Nifty
Sensex
:
:
11885.60
40342.67
-11.20 (-0.09%)
-201.70 (-0.50%)

Electric Equipment

Rating :
N/A  (View)

BSE: 504076 | NSE: Not Listed

7.20
-0.28 (-3.74%)
21-Oct-2020 | 1:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.13
  •  7.20
  •  7.13
  •  7.48
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  101
  •  0.01
  •  10.76
  •  2.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 532.88
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.22%
  • 0.00%
  • 11.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 64.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.25
  • -6.43
  • -14.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.32
  • -
  • -32.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -45.26
  • -64.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.09
  • -0.15
  • -0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 18.55
  • 19.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24
26
-9%
41
0
0
20
34
-42%
20
50
-60%
Expenses
23
27
-16%
43
0
0
21
33
-37%
24
47
-50%
EBITDA
1
-1
-
-2
0
-
-1
1
-
-3
3
-
EBIDTM
3%
-5%
-4%
0%
-6%
3%
-16%
6%
Other Income
0
0
12%
2
0
0
1
0
155%
0
1
-68%
Interest
0
0
95%
0
0
0
0
0
17%
0
0
-32%
Depreciation
2
2
-24%
2
0
0
2
2
-7%
2
2
-7%
PBT
-1
-3
-
-2
0
-
-3
-1
-
-5
1
-
Tax
0
0
0
-1
0
-
0
0
0
0
0
0
PAT
-1
-3
-
-1
0
-
-3
-1
-
-5
1
-
PATM
-4%
-13%
-1%
0%
-15%
-4%
-26%
3%
EPS
-0.38
-1.41
-
-0.25
0.00
-
-1.28
-0.52
-
-2.31
0.58
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
170
260
269
238
237
Net Sales Growth
-
-35%
-3%
13%
0%
 
Cost Of Goods Sold
-
122
188
195
174
198
Gross Profit
-
47
72
75
64
39
GP Margin
-
28%
28%
28%
27%
16%
Total Expenditure
-
167
242
247
227
265
Power & Fuel Cost
-
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
30
31
31
33
33
% Of Sales
-
18%
12%
12%
14%
14%
Manufacturing Exp.
-
3
4
3
4
6
% Of Sales
-
2%
2%
1%
2%
2%
General & Admin Exp.
-
8
9
9
8
7
% Of Sales
-
4%
3%
3%
3%
3%
Selling & Distn. Exp.
-
1
2
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
2
6
8
6
19
% Of Sales
-
1%
2%
3%
3%
8%
EBITDA
-
3
18
22
10
-28
EBITDA Margin
-
2%
7%
8%
4%
-12%
Other Income
-
3
4
4
4
5
Interest
-
2
3
75
79
76
Depreciation
-
10
10
11
14
14
PBT
-
-5
8
-61
-78
-113
Tax
-
-1
-1
0
0
0
Tax Rate
-
16%
-437%
0%
0%
0%
PAT
-
-6
1
-124
-78
-114
PAT before Minority Interest
-
-6
1
-124
-78
-114
Minority Interest
-
0
0
0
0
0
PAT Margin
-
-3%
0%
-46%
-33%
-48%
PAT Growth
-
-652%
101%
-59%
31%
 
EPS
-
-2.42
0.44
-53.63
-33.77
-49.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-297
-332
-336
-209
-142
Share Capital
23
17
17
17
17
Total Reserves
-334
-369
-373
-246
-179
Non-Current Liabilities
200
240
289
346
387
Secured Loans
161
191
233
279
319
Unsecured Loans
0
0
0
0
0
Long Term Provisions
17
17
18
21
22
Current Liabilities
566
624
632
500
429
Trade Payables
112
101
112
108
133
Other Current Liabilities
91
130
134
139
94
Short Term Borrowings
363
392
385
250
200
Short Term Provisions
1
1
2
2
2
Total Liabilities
470
532
586
637
673
Net Block
73
82
89
99
110
Gross Block
190
190
187
188
186
Accumulated Depreciation
117
108
98
90
76
Non Current Assets
139
150
161
158
178
Capital Work in Progress
26
29
32
34
34
Non Current Investment
16
16
14
0
1
Long Term Loans & Adv.
24
23
26
25
33
Other Non Current Assets
0
0
0
0
0
Current Assets
331
382
425
479
495
Current Investments
0
0
0
0
0
Inventories
20
26
44
66
78
Sundry Debtors
289
300
318
346
350
Cash & Bank
9
17
19
23
17
Other Current Assets
12
3
2
3
49
Short Term Loans & Adv.
9
36
42
41
44
Net Current Assets
-235
-241
-207
-21
66
Total Assets
470
532
586
637
673

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
49
40
-5
36
PBT
-8
3
-118
-84
Adjustment
10
21
151
89
Changes in Working Capital
48
18
-37
28
Cash after chg. in Working capital
51
41
-4
33
Interest Paid
0
0
0
0
Tax Paid
-1
-1
-1
3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
3
-2
-6
3
Net Fixed Assets
2
1
0
Net Investments
0
0
0
Others
1
-3
-5
Cash from Financing Activity
-55
-36
11
-44
Net Cash Inflow / Outflow
-3
2
1
-5
Opening Cash & Equivalents
4
2
1
17
Closing Cash & Equivalent
1
4
2
13

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-136
-208
-210
-136
-97
ROA
-1%
0%
-20%
-12%
-17%
ROE
0%
0%
0%
0%
0%
ROCE
-2%
1%
-15%
0%
-9%
Fixed Asset Turnover
0.90
1.38
1.49
1.31
1.33
Receivable days
634
434
432
519
516
Inventory Days
50
49
71
108
116
Payable days
232
165
165
193
198
Cash Conversion Cycle
452
318
338
434
433
Total Debt/Equity
-1.67
-1.64
-1.72
-2.59
-3.47
Interest Cover
-3
1
-1
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.