Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Transmission Towers / Equipments

Rating :
40/99  (View)

BSE: 513250 | NSE: JYOTISTRUC

3.06
-0.16 (-4.97%)
21-Oct-2020 | 2:30PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.06
  •  3.06
  •  3.06
  •  3.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34501
  •  1.06
  •  5.01
  •  1.42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.27
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,475.81
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.11%
  • 3.34%
  • 63.89%
  • FII
  • DII
  • Others
  • 0%
  • 1.13%
  • 13.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -0.12
  • -0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.22
  • 17.83
  • -10.22

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
897
2,743
3,111
3,636
3,013
2,766
2,400
2,130
1,839
1,375
Net Sales Growth
-
-67%
-12%
-14%
21%
9%
15%
13%
16%
34%
 
Cost Of Goods Sold
-
566
1,886
2,029
2,248
1,773
1,412
1,345
1,250
1,205
893
Gross Profit
-
331
857
1,083
1,388
1,240
1,354
1,055
880
634
482
GP Margin
-
37%
31%
35%
38%
41%
49%
44%
41%
34%
35%
Total Expenditure
-
1,410
2,712
3,025
3,326
2,689
2,408
2,091
1,882
1,609
1,188
Power & Fuel Cost
-
4
8
13
25
21
24
17
14
12
8
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
117
183
183
180
155
107
77
65
40
31
% Of Sales
-
13%
7%
6%
5%
5%
4%
3%
3%
2%
2%
Manufacturing Exp.
-
320
419
574
652
543
709
541
436
266
199
% Of Sales
-
36%
15%
18%
18%
18%
26%
23%
20%
14%
14%
General & Admin Exp.
-
208
120
109
130
149
93
64
84
64
35
% Of Sales
-
23%
4%
4%
4%
5%
3%
3%
4%
3%
3%
Selling & Distn. Exp.
-
54
66
57
50
37
49
44
33
6
19
% Of Sales
-
6%
2%
2%
1%
1%
2%
2%
2%
0%
1%
Miscellaneous Exp.
-
141
30
60
42
11
13
4
1
17
19
% Of Sales
-
16%
1%
2%
1%
0%
0%
0%
0%
1%
0%
EBITDA
-
-513
31
87
310
324
359
309
248
230
187
EBITDA Margin
-
-57%
1%
3%
9%
11%
13%
13%
12%
13%
14%
Other Income
-
21
69
56
29
5
8
6
20
6
2
Interest
-
870
675
485
319
238
201
138
112
92
58
Depreciation
-
63
76
53
40
36
25
21
18
10
7
PBT
-
-1,426
-651
-395
-20
55
141
156
138
134
123
Tax
-
0
55
1
-10
17
43
56
54
49
53
Tax Rate
-
0%
-9%
0%
52%
32%
31%
36%
39%
37%
43%
PAT
-
-1,425
-706
-396
-9
38
96
100
83
85
70
PAT before Minority Interest
-
-1,425
-706
-396
-9
38
98
100
83
85
70
Minority Interest
-
0
0
0
0
0
-1
0
0
0
0
PAT Margin
-
-159%
-26%
-13%
0%
1%
3%
4%
4%
5%
5%
PAT Growth
-
-102%
-78%
-4,130%
-125%
-61%
-3%
20%
-2%
22%
 
