Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Sugar

Rating :
50/99  (View)

BSE: 533192 | NSE: KCPSUGIND

14.80
-0.30 (-1.99%)
26-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.10
  •  15.10
  •  14.70
  •  15.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91907
  •  13.60
  •  19.50
  •  8.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.60
  • 931.51
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 414.55
  • 0.67%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.59%
  • 5.26%
  • 52.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • -0.47
  • 3.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.66
  • -22.38
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 11.08
  • 10.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 1.02
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 10.55
  • 10.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
74
98
-25%
90
0
0
105
90
16%
100
66
52%
Expenses
70
87
-20%
102
0
0
106
103
3%
92
58
59%
EBITDA
4
10
-63%
-11
0
-
-2
-13
-
8
7
2%
EBIDTM
5%
11%
-12%
0%
-2%
-15%
8%
11%
Other Income
12
2
444%
-1
0
-
10
10
3%
2
4
-43%
Interest
6
5
35%
5
0
0
6
4
34%
6
5
15%
Depreciation
1
1
-31%
4
0
0
2
2
2%
1
1
-4%
PBT
9
7
27%
-21
0
-
1
-10
-
3
5
-42%
Tax
-1
4
-
-3
0
-
-3
0
-
-3
5
-
PAT
10
3
201%
-19
0
-
3
-10
-
6
0
1076%
PATM
13%
3%
-21%
0%
3%
-11%
6%
1%
EPS
0.85
0.28
204%
-1.64
0.00
-
0.30
-0.90
-
0.51
0.04
1175%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
393
359
351
442
402
426
385
451
359
233
Net Sales Growth
-
9%
2%
-21%
10%
-6%
11%
-14%
25%
54%
 
Cost Of Goods Sold
-
298
202
303
293
281
351
225
271
229
131
Gross Profit
-
95
157
49
149
121
76
161
179
130
102
GP Margin
-
24%
44%
14%
34%
30%
18%
42%
40%
36%
44%
Total Expenditure
-
387
313
392
383
383
447
335
381
316
210
Power & Fuel Cost
-
3
2
3
4
2
2
2
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
35
42
40
46
37
36
43
38
30
30
% Of Sales
-
9%
12%
11%
10%
9%
8%
11%
8%
8%
13%
Manufacturing Exp.
-
21
30
24
25
37
40
45
51
38
31
% Of Sales
-
5%
8%
7%
6%
9%
9%
12%
11%
11%
13%
General & Admin Exp.
-
5
4
7
6
4
2
5
6
3
8
% Of Sales
-
1%
1%
2%
1%
1%
1%
1%
1%
1%
3%
Selling & Distn. Exp.
-
4
15
8
4
6
5
4
4
4
4
% Of Sales
-
1%
4%
2%
1%
1%
1%
1%
1%
1%
2%
Miscellaneous Exp.
-
22
18
8
4
16
10
12
8
9
4
% Of Sales
-
6%
5%
2%
1%
4%
2%
3%
2%
2%
2%
EBITDA
-
5
47
-41
59
19
-20
50
69
43
23
EBITDA Margin
-
1%
13%
-12%
13%
5%
-5%
13%
15%
12%
10%
Other Income
-
14
16
62
36
13
11
8
7
10
9
Interest
-
22
20
15
12
7
4
5
6
7
6
Depreciation
-
8
9
9
10
11
11
12
11
11
11
PBT
-
-11
34
-3
74
14
-25
41
59
35
15
Tax
-
-4
18
-15
17
2
-11
8
18
6
2
Tax Rate
-
42%
52%
482%
22%
13%
43%
20%
31%
18%
12%
PAT
-
-6
16
12
57
12
-14
33
41
28
13
PAT before Minority Interest
-
-6
16
12
57
12
-14
33
41
28
13
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-2%
5%
3%
13%
3%
-3%
9%
9%
8%
5%
PAT Growth
-
-138%
42%
-80%
381%
185%
-142%
-19%
43%
122%
 
