Nifty
Sensex
:
:
11767.75
40175.52
-162.60 (-1.36%)
30.02 (0.07%)

Engineering - Power Construction

Rating :
70/99  (View)

BSE: 532714 | NSE: KEC

334.45
-3.85 (-1.14%)
26-Oct-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  335.10
  •  344.75
  •  330.10
  •  338.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  483934
  •  1618.52
  •  359.50
  •  154.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,590.61
  • 15.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,800.25
  • 1.02%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.82%
  • 1.24%
  • 8.86%
  • FII
  • DII
  • Others
  • 9.67%
  • 26.25%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 7.03
  • 5.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 9.72
  • 2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 30.78
  • 7.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 16.89
  • 15.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.65
  • 3.27
  • 3.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 8.61
  • 8.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,207
2,412
-9%
3,671
3,841
-4%
3,073
2,647
16%
2,809
2,408
17%
Expenses
2,012
2,161
-7%
3,300
3,442
-4%
2,755
2,365
16%
2,515
2,155
17%
EBITDA
195
251
-22%
371
399
-7%
319
281
13%
294
253
16%
EBIDTM
9%
10%
14%
10%
10%
11%
10%
11%
Other Income
7
3
153%
3
6
-57%
2
4
-42%
4
2
110%
Interest
66
80
-17%
65
85
-23%
81
86
-5%
82
77
7%
Depreciation
39
37
7%
39
26
50%
37
31
19%
35
30
14%
PBT
96
138
-30%
269
295
-9%
203
168
20%
180
148
22%
Tax
26
49
-48%
76
101
-25%
58
57
1%
41
51
-19%
PAT
71
89
-20%
193
194
-1%
145
111
31%
139
96
44%
PATM
3%
4%
7%
5%
5%
4%
5%
4%
EPS
2.75
3.45
-20%
7.50
7.54
-1%
5.64
4.31
31%
5.41
3.75
44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
11,760
11,965
11,022
10,106
8,584
8,518
8,468
7,902
6,979
5,815
4,477
Net Sales Growth
4%
9%
9%
18%
1%
1%
7%
13%
20%
30%
 
Cost Of Goods Sold
8,498
6,118
5,813
5,530
4,479
4,544
4,868
4,395
4,098
3,353
2,392
Gross Profit
3,261
5,847
5,209
4,576
4,106
3,974
3,599
3,507
2,882
2,462
2,085
GP Margin
28%
49%
47%
45%
48%
47%
43%
44%
41%
42%
47%
Total Expenditure
10,582
10,757
9,980
9,029
7,715
7,758
7,890
7,345
6,549
5,309
3,957
Power & Fuel Cost
-
92
93
75
64
75
95
84
72
60
49
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
1,104
832
798
733
639
586
566
483
427
275
% Of Sales
-
9%
8%
8%
9%
8%
7%
7%
7%
7%
6%
Manufacturing Exp.
-
2,328
2,341
1,764
1,501
1,651
1,589
1,584
1,253
990
858
% Of Sales
-
19%
21%
17%
17%
19%
19%
20%
18%
17%
19%
General & Admin Exp.
-
389
341
328
410
392
319
321
237
203
155
% Of Sales
-
3%
3%
3%
5%
5%
4%
4%
3%
4%
3%
Selling & Distn. Exp.
-
470
307
228
141
139
172
203
210
164
113
% Of Sales
-
4%
3%
2%
2%
2%
2%
3%
3%
3%
3%
Miscellaneous Exp.
-
255
252
307
387
318
260
192
196
111
113
% Of Sales
-
2%
2%
3%
5%
4%
3%
2%
3%
2%
3%
EBITDA
1,178
1,209
1,042
1,077
869
760
578
557
431
506
520
EBITDA Margin
10%
10%
9%
11%
10%
9%
7%
7%
6%
9%
12%
Other Income
15
132
228
41
56
32
147
20
32
79
9
Interest
295
403
398
318
332
368
376
333
260
211
163
Depreciation
150
147
117
110
130
132
88
71
56
48
41
PBT
749
790
755
690
463
291
261
173
147
325
325
Tax
201
225
259
230
159
144
100
88
82
115
111
Tax Rate
27%
28%
34%
33%
34%
49%
38%
57%
56%
35%
35%
PAT
548
566
496
460
305
148
161
67
65
209
206
PAT before Minority Interest
548
566
496
460
305
148
161
67
65
209
206
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
5%
4%
5%
4%
2%
2%
1%
1%
4%
5%
PAT Growth
12%
14%
8%
51%
106%
-8%
141%
3%
-69%
2%
 
