Nifty
Sensex
:
:
11774.00
40199.08
6.25 (0.05%)
53.58 (0.13%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 505299 | NSE: Not Listed

63.00
-0.50 (-0.79%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.00
  •  63.00
  •  63.00
  •  63.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85
  •  0.05
  •  88.45
  •  37.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.42
  • 19.07
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.18
  • 1.19%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.22%
  • 0.00%
  • 43.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 4.09
  • 15.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.33
  • 7.90
  • 44.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • 66.38
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 4.93
  • 5.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.70
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.65
  • 32.47
  • 6.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
24
-100%
26
0
0
27
26
6%
26
26
2%
Expenses
0
22
-100%
23
0
0
24
23
5%
24
23
5%
EBITDA
0
3
-100%
4
0
0
3
3
12%
2
3
-25%
EBIDTM
0%
11%
14%
0%
12%
11%
8%
11%
Other Income
0
0
-100%
0
0
0
0
0
-10%
1
0
943%
Interest
0
1
-100%
2
0
0
1
2
-17%
1
1
6%
Depreciation
0
1
-100%
1
0
0
1
1
-11%
1
1
1%
PBT
0
1
-100%
5
0
0
1
1
89%
1
1
-17%
Tax
0
0
-
0
0
-
0
0
128%
0
0
-
PAT
0
1
-100%
6
0
0
1
1
77%
1
1
77%
PATM
0%
3%
21%
0%
4%
2%
4%
3%
EPS
0.00
2.47
-100%
16.26
0.00
0
2.97
1.68
77%
3.44
1.94
77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
106
87
68
Net Sales Growth
-
21%
28%
 
Cost Of Goods Sold
-
65
49
38
Gross Profit
-
41
38
30
GP Margin
-
39%
44%
45%
Total Expenditure
-
94
77
66
Power & Fuel Cost
-
1
1
1
% Of Sales
-
1%
1%
2%
Employee Cost
-
10
10
10
% Of Sales
-
9%
11%
15%
Manufacturing Exp.
-
6
7
6
% Of Sales
-
6%
9%
9%
General & Admin Exp.
-
5
4
5
% Of Sales
-
5%
5%
7%
Selling & Distn. Exp.
-
5
4
3
% Of Sales
-
5%
5%
4%
Miscellaneous Exp.
-
2
1
4
% Of Sales
-
2%
1%
5%
EBITDA
-
12
10
2
EBITDA Margin
-
11%
12%
3%
Other Income
-
1
0
1
Interest
-
6
6
5
Depreciation
-
3
3
4
PBT
-
3
2
-6
Tax
-
0
0
-1
Tax Rate
-
-2%
-27%
13%
PAT
-
3
2
-5
PAT before Minority Interest
-
3
2
-4
Minority Interest
-
0
0
0
PAT Margin
-
3%
2%
-7%
PAT Growth
-
52%
147%
 
EPS
-
9.53
6.26
-13.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
21
18
16
Share Capital
2
2
2
Total Reserves
20
17
14
Non-Current Liabilities
18
20
19
Secured Loans
14
13
11
Unsecured Loans
1
2
3
Long Term Provisions
1
1
2
Current Liabilities
49
49
45
Trade Payables
14
13
11
Other Current Liabilities
13
12
11
Short Term Borrowings
20
23
22
Short Term Provisions
2
1
0
Total Liabilities
88
87
80
Net Block
22
25
27
Gross Block
68
67
66
Accumulated Depreciation
46
43
39
Non Current Assets
27
31
35
Capital Work in Progress
0
0
0
Non Current Investment
4
3
3
Long Term Loans & Adv.
2
3
5
Other Non Current Assets
0
0
0
Current Assets
61
56
45
Current Investments
0
0
0
Inventories
25
26
21
Sundry Debtors
28
22
17
Cash & Bank
4
4
3
Other Current Assets
4
0
0
Short Term Loans & Adv.
4
3
4
Net Current Assets
12
7
0
Total Assets
88
87
80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
11
4
10
PBT
3
2
-5
Adjustment
9
9
16
Changes in Working Capital
-1
-6
-1
Cash after chg. in Working capital
12
4
10
Interest Paid
0
0
0
Tax Paid
-1
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-2
-1
-5
Net Fixed Assets
0
-1
Net Investments
0
0
Others
-1
0
Cash from Financing Activity
-10
-3
-4
Net Cash Inflow / Outflow
0
0
1
Opening Cash & Equivalents
2
2
1
Closing Cash & Equivalent
2
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
63
54
47
ROA
4%
3%
-5%
ROE
16%
12%
-26%
ROCE
15%
12%
1%
Fixed Asset Turnover
1.57
1.33
1.13
Receivable days
88
81
83
Inventory Days
89
98
103
Payable days
56
58
64
Cash Conversion Cycle
121
121
122
Total Debt/Equity
1.88
2.39
2.53
Interest Cover
2
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.