Nifty
Sensex
:
:
11736.30
40200.56
-31.45 (-0.27%)
55.06 (0.14%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 532304 | NSE: Not Listed

16.06
0.76 (4.97%)
27-Oct-2020 | 9:32AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.06
  •  16.06
  •  16.06
  •  15.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  20.50
  •  9.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.01
  • 8.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.54
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.73%
  • 0.00%
  • 24.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.50%
  • 11.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.15
  • -1.50
  • -9.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.76
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.93
  • -13.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 14.76
  • 16.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.24
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 8.51
  • 7.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
1
-39%
1
0
0
1
1
6%
1
1
-18%
Expenses
1
1
-15%
1
0
0
1
1
16%
1
1
11%
EBITDA
0
0
-
0
0
0
-1
0
-
0
0
-
EBIDTM
-47%
-7%
23%
0%
-68%
-54%
-33%
3%
Other Income
0
0
-50%
0
0
0
0
0
-14%
0
0
10%
Interest
0
0
0%
0
0
0
0
0
-33%
0
0
-67%
Depreciation
0
0
-50%
0
0
0
0
0
83%
0
0
120%
PBT
0
0
-
0
0
0
-1
0
-
0
0
-
Tax
0
0
0
0
0
-
0
0
2300%
0
0
0
PAT
0
0
-
0
0
0
-1
0
-
0
0
-
PATM
-41%
3%
36%
0%
-88%
-39%
-29%
13%
EPS
-0.70
0.08
-
1.06
0.00
0
-1.95
-0.81
-
-0.72
0.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
5
12
6
5
5
6
11
5
1
1
Net Sales Growth
-
-60%
87%
27%
-2%
-9%
-49%
127%
362%
52%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
5
12
6
5
5
6
11
5
1
1
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
5
8
6
5
5
5
9
5
1
1
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
1%
2%
2%
1%
0%
0%
3%
6%
Employee Cost
-
3
2
2
2
2
2
2
2
0
0
% Of Sales
-
54%
20%
34%
38%
31%
31%
16%
41%
48%
36%
Manufacturing Exp.
-
1
1
1
1
2
1
1
1
0
0
% Of Sales
-
21%
9%
17%
30%
30%
23%
10%
19%
13%
17%
General & Admin Exp.
-
1
2
2
1
2
1
3
1
1
1
% Of Sales
-
21%
18%
27%
29%
30%
26%
29%
26%
50%
101%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
2
1
0
0
1
3
1
0
0
% Of Sales
-
7%
20%
22%
4%
3%
18%
24%
14%
10%
4%
EBITDA
-
0
4
0
0
0
0
2
0
0
0
EBITDA Margin
-
-3%
32%
0%
-1%
6%
2%
21%
0%
-23%
-58%
Other Income
-
1
3
0
0
1
1
1
1
0
1
Interest
-
0
0
0
0
0
0
0
0
0
1
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
0
6
0
0
0
0
3
1
0
0
Tax
-
0
2
0
0
0
0
1
0
-2
0
Tax Rate
-
-333%
33%
0%
-42%
-85%
48%
51%
31%
31%
-400%
PAT
-
0
4
0
0
1
0
1
0
-4
0
PAT before Minority Interest
-
0
4
0
0
1
0
1
0
-4
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
3%
36%
4%
3%
14%
4%
11%
8%
-427%
-7%
PAT Growth
-
-97%
1,845%
29%
-76%
213%
-81%
226%
108%
-8,860%
 
EPS
-
0.36
10.97
0.56
0.44
1.85
0.59
3.18
0.97
-11.49
-0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
31
30
26
25
25
25
25
24
21
24
Share Capital
4
3
3
3
3
3
3
3
3
3
Total Reserves
28
27
22
22
22
22
22
21
18
21
Non-Current Liabilities
1
2
0
-1
0
0
0
0
0
8
Secured Loans
0
0
0
0
0
0
0
0
0
6
Unsecured Loans
0
0
0
0
0
0
0
2
1
1
Long Term Provisions
2
2
1
0
1
1
1
0
0
0
Current Liabilities
1
3
1
1
5
2
1
2
2
2
Trade Payables
1
1
0
0
4
1
0
0
1
2
Other Current Liabilities
1
1
1
0
1
1
1
1
0
0
Short Term Borrowings
0
1
0
0
0
0
0
2
1
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
34
35
27
25
30
28
26
27
24
33
Net Block
3
3
3
3
4
5
5
5
4
1
Gross Block
7
7
7
7
7
7
7
7
6
2
Accumulated Depreciation
4
4
4
4
3
2
2
2
2
1
Non Current Assets
28
28
22
22
24
22
21
22
24
11
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
15
14
10
10
9
6
5
7
12
10
Long Term Loans & Adv.
6
6
5
5
8
10
9
8
6
0
Other Non Current Assets
4
4
4
4
3
0
2
1
0
0
Current Assets
6
7
5
3
6
6
6
5
1
23
Current Investments
1
3
2
0
0
0
1
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
1
1
1
0
2
1
0
2
1
7
Cash & Bank
3
1
0
0
2
4
4
3
0
0
Other Current Assets
2
0
0
0
2
1
1
0
1
16
Short Term Loans & Adv.
2
2
2
2
1
1
1
0
1
16
Net Current Assets
5
4
3
2
1
4
5
3
-1
21
Total Assets
34
35
27
25
30
28
26
27
25
33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
3
-1
-2
1
0
5
0
0
-1
PBT
0
6
0
0
0
0
3
1
-7
0
Adjustment
-1
-2
0
-1
-1
0
2
0
0
0
Changes in Working Capital
1
0
-1
-1
1
0
1
0
6
-1
Cash after chg. in Working capital
0
4
-1
-2
1
1
5
0
0
-1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
-4
1
0
-3
0
0
-3
-3
0
Net Fixed Assets
0
0
0
0
0
0
0
0
0
0
Net Investments
1
-4
0
0
0
0
1
-5
-3
0
Others
1
1
1
1
-3
0
-2
3
0
0
Cash from Financing Activity
0
1
-1
-1
0
0
-4
2
4
0
Net Cash Inflow / Outflow
2
1
0
-2
-2
0
1
-1
0
-1
Opening Cash & Equivalents
1
0
0
2
4
4
3
3
0
1
Closing Cash & Equivalent
3
1
0
0
2
4
4
3
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
87
93
79
78
77
74
74
70
62
76
ROA
0%
14%
1%
1%
2%
1%
5%
2%
-16%
0%
ROE
0%
16%
1%
1%
3%
1%
5%
2%
-21%
0%
ROCE
0%
23%
1%
1%
2%
2%
11%
4%
-24%
2%
Fixed Asset Turnover
0.68
1.65
0.84
0.67
0.70
0.77
1.53
0.74
0.28
0.59
Receivable days
56
29
36
80
92
28
34
92
1,337
3,675
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
75
64
37
208
262
87
31
79
669
976
Cash Conversion Cycle
-19
-35
-1
-129
-169
-59
4
13
667
2,699
Total Debt/Equity
0.01
0.04
0.02
0.00
0.02
0.03
0.00
0.17
0.11
0.28
Interest Cover
1
37
3
3
4
4
14
2
-29
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.