EPS
-
-130.17
-64.49
-36.16
-0.85
3.45
8.81
9.11
7.62
7.77
6.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,701
-270
411
707
709
652
576
491
419
338
Share Capital
22
22
47
41
41
16
16
16
16
16
Total Reserves
-1,723
-295
361
662
664
631
555
470
397
317
Non-Current Liabilities
201
965
1,586
493
424
553
338
387
322
232
Secured Loans
183
783
1,389
205
147
263
182
364
307
183
Unsecured Loans
0
35
39
164
158
84
59
5
5
42
Long Term Provisions
13
12
11
10
8
5
3
0
0
0
Current Liabilities
7,087
5,338
3,346
3,209
1,864
1,566
904
665
550
333
Trade Payables
466
481
1,337
1,751
657
592
446
468
421
246
Other Current Liabilities
3,401
1,859
1,064
532
548
460
183
169
100
43
Short Term Borrowings
3,214
2,984
928
898
635
416
208
0
0
0
Short Term Provisions
6
14
18
28
24
98
66
28
29
43
Total Liabilities
5,768
6,214
5,525
4,474
2,997
2,773
1,818
1,543
1,290
902
Net Block
359
419
436
469
457
261
196
175
135
68
Gross Block
748
747
674
652
603
373
283
244
190
114
Accumulated Depreciation
390
329
237
183
146
112
87
69
55
46
Non Current Assets
765
864
768
528
520
508
269
194
157
80
Capital Work in Progress
26
26
2
2
9
178
8
3
5
2
Non Current Investment
23
28
5
5
5
5
17
17
17
10
Long Term Loans & Adv.
357
390
324
52
49
64
49
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
5,003
5,350
4,757
3,946
2,478
2,265
1,549
1,349
1,132
821
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
160
254
450
527
287
319
231
247
153
79
Sundry Debtors
4,077
4,283
3,399
2,841
1,847
1,600
1,051
863
712
500
Cash & Bank
52
61
144
99
54
61
67
54
39
14
Other Current Assets
713
219
295
177
290
285
200
184
227
228
Short Term Loans & Adv.
341
533
469
302
217
233
153
121
166
97
Net Current Assets
-2,085
12
1,411
737
614
699
644
683
582
488
Total Assets
5,768
6,214
5,525
4,474
2,997
2,773
1,818
1,543
1,290
902

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
532
-1,805
-1,130
-88
51
-56
63
119
51
9
PBT
-1,426
-651
-395
-20
55
141
156
138
134
123
Adjustment
887
689
419
275
211
188
122
92
82
59
Changes in Working Capital
1,084
-1,835
-1,143
-324
-152
-341
-170
-62
-101
-120
Cash after chg. in Working capital
545
-1,797
-1,119
-69
114
-12
107
168
116
63
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-13
-8
-12
-19
-64
-44
-45
-49
-65
-49
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
-5
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-112
39
-81
-40
-80
-238
-45
-73
-38
-16
Net Fixed Assets
0
-87
-7
-14
-10
-46
-30
-65
-67
-13
Net Investments
63
0
0
0
0
-16
-50
3
-7
3
Others
-175
126
-74
-25
-71
-175
35
-11
36
-6
Cash from Financing Activity
-490
515
1,252
177
8
278
-4
-31
12
12
Net Cash Inflow / Outflow
-70
-1,251
41
49
-21
-16
13
15
25
5
Opening Cash & Equivalents
-2,001
-750
89
40
61
76
54
39
14
9
Closing Cash & Equivalent
-2,071
-2,001
130
89
40
59
67
54
39
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-155
-25
35
82
83
79
70
59
50
41
ROA
-24%
-12%
-8%
0%
1%
4%
6%
6%
8%
9%
ROE
0%
-1,287%
-75%
-1%
6%
16%
19%
19%
23%
23%
ROCE
-13%
1%
3%
15%
17%
26%
31%
31%
35%
37%
Fixed Asset Turnover
1.21
3.89
4.72
5.89
6.26
8.60
9.42
10.05
12.24
13.24
Receivable days
1,689
507
364
232
206
171
141
132
119
112
Inventory Days
84
46
57
40
36
36
35
34
23
21
Payable days
156
126
197
133
88
80
62
49
56
72
Cash Conversion Cycle
1,617
428
224
139
154
127
114
117
85
61
Total Debt/Equity
-3.23
-18.60
7.15
2.10
1.67
1.46
0.84
0.76
0.76
0.68
Interest Cover
-1
0
0
1
1
2
2
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.