Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Cement

Rating :
49/99  (View)

BSE: 590066 | NSE: KCP

62.95
0.10 (0.16%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.05
  •  63.85
  •  62.45
  •  62.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  303145
  •  190.83
  •  73.30
  •  35.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 807.69
  • 116.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,082.41
  • 0.24%
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.76%
  • 1.98%
  • 48.73%
  • FII
  • DII
  • Others
  • 0.18%
  • 3.22%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 1.90
  • -1.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -3.47
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.20
  • -22.07
  • -32.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 14.29
  • 14.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.71
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.27
  • 6.83
  • 6.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
346
385
-10%
352
409
-14%
346
367
-6%
341
413
-17%
Expenses
263
311
-15%
282
334
-15%
325
348
-7%
309
344
-10%
EBITDA
83
74
13%
70
76
-8%
21
20
7%
32
69
-54%
EBIDTM
24%
19%
14%
19%
6%
5%
9%
17%
Other Income
1
1
-42%
0
5
-93%
1
1
-11%
2
1
74%
Interest
14
15
-8%
13
10
27%
16
10
63%
15
9
65%
Depreciation
23
24
-3%
24
16
53%
24
20
18%
25
20
23%
PBT
47
36
30%
27
55
-51%
-17
-9
-
-6
41
-
Tax
12
9
40%
-7
9
-
-16
-5
-
-4
7
-
PAT
34
27
27%
34
47
-26%
-1
-4
-
-2
34
-
PATM
10%
7%
7%
11%
0%
-1%
-1%
8%
EPS
2.65
2.09
27%
2.67
3.61
-26%
-0.11
-0.32
-
-0.15
2.62
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,385
1,424
1,661
1,476
1,231
1,296
1,188
1,061
1,136
1,016
659
Net Sales Growth
-12%
-14%
13%
20%
-5%
9%
12%
-7%
12%
54%
 
Cost Of Goods Sold
5,033
486
584
479
460
585
547
422
461
403
289
Gross Profit
-3,649
938
1,077
997
771
711
641
638
675
613
370
GP Margin
-263%
66%
65%
68%
63%
55%
54%
60%
59%
60%
56%
Total Expenditure
1,179
1,224
1,430
1,220
1,011
1,058
1,019
933
1,029
824
522
Power & Fuel Cost
-
242
304
263
186
120
145
166
210
162
73
% Of Sales
-
17%
18%
18%
15%
9%
12%
16%
18%
16%
11%
Employee Cost
-
103
107
114
97
88
71
70
65
65
50
% Of Sales
-
7%
6%
8%
8%
7%
6%
7%
6%
6%
8%
Manufacturing Exp.
-
101
121
105
211
95
104
112
107
89
62
% Of Sales
-
7%
7%
7%
17%
7%
9%
11%
9%
9%
9%
General & Admin Exp.
-
26
19
19
20
17
20
15
15
12
7
% Of Sales
-
2%
1%
1%
2%
1%
2%
1%
1%
1%
1%
Selling & Distn. Exp.
-
243
275
218
9
131
116
131
159
74
28
% Of Sales
-
17%
17%
15%
1%
10%
10%
12%
14%
7%
4%
Miscellaneous Exp.
-
24
20
22
28
22
15
16
12
19
28
% Of Sales
-
2%
1%
1%
2%
2%
1%
2%
1%
2%
2%
EBITDA
206
199
231
256
220
238
168
128
108
192
137
EBITDA Margin
15%
14%
14%
17%
18%
18%
14%
12%
9%
19%
21%
Other Income
4
4
9
10
10
5
15
21
81
44
16
Interest
58
68
40
45
51
53
52
48
40
42
16
Depreciation
95
96
76
71
63
48
48
47
44
41
22
PBT
50
39
124
151
116
142
82
54
104
154
115
Tax
-15
-19
15
31
19
23
13
4
14
26
19
Tax Rate
-30%
-47%
12%
22%
17%
17%
16%
8%
14%
17%
16%
PAT
65
27
81
88
76
93
51
34
65
106
79
PAT before Minority Interest
31
58
108
112
97
117
68
50
85
128
96
Minority Interest
-34
-31
-28
-23
-21
-24
-17
-15
-20
-21
-17
PAT Margin
5%
2%
5%
6%
6%
7%
4%
3%
6%
10%
12%
PAT Growth
-37%
-67%
-9%
17%
-19%
83%
48%
-47%
-38%
35%
 
