Nifty
Sensex
:
:
11736.30
40200.56
-31.45 (-0.27%)
55.06 (0.14%)

Watches & Accessories

Rating :
28/99  (View)

BSE: 532054 | NSE: KDDL

165.20
-2.20 (-1.31%)
27-Oct-2020 | 9:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  167.40
  •  167.40
  •  163.40
  •  167.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46
  •  0.08
  •  424.40
  •  102.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 196.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 351.87
  • 1.18%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.36%
  • 2.63%
  • 20.77%
  • FII
  • DII
  • Others
  • 26.45%
  • 0.00%
  • 4.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 7.72
  • 9.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 17.30
  • 8.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 6.75
  • -13.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.06
  • 24.65
  • 24.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 2.55
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 9.35
  • 8.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
53
153
-65%
137
150
-9%
204
172
19%
158
157
1%
Expenses
59
135
-56%
125
138
-9%
178
147
21%
140
143
-2%
EBITDA
-6
18
-
13
13
1%
26
24
7%
18
13
36%
EBIDTM
-12%
12%
9%
8%
13%
14%
11%
8%
Other Income
6
1
621%
2
0
331%
3
1
101%
2
2
26%
Interest
7
6
11%
7
4
65%
8
3
161%
7
4
105%
Depreciation
12
11
13%
12
3
267%
13
3
276%
12
3
283%
PBT
-20
2
-
-5
5
-
8
19
-57%
0
8
-95%
Tax
-5
1
-
0
3
-96%
4
7
-49%
2
3
-33%
PAT
-15
0
-
-5
3
-
5
12
-62%
-1
5
-
PATM
-29%
0%
-4%
2%
2%
7%
-1%
3%
EPS
-13.19
0.06
-
-4.15
2.35
-
3.86
10.23
-62%
-1.14
4.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
552
652
625
502
453
450
412
335
272
233
176
Net Sales Growth
-12%
4%
25%
11%
1%
9%
23%
23%
17%
33%
 
Cost Of Goods Sold
321
378
361
302
282
277
239
190
151
116
85
Gross Profit
231
275
264
200
171
173
172
145
120
117
90
GP Margin
42%
42%
42%
40%
38%
38%
42%
43%
44%
50%
51%
Total Expenditure
502
580
563
455
425
417
370
303
252
205
154
Power & Fuel Cost
-
7
6
5
4
5
5
4
4
3
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
Employee Cost
-
102
86
67
60
57
54
50
48
44
35
% Of Sales
-
16%
14%
13%
13%
13%
13%
15%
18%
19%
20%
Manufacturing Exp.
-
41
36
22
18
18
19
12
13
11
10
% Of Sales
-
6%
6%
4%
4%
4%
5%
4%
5%
5%
6%
General & Admin Exp.
-
27
53
45
45
45
40
36
27
22
15
% Of Sales
-
4%
8%
9%
10%
10%
10%
11%
10%
9%
9%
Selling & Distn. Exp.
-
16
15
9
10
12
10
8
5
5
2
% Of Sales
-
3%
2%
2%
2%
3%
3%
2%
2%
2%
1%
Miscellaneous Exp.
-
10
7
5
5
4
3
3
4
3
2
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
2%
1%
3%
EBITDA
51
72
62
47
28
32
41
32
20
28
21
EBITDA Margin
9%
11%
10%
9%
6%
7%
10%
9%
7%
12%
12%
Other Income
12
14
10
5
5
5
2
3
1
2
1
Interest
29
33
18
15
17
18
18
16
15
11
9
Depreciation
49
48
13
12
12
11
12
8
9
7
6
PBT
-16
5
40
25
4
8
14
11
-3
12
7
Tax
1
7
15
7
2
4
5
2
0
5
2
Tax Rate
-6%
148%
38%
28%
49%
47%
37%
18%
-1%
39%
33%
PAT
-17
-1
22
17
2
5
9
9
-3
6
5
PAT before Minority Interest
-13
-2
25
18
2
4
9
9
-3
7
4
Minority Interest
4
1
-3
-1
0
1
0
0
0
-1
1
PAT Margin
-3%
0%
4%
3%
0%
1%
2%
3%
-1%
3%
3%
PAT Growth
-184%
-104%
29%
737%
-61%
-39%
2%
404%
-145%
20%
 
