Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Sugar

Rating :
63/99  (View)

BSE: 532673 | NSE: KMSUGAR

10.15
0.00 (0%)
19-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.40
  •  10.40
  •  10.05
  •  10.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52848
  •  5.36
  •  14.50
  •  4.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.84
  • 3.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 288.35
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.79%
  • 0.00%
  • 31.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.53
  • 4.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.57
  • 23.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.71
  • -2.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 3.79
  • 2.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.29
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.22
  • 5.02
  • 3.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
175
101
73%
210
0
0
116
49
137%
109
54
100%
Expenses
155
90
72%
194
0
0
105
42
147%
98
49
100%
EBITDA
20
11
85%
16
0
0
12
7
72%
11
6
94%
EBIDTM
11%
11%
14%
0%
10%
14%
10%
10%
Other Income
1
3
-71%
2
0
0
4
4
-8%
2
1
87%
Interest
3
6
-49%
3
0
0
4
1
197%
4
1
563%
Depreciation
4
4
6%
4
0
0
4
3
18%
4
3
22%
PBT
14
4
233%
10
0
0
7
6
17%
5
3
62%
Tax
5
2
150%
3
0
0
3
-2
-
2
1
69%
PAT
9
2
301%
7
0
0
4
8
-44%
4
2
59%
PATM
5%
2%
7%
0%
4%
16%
3%
4%
EPS
1.01
0.25
304%
0.81
0.00
0
0.48
0.86
-44%
0.38
0.24
58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Net Sales
-
531
390
463
340
353
550
273
Net Sales Growth
-
36%
-16%
36%
-4%
-36%
102%
 
Cost Of Goods Sold
-
393
288
394
239
260
438
210
Gross Profit
-
138
102
69
101
92
112
63
GP Margin
-
26%
26%
15%
30%
26%
20%
23%
Total Expenditure
-
482
352
446
290
323
520
240
Power & Fuel Cost
-
3
5
3
2
3
4
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
14
13
12
12
9
14
8
% Of Sales
-
3%
3%
3%
4%
3%
3%
3%
Manufacturing Exp.
-
20
21
20
19
27
34
13
% Of Sales
-
4%
5%
4%
6%
8%
6%
5%
General & Admin Exp.
-
29
11
10
10
18
8
3
% Of Sales
-
6%
3%
2%
3%
5%
1%
1%
Selling & Distn. Exp.
-
14
9
4
2
2
7
1
% Of Sales
-
3%
2%
1%
1%
0%
1%
1%
Miscellaneous Exp.
-
8
5
4
5
3
15
3
% Of Sales
-
1%
1%
1%
1%
1%
3%
1%
EBITDA
-
50
38
17
49
30
30
32
EBITDA Margin
-
9%
10%
4%
15%
8%
6%
12%
Other Income
-
11
14
37
9
6
7
3
Interest
-
18
8
11
8
17
14
13
Depreciation
-
15
12
13
12
9
14
9
PBT
-
27
32
29
38
10
9
13
Tax
-
10
8
10
10
-2
2
0
Tax Rate
-
35%
24%
35%
26%
-17%
17%
1%
PAT
-
18
24
19
28
12
7
13
PAT before Minority Interest
-
18
24
19
28
12
7
13
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
3%
6%
4%
8%
3%
1%
5%
PAT Growth
-
-27%
29%
-33%
142%
57%
-41%
 
EPS
-
1.93
2.64
2.05
3.07
1.27
0.81
1.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Shareholder's Funds
187
169
84
57
29
18
10
Share Capital
18
18
18
18
18
18
18
Total Reserves
168
151
66
39
10
-1
-8
Non-Current Liabilities
92
54
43
82
56
53
40
Secured Loans
70
35
10
48
31
33
32
Unsecured Loans
0
1
22
2
2
2
2
Long Term Provisions
10
12
11
28
21
15
3
Current Liabilities
279
277
192
263
187
258
103
Trade Payables
119
185
110
92
95
125
14
Other Current Liabilities
55
27
24
75
55
42
30
Short Term Borrowings
105
65
58
96
36
91
59
Short Term Provisions
1
0
0
0
0
0
0
Total Liabilities
557
500
319
409
278
328
153
Net Block
166
158
94
125
63
65
51
Gross Block
379
357
281
301
228
220
192
Accumulated Depreciation
213
199
187
176
165
155
141
Non Current Assets
210
183
115
142
70
68
58
Capital Work in Progress
25
7
0
0
0
0
4
Non Current Investment
6
6
7
4
0
0
0
Long Term Loans & Adv.
10
12
13
13
6
2
3
Other Non Current Assets
3
0
0
0
0
0
0
Current Assets
347
317
204
267
208
261
95
Current Investments
0
1
0
0
0
0
0
Inventories
268
266
163
226
155
192
77
Sundry Debtors
21
28
22
18
27
32
9
Cash & Bank
6
10
14
15
17
8
3
Other Current Assets
53
6
2
1
9
29
7
Short Term Loans & Adv.
14
6
2
8
6
12
6
Net Current Assets
68
40
12
4
21
3
-8
Total Assets
557
500
319
409
278
328
153

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Cash From Operating Activity
-19
4
72
15
70
11
-13
PBT
27
32
29
38
10
9
13
Adjustment
27
16
-7
20
25
24
21
Changes in Working Capital
-68
-38
57
-36
34
-21
-47
Cash after chg. in Working capital
-14
10
79
22
70
12
-13
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-5
-5
-7
-8
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-39
-22
-11
-73
-12
-23
-5
Net Fixed Assets
-15
-78
-12
-42
-6
-24
Net Investments
-12
-8
0
-5
-3
0
Others
-12
64
0
-26
-4
1
Cash from Financing Activity
56
10
-58
60
-53
17
18
Net Cash Inflow / Outflow
-2
-7
2
2
4
5
0
Opening Cash & Equivalents
5
11
8
7
2
3
3
Closing Cash & Equivalent
4
3
11
8
7
8
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Book Value (Rs.)
20
18
9
6
3
2
1
ROA
3%
6%
5%
8%
4%
3%
8%
ROE
10%
19%
27%
66%
51%
55%
129%
ROCE
14%
17%
20%
27%
19%
16%
21%
Fixed Asset Turnover
1.44
1.22
1.62
1.35
1.63
2.76
1.47
Receivable days
17
23
16
23
29
13
11
Inventory Days
183
201
151
195
174
86
99
Payable days
119
119
94
95
146
41
17
Cash Conversion Cycle
81
105
73
122
57
58
93
Total Debt/Equity
1.07
0.64
1.17
2.92
3.31
8.41
11.51
Interest Cover
3
5
4
6
2
2
2

News Update


  • KM Sugar Mills to acquire additional 80.18% stake in Sonar Casting
    12th Oct 2020, 09:37 AM

    With this acquisition, the total holding of the company in the equity shares of Sonar Casting shall be increased from 19.82% to 100%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.