EPS
21.30
22.00
19.28
17.91
11.85
5.75
6.26
2.60
2.53
8.14
8.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,798
2,435
1,997
1,586
1,290
1,330
1,192
1,147
1,108
947
Share Capital
51
51
51
51
51
51
51
51
51
51
Total Reserves
2,746
2,384
1,946
1,535
1,239
1,278
1,140
1,096
1,056
895
Non-Current Liabilities
333
673
857
914
717
811
674
790
829
815
Secured Loans
139
510
730
764
587
650
551
708
751
746
Unsecured Loans
14
31
8
11
6
87
52
0
0
0
Long Term Provisions
17
14
18
15
20
11
10
10
17
10
Current Liabilities
9,724
8,555
7,658
6,214
6,867
5,586
5,524
4,298
3,614
3,063
Trade Payables
5,007
4,801
4,658
3,167
2,820
3,325
3,213
2,467
2,184
1,694
Other Current Liabilities
2,700
2,512
1,916
1,676
1,508
843
989
1,004
987
699
Short Term Borrowings
1,909
1,156
901
1,233
2,430
1,308
1,207
748
363
603
Short Term Provisions
108
86
183
138
109
111
115
79
80
66
Total Liabilities
12,855
11,663
10,512
8,715
8,874
7,727
7,390
6,235
5,551
4,825
Net Block
1,352
1,182
1,112
1,149
1,198
1,259
1,352
1,321
1,131
1,083
Gross Block
2,274
1,960
1,793
1,748
1,693
1,734
1,780
1,672
1,416
1,319
Accumulated Depreciation
922
778
681
599
496
475
428
351
285
237
Non Current Assets
1,833
1,512
1,674
1,661
1,716
1,780
1,699
1,584
1,433
1,279
Capital Work in Progress
84
7
78
5
8
16
18
30
112
28
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
196
145
264
308
232
217
189
130
122
95
Other Non Current Assets
202
177
220
198
279
288
140
103
68
74
Current Assets
11,021
10,151
8,839
7,054
7,158
5,947
5,691
4,650
4,118
3,545
Current Investments
22
13
39
130
25
0
0
0
0
0
Inventories
776
641
627
395
360
476
505
396
440
336
Sundry Debtors
5,426
4,875
5,039
4,200
4,658
3,853
3,808
2,887
2,506
2,172
Cash & Bank
164
276
231
208
85
206
144
156
203
154
Other Current Assets
4,633
4,127
495
327
2,029
1,411
1,234
1,212
968
884
Short Term Loans & Adv.
351
219
2,407
1,794
335
316
309
304
226
197
Net Current Assets
1,297
1,596
1,181
840
291
360
167
353
504
482
Total Assets
12,855
11,663
10,512
8,715
8,874
7,727
7,390
6,235
5,551
4,825

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
87
199
660
1,662
-75
153
-9
-87
549
170
PBT
566
496
460
305
148
261
155
147
324
317
Adjustment
738
579
663
758
745
334
344
255
169
154
Changes in Working Capital
-867
-579
-234
703
-835
-321
-396
-391
148
-233
Cash after chg. in Working capital
437
496
889
1,766
58
275
103
11
641
238
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-349
-298
-230
-104
-133
-122
-113
-98
-92
-68
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-118
-69
-4
-183
-23
125
-136
-122
-41
-513
Net Fixed Assets
-149
-64
-113
-44
-96
54
-2
-126
-118
-48
Net Investments
-180
-118
-195
-42
-74
0
0
0
-1
-3
Others
211
113
303
-98
147
71
-134
5
77
-462
Cash from Financing Activity
3
-150
-638
-1,379
-28
-216
132
161
-460
396
Net Cash Inflow / Outflow
-28
-21
17
100
-126
62
-14
-48
48
53
Opening Cash & Equivalents
175
193
176
75
185
132
146
194
145
56
Closing Cash & Equivalent
153
175
193
176
75
194
132
146
194
146

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
109
95
78
62
50
52
46
45
43
37
ROA
5%
4%
5%
3%
2%
2%
1%
1%
4%
5%
ROE
22%
22%
26%
21%
11%
13%
6%
6%
20%
24%
ROCE
25%
29%
27%
19%
16%
19%
16%
16%
23%
24%
Fixed Asset Turnover
5.65
5.87
5.73
5.09
5.08
4.93
4.69
4.61
4.33
4.24
Receivable days
157
164
166
185
178
161
151
138
144
165
Inventory Days
22
21
18
16
18
21
20
21
24
23
Payable days
132
117
102
109
136
160
148
137
139
133
Cash Conversion Cycle
47
68
83
92
60
22
23
23
29
55
Total Debt/Equity
0.85
0.76
0.88
1.33
2.50
1.66
1.79
1.45
1.12
1.50
Interest Cover
3
3
3
2
2
2
1
2
3
3

News Update


  • KEC International secures new orders of Rs 1033 crore
    1st Oct 2020, 10:44 AM

    The company’s Transmission & Distribution business has secured orders of Rs 890 crore

    Read More
  • KEC International wins new orders of Rs 1401 crore
    4th Sep 2020, 10:35 AM

    The company’s cables business has secured orders of Rs 90 crore for supply of various types of cables/cabling projects

    Read More
  • KEC International reports 20% fall in Q1 consolidated net profit
    11th Aug 2020, 09:14 AM

    Total consolidated income of the company decreased by 8.34% at Rs 2,213.67 crore for Q1FY21

    Read More
  • KEC International - Quarterly Results
    10th Aug 2020, 19:19 PM

    Read More
  • KEC International secures new orders of Rs 1,192 crore
    4th Aug 2020, 08:58 AM

    The Civil business has secured an order of Rs 57 crore for infra works in the warehouse space in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.