Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Electric Equipment

Rating :
N/A  (View)

BSE: 504076 | NSE: Not Listed

11.45
-0.56 (-4.66%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.41
  •  12.61
  •  11.41
  •  12.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  400
  •  0.05
  •  17.68
  •  2.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 537.83
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.21%
  • 0.00%
  • 12.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 63.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.95
  • -14.69
  • -25.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.09
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.10
  • -0.16
  • -0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 20.39
  • 21.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
24.38
20.27
20.28%
23.73
26.03
-8.84%
41.47
55.16
-24.82%
19.70
34.26
-42.50%
Expenses
22.69
23.50
-3.45%
23.05
27.33
-15.66%
43.04
54.54
-21.09%
20.79
33.16
-37.30%
EBITDA
1.69
-3.23
-
0.68
-1.30
-
-1.57
0.62
-
-1.09
1.10
-
EBIDTM
6.93%
-15.93%
2.87%
-4.99%
-3.79%
1.12%
-5.53%
3.21%
Other Income
0.14
0.35
-60.00%
0.45
0.40
12.50%
2.29
1.34
70.90%
0.51
0.20
155.00%
Interest
0.02
0.27
-92.59%
0.37
0.19
94.74%
0.09
-0.12
-
0.21
0.18
16.67%
Depreciation
1.65
2.18
-24.31%
1.64
2.17
-24.42%
2.35
2.50
-6.00%
2.17
2.33
-6.87%
PBT
0.16
-5.33
-
-0.88
-3.26
-
-1.72
-2.48
-
-2.96
-1.21
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-1.15
-1.09
-
0.00
0.00
0.00
PAT
0.16
-5.33
-
-0.88
-3.26
-
-0.57
-1.39
-
-2.96
-1.21
-
PATM
0.66%
-26.30%
-3.71%
-12.52%
-1.37%
-2.52%
-15.03%
-3.53%
EPS
0.02
-2.09
-
-0.28
-1.40
-
-1.21
-1.25
-
-1.23
-0.43
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
109.28
107.47
169.80
260.20
269.21
237.79
236.76
Net Sales Growth
-19.48%
-36.71%
-34.74%
-3.35%
13.21%
0.44%
 
Cost Of Goods Sold
74.09
74.27
122.45
188.44
194.61
173.50
198.14
Gross Profit
35.19
33.19
47.35
71.77
74.60
64.29
38.62
GP Margin
32.20%
30.88%
27.89%
27.58%
27.71%
27.04%
16.31%
Total Expenditure
109.57
113.19
166.65
242.36
247.40
227.48
265.09
Power & Fuel Cost
-
0.80
0.81
1.10
1.05
1.04
0.96
% Of Sales
-
0.74%
0.48%
0.42%
0.39%
0.44%
0.41%
Employee Cost
-
23.37
29.78
31.36
31.07
32.74
32.78
% Of Sales
-
21.75%
17.54%
12.05%
11.54%
13.77%
13.85%
Manufacturing Exp.
-
2.16
2.85
4.45
2.55
4.35
5.50
% Of Sales
-
2.01%
1.68%
1.71%
0.95%
1.83%
2.32%
General & Admin Exp.
-
9.84
7.51
8.91
8.56
7.51
7.13
% Of Sales
-
9.16%
4.42%
3.42%
3.18%
3.16%
3.01%
Selling & Distn. Exp.
-
0.91
1.01
2.13
1.89
1.97
1.96
% Of Sales
-
0.85%
0.59%
0.82%
0.70%
0.83%
0.83%
Miscellaneous Exp.
-
1.83
2.25
5.99
7.68
6.36
18.62
% Of Sales
-
1.70%
1.33%
2.30%
2.85%
2.67%
7.86%
EBITDA
-0.29
-5.72
3.15
17.84
21.81
10.31
-28.33
EBITDA Margin
-0.27%
-5.32%
1.86%
6.86%
8.10%
4.34%
-11.97%
Other Income
3.39
3.55
3.12
3.68
3.79
3.89
5.06
Interest
0.69
2.23
1.74
3.09
75.49
78.63
76.07
Depreciation
7.81
8.87
9.51
10.14
10.69
13.88
14.04
PBT
-5.40
-13.27
-4.98
8.29
-60.59
-78.31
-113.38
Tax
-1.15
-1.15
-1.08
-0.83
-0.31
-0.30
0.17
Tax Rate
21.30%
8.67%
16.19%
-436.84%
0.25%
0.38%
-0.15%
PAT
-4.25
-12.12
-5.58
1.01
-123.89
-78.01
-113.54
PAT before Minority Interest
-4.25
-12.12
-5.58
1.01
-123.89
-78.01
-113.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.89%
-11.28%
-3.29%
0.39%
-46.02%
-32.81%
-47.96%
PAT Growth
0.00%
-117.20%
-652.48%
100.82%
-58.81%
31.29%
 