EPS
5.07
2.08
6.26
6.86
5.86
7.24
3.95
2.67
5.06
8.23
6.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
839
811
736
676
615
532
505
504
502
450
Share Capital
13
13
13
13
13
13
21
28
33
33
Total Reserves
826
798
724
663
602
519
484
476
469
417
Non-Current Liabilities
433
514
514
404
493
455
435
304
269
289
Secured Loans
230
308
316
224
279
271
256
157
156
184
Unsecured Loans
50
49
56
49
55
47
57
35
25
45
Long Term Provisions
18
14
12
12
5
4
4
4
3
2
Current Liabilities
514
484
447
438
366
315
333
400
364
301
Trade Payables
130
95
103
82
72
67
82
75
66
45
Other Current Liabilities
244
253
223
222
224
181
143
168
179
157
Short Term Borrowings
131
114
86
123
52
43
102
134
84
78
Short Term Provisions
9
22
36
12
17
23
6
22
35
22
Total Liabilities
1,978
1,976
1,840
1,657
1,595
1,397
1,353
1,264
1,175
1,058
Net Block
1,180
1,186
908
871
852
644
570
568
591
466
Gross Block
1,635
1,401
1,044
936
1,302
1,042
928
874
847
673
Accumulated Depreciation
455
215
136
65
450
398
358
305
256
207
Non Current Assets
1,226
1,272
1,219
1,055
1,055
824
804
732
640
615
Capital Work in Progress
15
42
256
109
121
121
175
103
25
112
Non Current Investment
15
15
15
14
5
5
5
5
5
0
Long Term Loans & Adv.
15
28
39
60
76
52
53
55
19
29
Other Non Current Assets
0
1
1
1
1
2
1
1
1
8
Current Assets
752
704
621
602
540
572
549
532
535
443
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
289
349
360
275
220
231
267
200
232
176
Sundry Debtors
89
80
73
84
141
66
94
86
137
70
Cash & Bank
274
126
32
82
45
101
32
108
50
84
Other Current Assets
100
33
5
4
134
175
156
138
116
113
Short Term Loans & Adv.
95
115
152
158
131
171
146
130
111
107
Net Current Assets
239
219
173
164
175
258
216
133
170
142
Total Assets
1,978
1,976
1,840
1,657
1,595
1,397
1,353
1,264
1,175
1,058

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
196
178
213
127
241
194
10
239
183
81
PBT
68
139
183
117
141
80
54
99
154
115
Adjustment
145
102
60
96
95
89
71
67
76
27
Changes in Working Capital
-10
-52
-10
-74
13
31
-91
42
-52
-19
Cash after chg. in Working capital
203
189
232
140
249
200
35
208
178
123
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-11
-19
-13
-14
-11
-9
-9
-14
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
7
5
0
0
0
0
Cash From Investing Activity
-60
-125
-252
-67
-248
-46
-108
-100
-85
-170
Net Fixed Assets
-47
-125
-233
248
-60
-61
-89
-94
-66
-183
Net Investments
0
0
0
0
0
0
0
0
-5
1
Others
-13
1
-19
-315
-189
15
-19
-6
-15
12
Cash from Financing Activity
-132
-54
-18
-18
-49
-79
22
-82
-132
88
Net Cash Inflow / Outflow
4
-1
-57
41
-56
69
-76
58
-34
-1
Opening Cash & Equivalents
16
17
74
32
101
32
108
50
84
85
Closing Cash & Equivalent
20
16
17
74
45
101
32
108
50
84

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
65
63
57
52
48
41
39
38
37
33
ROA
3%
6%
6%
6%
8%
5%
4%
7%
11%
10%
ROE
7%
14%
16%
15%
20%
13%
10%
18%
28%
25%
ROCE
8%
12%
15%
15%
19%
14%
11%
16%
23%
18%
Fixed Asset Turnover
0.90
1.36
1.53
1.22
1.20
1.30
1.29
1.46
1.46
1.33
Receivable days
22
17
19
30
27
23
28
32
34
42
Inventory Days
82
78
77
66
58
71
73
63
67
85
Payable days
33
26
25
26
24
28
28
25
23
41
Cash Conversion Cycle
71
69
70
71
62
66
74
70
78
87
Total Debt/Equity
0.65
0.73
0.75
0.76
0.78
0.85
0.93
0.78
0.70
0.84
Interest Cover
2
4
4
3
4
3
2
3
5
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.