Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 530357 | NSE: Not Listed

3.43
-0.18 (-4.99%)
13-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.61
  •  3.61
  •  3.43
  •  3.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64
  •  0.00
  •  5.22
  •  3.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.92
  • 10.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.77
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.53%
  • 1.30%
  • 58.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • -2.09
  • 3.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.00
  • -8.12
  • -12.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.63
  • 36.08
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.48
  • 6.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.13
  • 0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.25
  • 0.77
  • 1.82

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1
1
1
1
1
1
0
0
1
0
Net Sales Growth
-
-45%
86%
9%
-24%
38%
71%
6%
-62%
159%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
1
1
1
1
1
1
0
0
1
0
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
2
2
2
3
2
3
2
2
1
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
5%
Employee Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
36%
20%
35%
35%
26%
48%
92%
78%
29%
49%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
97%
0%
35%
General & Admin Exp.
-
1
1
2
3
2
2
1
1
1
0
% Of Sales
-
170%
94%
270%
391%
202%
345%
303%
389%
95%
38%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
14%
0%
0%
1%
6%
0%
0%
0%
8%
EBITDA
-
-1
0
-2
-2
-1
-2
-1
-2
0
0
EBITDA Margin
-
-105%
-28%
-204%
-326%
-129%
-300%
-295%
-464%
-24%
-30%
Other Income
-
1
1
2
3
2
2
2
2
1
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
0
0
0
0
0
0
0
0
0
0
Tax
-
0
0
0
0
0
0
0
0
0
0
Tax Rate
-
29%
29%
100%
400%
45%
25%
24%
13%
9%
7%
PAT
-
0
0
0
0
0
0
0
0
0
0
PAT before Minority Interest
-
0
0
0
0
0
0
0
0
0
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
13%
23%
0%
-3%
7%
9%
34%
58%
22%
68%
PAT Growth
-
-69%
0
100%
-133%
0%
-54%
-38%
0%
-16%
 
EPS
-
0.12
0.38
0.00
-0.02
0.07
0.07
0.15
0.25
0.25
0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
25
25
25
25
25
25
25
25
25
10
Share Capital
9
9
9
9
9
9
9
9
9
5
Total Reserves
16
16
16
16
16
16
16
16
16
4
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
2
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
2
1
2
2
1
1
1
1
1
Trade Payables
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
2
1
1
2
2
1
1
0
1
1
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
28
27
27
27
27
26
26
25
26
13
Net Block
1
1
2
2
2
2
2
2
2
2
Gross Block
2
2
3
4
4
4
4
4
4
4
Accumulated Depreciation
1
1
2
2
2
1
1
1
1
1
Non Current Assets
26
25
25
25
21
2
2
2
2
2
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
25
24
23
23
19
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
2
2
2
3
7
24
24
23
23
10
Current Investments
0
0
0
0
1
1
1
1
1
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
1
3
4
5
6
8
8
Cash & Bank
0
0
0
1
2
0
1
1
0
0
Other Current Assets
1
2
1
1
1
19
17
15
15
2
Short Term Loans & Adv.
0
0
0
0
0
18
16
15
14
2
Net Current Assets
-1
0
0
1
4
23
23
23
22
10
Total Assets
28
27
27
27
27
26
26
25
26
13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
-1
-1
-2
0
-1
-1
1
-13
-2
PBT
0
0
0
0
0
0
0
0
0
0
Adjustment
0
-1
0
-1
0
0
-1
0
-1
0
Changes in Working Capital
0
-1
-1
-1
0
0
-1
1
-12
-2
Cash after chg. in Working capital
0
-1
-1
-2
0
-1
-1
1
-13
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
1
1
1
1
0
1
0
0
0
Net Fixed Assets
0
1
0
0
0
0
0
0
0
Net Investments
0
0
0
1
0
0
0
0
-1
Others
0
0
1
0
0
0
1
0
1
Cash from Financing Activity
0
0
0
0
0
0
0
0
26
1
Net Cash Inflow / Outflow
0
0
0
-1
0
0
-1
1
13
0
Opening Cash & Equivalents
0
0
1
2
1
1
1
0
0
0
Closing Cash & Equivalent
0
0
0
1
2
0
1
1
14
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
29
29
29
29
29
29
29
29
28
20
ROA
0%
1%
0%
0%
0%
0%
1%
1%
1%
2%
ROE
0%
1%
0%
0%
0%
0%
1%
1%
1%
3%
ROCE
1%
2%
2%
2%
2%
2%
2%
2%
3%
2%
Fixed Asset Turnover
0.33
0.49
0.22
0.19
0.25
0.18
0.10
0.10
0.26
0.10
Receivable days
0
0
0
962
1,343
2,535
5,289
6,804
3,040
7,899
Inventory Days
0
0
0
0
0
0
0
0
0
39
Payable days
16
16
21
21
19
56
52
6
11
21
Cash Conversion Cycle
-16
-16
-21
941
1,324
2,479
5,238
6,799
3,029
7,917
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.21
Interest Cover
3
6
1
1
1
1
1
2
2
25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.