Nifty
Sensex
:
:
11774.00
40199.08
6.25 (0.05%)
53.58 (0.13%)

Engineering - Construction

Rating :
35/99  (View)

BSE: 539686 | NSE: Not Listed

61.00
-3.20 (-4.98%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  64.40
  •  64.40
  •  61.00
  •  64.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.02
  •  161.00
  •  54.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.45
  • N/A
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.45%
  • 6.66%
  • 20.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 84.75
  • 12.59
  • 7.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 65.47
  • 2.35
  • 1.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.29
  • -26.70
  • -16.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
9
36
-75%
6
68
-91%
5
39
-87%
28
19
45%
Expenses
6
27
-78%
10
59
-83%
4
30
-86%
23
13
76%
EBITDA
3
9
-66%
-4
9
-
1
10
-92%
5
6
-19%
EBIDTM
33%
24%
-64%
14%
15%
25%
18%
33%
Other Income
0
0
733%
0
0
-4%
0
0
367%
0
0
54%
Interest
1
1
19%
2
1
57%
1
1
-22%
1
2
-36%
Depreciation
1
1
4%
1
1
-14%
1
1
15%
1
1
9%
PBT
1
7
-84%
-6
7
-
-1
8
-
3
4
-16%
Tax
0
2
-90%
-1
0
-
0
2
-
1
1
-17%
PAT
1
5
-81%
-6
7
-
-1
6
-
2
3
-15%
PATM
10%
14%
-93%
10%
-14%
14%
9%
15%
EPS
0.84
4.46
-81%
-5.00
6.09
-
-0.63
5.05
-
2.16
2.56
-16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
48
75
158
60
113
41
27
Net Sales Growth
-71%
-53%
164%
-47%
173%
54%
 
Cost Of Goods Sold
26
45
98
30
65
23
20
Gross Profit
22
30
60
30
48
19
6
GP Margin
46%
40%
38%
49%
43%
45%
24%
Total Expenditure
43
64
125
50
84
32
22
Power & Fuel Cost
-
0
2
2
2
1
0
% Of Sales
-
1%
1%
3%
2%
1%
0%
Employee Cost
-
7
8
5
4
2
1
% Of Sales
-
9%
5%
9%
3%
6%
4%
Manufacturing Exp.
-
3
8
6
5
3
0
% Of Sales
-
5%
5%
10%
5%
8%
0%
General & Admin Exp.
-
7
7
5
4
1
0
% Of Sales
-
9%
5%
8%
3%
3%
1%
Selling & Distn. Exp.
-
1
1
1
3
1
0
% Of Sales
-
1%
1%
1%
3%
3%
0%
Miscellaneous Exp.
-
0
1
1
1
1
0
% Of Sales
-
1%
1%
1%
1%
1%
0%
EBITDA
5
11
33
10
29
10
5
EBITDA Margin
10%
14%
21%
16%
26%
23%
18%
Other Income
1
1
0
0
0
0
0
Interest
5
5
5
3
2
1
0
Depreciation
4
4
4
3
1
1
0
PBT
-3
3
25
4
26
8
4
Tax
0
2
5
2
9
3
1
Tax Rate
1%
60%
22%
50%
35%
34%
33%
PAT
-3
1
19
2
17
5
3
PAT before Minority Interest
-3
1
19
2
17
5
3
Minority Interest
0
0
0
0
0
0
0
PAT Margin
-6%
1%
12%
3%
15%
13%
11%
PAT Growth
-114%
-94%
934%
-89%
225%
77%
 
EPS
-2.63
0.99
17.51
1.69
15.22
4.68
2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
60
60
35
33
17
5
Share Capital
11
11
9
9
3
1
Total Reserves
48
49
26
24
13
4
Non-Current Liabilities
96
46
45
39
12
5
Secured Loans
21
25
30
15
8
0
Unsecured Loans
5
5
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
68
74
58
32
14
9
Trade Payables
44
55
37
19
11
4
Other Current Liabilities
18
7
13
8
2
3
Short Term Borrowings
6
5
6
2
1
2
Short Term Provisions
1
6
2
2
0
0
Total Liabilities
248
179
138
104
43
19
Net Block
81
83
85
50
25
10
Gross Block
93
92
89
52
26
10
Accumulated Depreciation
13
9
5
2
1
0
Non Current Assets
131
94
93
68
26
10
Capital Work in Progress
50
10
8
18
0
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
1
1
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
117
85
45
36
17
9
Current Investments
0
0
0
0
0
0
Inventories
80
34
12
5
5
5
Sundry Debtors
4
28
15
26
8
2
Cash & Bank
8
7
9
2
2
1
Other Current Assets
26
3
5
2
3
1
Short Term Loans & Adv.
12
13
4
2
2
1
Net Current Assets
49
12
-13
4
3
0
Total Assets
248
179
138
104
43
19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-28
2
12
36
4
7
PBT
3
25
4
26
8
4
Adjustment
3
4
3
1
1
0
Changes in Working Capital
-31
-23
7
12
-4
4
Cash after chg. in Working capital
-25
6
14
40
5
8
Interest Paid
0
0
0
0
0
0
Tax Paid
-4
-4
-2
-4
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-40
-4
-27
-44
-16
-9
Net Fixed Assets
-2
-2
-19
-44
-16
Net Investments
-25
0
0
-1
0
Others
-14
-2
-8
1
0
Cash from Financing Activity
69
1
22
8
13
3
Net Cash Inflow / Outflow
0
-1
7
0
1
1
Opening Cash & Equivalents
7
9
2
2
1
0
Closing Cash & Equivalent
8
7
9
2
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
54
54
31
30
15
6
ROA
1%
12%
2%
23%
17%
15%
ROE
2%
41%
6%
68%
48%
59%
ROCE
8%
33%
11%
70%
53%
64%
Fixed Asset Turnover
0.81
1.75
0.85
2.88
2.29
2.68
Receivable days
76
49
124
54
42
26
Inventory Days
279
53
49
16
47
72
Payable days
292
139
211
67
124
0
Cash Conversion Cycle
63
-37
-38
3
-34
98
Total Debt/Equity
0.62
0.68
1.33
0.63
0.59
0.50
Interest Cover
2
6
2
14
9
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.