EPS
-
-0.55
1.44
1.01
5.04
1.05
-1.23
2.92
3.61
2.51
1.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
289
297
282
282
240
232
251
229
201
182
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
278
286
270
271
229
220
240
218
190
171
Non-Current Liabilities
87
58
46
73
60
69
74
44
53
57
Secured Loans
31
0
0
6
18
29
22
0
0
0
Unsecured Loans
43
41
40
44
24
25
26
18
28
29
Long Term Provisions
10
8
8
9
9
9
8
6
5
4
Current Liabilities
299
343
258
200
227
185
187
173
191
187
Trade Payables
67
135
62
62
117
106
103
90
73
78
Other Current Liabilities
77
47
58
44
50
30
29
32
25
32
Short Term Borrowings
152
152
134
81
55
45
39
32
81
69
Short Term Provisions
3
8
4
13
5
3
17
19
11
8
Total Liabilities
676
697
586
555
527
486
511
447
446
427
Net Block
92
99
100
108
105
108
108
118
123
131
Gross Block
126
125
119
117
262
254
242
241
238
235
Accumulated Depreciation
34
26
18
9
157
146
134
123
114
104
Non Current Assets
173
191
193
175
152
151
154
155
151
150
Capital Work in Progress
2
0
0
1
1
2
8
2
2
2
Non Current Investment
75
87
88
62
42
38
33
32
24
15
Long Term Loans & Adv.
5
5
5
4
1
1
1
1
1
1
Other Non Current Assets
0
0
0
0
2
2
4
2
1
1
Current Assets
502
507
393
380
376
334
358
292
294
276
Current Investments
66
62
100
85
4
7
7
0
10
9
Inventories
345
379
220
225
276
248
287
227
235
217
Sundry Debtors
37
28
29
33
54
38
31
34
23
21
Cash & Bank
19
18
22
16
21
16
12
8
8
9
Other Current Assets
35
8
0
0
20
26
22
22
18
20
Short Term Loans & Adv.
15
13
23
20
20
26
22
22
18
20
Net Current Assets
203
164
135
180
149
149
171
119
103
89
Total Assets
676
697
586
555
527
486
511
447
446
427

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
24
-52
-70
50
15
15
-5
28
20
22
PBT
-11
34
-3
74
14
-25
41
59
35
15
Adjustment
36
11
-52
-20
7
7
11
13
12
10
Changes in Working Capital
6
-96
-13
5
-7
37
-44
-31
-17
-3
Cash after chg. in Working capital
32
-51
-67
59
14
19
9
41
30
21
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-1
-3
-9
1
-4
-13
-13
-10
1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
29
7
-93
0
-7
-10
-3
-8
-6
Net Fixed Assets
-2
-5
-1
139
-2
-5
-6
-2
-3
-5
Net Investments
10
44
-39
-98
-4
-5
-1
2
-10
-6
Others
-6
-10
47
-134
6
3
-3
-3
5
5
Cash from Financing Activity
-23
17
69
36
-10
-4
19
-25
-14
-14
Net Cash Inflow / Outflow
3
-6
6
-7
5
4
4
0
-2
1
Opening Cash & Equivalents
6
12
16
23
16
12
8
8
9
8
Closing Cash & Equivalent
9
6
22
16
21
16
12
8
8
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
26
26
25
25
21
20
22
20
18
16
ROA
-1%
3%
2%
11%
2%
-3%
7%
9%
7%
3%
ROE
-2%
6%
4%
22%
5%
-6%
14%
19%
15%
7%
ROCE
2%
11%
3%
22%
6%
-6%
15%
22%
14%
8%
Fixed Asset Turnover
3.14
2.95
3.03
2.47
2.10
2.22
2.05
2.26
1.88
1.29
Receivable days
30
29
32
34
31
23
24
19
18
23
Inventory Days
336
304
228
196
177
177
190
156
186
205
Payable days
108
78
61
96
101
94
89
80
83
80
Cash Conversion Cycle
259
255
198
134
107
106
124
94
121
148
Total Debt/Equity
0.92
0.74
0.74
0.50
0.45
0.43
0.35
0.22
0.54
0.58
Interest Cover
1
3
1
7
3
-4
9
10
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.