EPS
-14.62
-0.79
18.91
14.66
1.75
4.52
7.40
7.27
-2.39
5.38
4.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
186
191
132
107
82
52
48
44
48
42
Share Capital
12
12
11
11
10
9
9
9
9
8
Total Reserves
173
178
118
93
72
42
39
34
39
32
Non-Current Liabilities
168
67
58
48
54
53
57
56
47
30
Secured Loans
55
48
39
25
18
22
28
23
24
11
Unsecured Loans
25
19
7
11
15
14
13
16
11
10
Long Term Provisions
2
1
13
12
16
11
10
9
5
5
Current Liabilities
255
210
227
183
187
195
168
134
127
92
Trade Payables
87
85
86
72
78
85
68
48
40
29
Other Current Liabilities
87
55
60
43
34
30
34
25
29
15
Short Term Borrowings
74
62
64
59
68
71
57
57
53
44
Short Term Provisions
6
8
17
9
7
9
8
4
5
4
Total Liabilities
650
513
446
373
357
330
291
252
229
170
Net Block
269
144
84
79
79
74
79
76
67
54
Gross Block
320
179
106
89
168
155
146
136
119
101
Accumulated Depreciation
51
34
22
10
89
81
67
60
52
47
Non Current Assets
292
178
145
117
116
103
103
102
94
72
Capital Work in Progress
3
7
24
5
3
3
1
1
9
1
Non Current Investment
1
1
1
1
1
1
1
1
1
2
Long Term Loans & Adv.
17
22
30
29
33
24
20
22
16
15
Other Non Current Assets
2
3
5
4
1
2
2
2
2
0
Current Assets
358
335
301
256
240
227
187
150
135
98
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
253
240
201
190
185
169
136
114
97
71
Sundry Debtors
28
31
33
26
26
25
21
17
20
17
Cash & Bank
28
22
18
20
12
13
12
8
7
5
Other Current Assets
48
7
2
2
17
20
18
11
11
6
Short Term Loans & Adv.
41
35
48
17
16
18
18
10
10
5
Net Current Assets
103
125
74
73
54
32
20
16
8
6
Total Assets
650
513
446
373
357
330
291
252
229
170

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
64
8
15
21
6
15
22
8
8
1
PBT
5
40
25
4
8
14
11
-3
12
7
Adjustment
79
26
21
24
25
27
20
21
15
13
Changes in Working Capital
-12
-42
-28
-2
-21
-21
-6
-11
-14
-18
Cash after chg. in Working capital
72
24
18
26
12
19
24
7
13
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-16
-3
-5
-6
-5
-2
0
-5
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-31
-27
-29
-19
-18
-12
-12
-11
-27
-9
Net Fixed Assets
-21
-20
-26
59
-11
-6
-4
-11
-20
-5
Net Investments
-21
-12
-19
-16
-14
0
0
0
-4
-1
Others
11
5
16
-62
7
-5
-8
-1
-2
-3
Cash from Financing Activity
-26
24
15
13
10
-3
-6
4
19
9
Net Cash Inflow / Outflow
7
5
0
15
-2
0
4
1
1
1
Opening Cash & Equivalents
16
11
-40
-55
9
9
5
4
4
3
Closing Cash & Equivalent
23
16
-40
-40
6
9
9
5
4
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
159
163
118
96
80
55
52
46
52
51
ROA
0%
5%
4%
0%
1%
3%
3%
-1%
4%
3%
ROE
-1%
16%
16%
2%
6%
18%
20%
-6%
17%
12%
ROCE
11%
19%
16%
10%
14%
19%
17%
8%
18%
15%
Fixed Asset Turnover
2.62
4.39
5.14
3.56
2.81
2.76
2.40
2.16
2.15
1.84
Receivable days
17
19
21
21
20
20
20
25
29
30
Inventory Days
138
129
142
149
142
134
135
139
129
128
Payable days
52
57
68
70
75
75
72
65
60
65
Cash Conversion Cycle
103
91
95
100
88
79
83
99
98
93
Total Debt/Equity
0.99
0.81
1.07
1.09
1.46
2.44
2.50
2.59
2.17
1.80
Interest Cover
1
3
3
1
1
2
2
1
2
2

News Update


  • KDDL hikes stake in Ethos
    5th Oct 2020, 09:11 AM

    Post the said acquisition, consolidated shareholding of the company in Ethos will increase from 73.56% to 74.32%

    Read More
  • KDDL - Quarterly Results
    25th Aug 2020, 20:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.