventory Days
243
248
252
221
198
203
185
219
274
235
Payable days
9
8
23
26
18
20
17
20
31
27
Cash Conversion Cycle
259
268
256
218
207
219
198
236
285
242
Total Debt/Equity
0.16
0.52
0.54
0.57
0.78
1.02
1.32
1.05
1.31
1.39
Interest Cover
13
12
10
11
7
6
5
3
2
4

News Update


  • KRBL launches Rice Bran Oil, Amaranth
    18th Aug 2020, 10:34 AM

    Both products will be available for sale to international markets with effect from August 25, 2020 and augment the company’s branded portfolio of healthy foods

    Read More
  • KRBL gets nod for evaluating potential restructuring of Energy business
    12th Aug 2020, 10:23 AM

    The Board of Directors of the company, at its meeting held on August 11, 2020, has discussed the same

    Read More
  • KRBL - Quarterly Results
    11th Aug 2020, 17:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.