Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
N/A  (View)

BSE: 530771 | NSE: Not Listed

11.23
0.00 (0%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.23
  •  11.23
  •  11.23
  •  11.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.00
  •  14.12
  •  4.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.75
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.46%
  • 14.70%
  • 23.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 16.84
  • 12.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.77
  • -6.73
  • -26.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.25
  • -12.94
  • -44.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.09
  • 32.53
  • 12.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 0.57
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.23
  • 32.86
  • 6.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-17%
0
0
0
0
0
-27%
0
0
-4%
Expenses
0
0
-14%
0
0
0
0
0
160%
0
0
333%
EBITDA
0
0
-22%
0
0
-
0
0
-67%
0
0
-48%
EBIDTM
35%
38%
-158%
0%
36%
81%
49%
87%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
-22%
0
0
-
0
0
-67%
0
0
-48%
Tax
0
0
-33%
0
0
0
0
0
-60%
0
0
-50%
PAT
0
0
-17%
0
0
-
0
0
-67%
0
0
-41%
PATM
26%
25%
-158%
0%
27%
60%
38%
65%
EPS
0.16
0.18
-11%
-0.94
0.00
-
0.17
0.48
-65%
0.30
0.52
-42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1
1
1
0
0
0
5
9
7
0
Net Sales Growth
-
9%
30%
214%
-51%
7%
-91%
-45%
28%
1,274%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
1
1
1
0
0
0
5
9
7
0
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1
0
0
0
0
0
3
7
5
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
31%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
17%
7%
4%
14%
2%
2%
1%
1%
1%
6%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
31%
0%
0%
0%
0%
0%
0%
0%
0%
2%
General & Admin Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
35%
12%
13%
41%
16%
14%
1%
1%
1%
8%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
3
7
5
0
% Of Sales
-
5%
4%
1%
9%
47%
38%
60%
77%
68%
0%
EBITDA
-
0
1
1
0
0
0
2
2
2
0
EBITDA Margin
-
12%
77%
80%
36%
38%
45%
38%
21%
30%
84%
Other Income
-
0
0
0
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
0
1
1
0
0
0
2
2
2
0
Tax
-
0
0
0
0
0
0
1
2
2
0
Tax Rate
-
45%
23%
27%
50%
26%
42%
40%
88%
66%
31%
PAT
-
0
1
0
0
0
0
1
0
1
0
PAT before Minority Interest
-
0
1
0
0
0
0
1
0
1
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
7%
59%
59%
18%
31%
33%
23%
3%
11%
58%
PAT Growth
-
-87%
29%
925%
-71%
0%
-88%
409%
-71%
162%
 
EPS
-
0.22
1.66
1.28
0.13
0.44
0.44
3.50
0.69
2.38
0.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
8
8
7
7
7
6
6
5
5
4
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
4
4
4
3
3
3
3
2
2
1
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
5
4
7
10
5
5
7
9
25
0
Trade Payables
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
1
1
1
2
1
0
0
Short Term Borrowings
1
0
2
5
1
0
0
4
23
0
Short Term Provisions
3
3
3
3
3
3
4
3
1
0
Total Liabilities
13
12
14
16
11
11
13
14
30
4
Net Block
0
0
0
0
0
0
0
0
0
0
Gross Block
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
Non Current Assets
0
0
10
10
10
10
10
10
30
0
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
10
10
10
10
10
10
18
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
13
12
4
7
2
2
3
4
12
4
Current Investments
0
0
0
0
0
0
2
2
3
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
1
1
1
1
0
6
0
Cash & Bank
2
0
0
0
0
0
0
1
0
0
Other Current Assets
11
1
0
0
1
1
1
1
2
4
Short Term Loans & Adv.
11
11
4
6
1
1
1
1
2
4
Net Current Assets
8
8
-3
-3
-3
-3
-3
-5
-13
4
Total Assets
13
12
14
16
11
11
13
14
42
4

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1
-7
3
-5
0
0
3
10
-2
0
PBT
0
1
0
0
0
0
1
0
1
0
Adjustment
0
0
0
0
0
0
0
0
0
0
Changes in Working Capital
1
-8
3
-5
-1
0
2
10
-2
0
Cash after chg. in Working capital
1
-7
3
-5
0
0
3
10
-2
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
10
0
0
0
0
1
9
-21
0
Net Fixed Assets
0
0
0
0
0
0
0
0
0
Net Investments
0
10
0
0
0
2
1
9
-22
Others
0
0
0
0
0
-2
0
0
1
Cash from Financing Activity
1
-2
-3
5
0
0
-4
-19
23
0
Net Cash Inflow / Outflow
2
0
0
0
0
0
-1
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
0
1
0
0
0
Closing Cash & Equivalent
2
0
0
0
0
0
0
1
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
24
23
22
21
20
20
20
16
15
13
ROA
1%
4%
3%
0%
1%
1%
8%
1%
4%
7%
ROE
1%
7%
6%
1%
2%
2%
20%
4%
17%
7%
ROCE
2%
8%
5%
1%
3%
4%
24%
10%
14%
10%
Fixed Asset Turnover
570.55
524.01
401.63
152.45
155.13
102.57
1390.83
2508.00
0.00
0.00
Receivable days
0
0
0
1,329
690
641
41
134
166
177
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
0
0
0
0
0
0
0
0
0
25
Cash Conversion Cycle
0
0
0
1,329
690
641
41
134
166
152
Total Debt/Equity
0.11
0.01
0.34
0.83
0.09
0.04
0.02
0.87
4.77
0.00
Interest Cover
12
1,151
663
3,227
3,447
4,331
9,858
0
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.