Unadjusted EPS
-1.84
-5.25
-2.42
0.44
-53.63
-33.77
-49.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-310.17
-296.28
-331.58
-335.77
-209.22
-142.46
Share Capital
23.09
23.09
17.13
17.13
17.13
17.13
Total Reserves
-347.31
-333.42
-368.51
-372.69
-246.15
-179.39
Non-Current Liabilities
218.27
199.95
240.04
289.45
346.41
386.83
Secured Loans
178.16
161.40
190.97
233.21
278.82
319.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.68
16.94
17.15
18.25
21.31
21.85
Current Liabilities
517.25
566.46
623.96
632.43
500.11
428.77
Trade Payables
85.79
111.61
100.52
111.89
108.14
132.68
Other Current Liabilities
87.74
90.61
130.14
134.39
139.27
94.37
Short Term Borrowings
342.98
363.26
392.23
384.64
250.36
199.84
Short Term Provisions
0.74
0.98
1.07
1.51
2.34
1.88
Total Liabilities
425.35
470.13
532.42
586.11
637.30
673.14
Net Block
64.70
73.00
81.79
89.09
98.87
110.21
Gross Block
190.20
189.91
189.50
187.23
188.45
186.01
Accumulated Depreciation
125.50
116.91
107.71
98.14
89.58
75.81
Non Current Assets
130.45
139.10
149.91
161.02
158.41
178.17
Capital Work in Progress
26.24
26.24
28.52
32.23
33.99
33.99
Non Current Investment
14.08
15.97
16.39
14.14
0.37
1.24
Long Term Loans & Adv.
25.43
23.88
23.21
25.56
25.18
32.73
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
294.90
331.03
382.50
425.10
478.89
494.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.78
20.48
26.24
43.64
65.90
78.49
Sundry Debtors
253.29
289.12
300.31
318.18
345.99
349.99
Cash & Bank
11.04
9.06
17.11
19.46
22.84
17.45
Other Current Assets
10.78
3.73
3.25
1.64
44.16
49.03
Short Term Loans & Adv.
6.95
8.63
35.58
42.17
41.37
44.08
Net Current Assets
-222.36
-235.44
-241.46
-207.34
-21.22
66.19
Total Assets
425.35
470.13
532.41
586.12
637.30
673.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.06
49.75
39.81
-5.00
36.13
PBT
-14.84
-7.32
2.79
-118.27
-83.78
Adjustment
7.50
9.89
20.70
150.54
88.94
Changes in Working Capital
9.93
48.28
17.72
-36.59
28.29
Cash after chg. in Working capital
2.59
50.85
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.53
-1.10
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.37
2.71
-1.97
-5.66
3.01
Net Fixed Assets
-0.29
1.87
1.44
-0.28
Net Investments
0.30
0.00
0.00
0.00
Others
4.36
0.84
-3.41
-5.38
Cash from Financing Activity
-4.28
-55.34
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
1.15
-2.87
1.92
0.76
-4.63
Opening Cash & Equivalents
0.97
3.84
1.91
1.15
17.45
Closing Cash & Equivalent
2.12
0.97
3.84
1.91
12.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-142.15
-136.15
-207.52
-209.97
-136.10
-97.14
ROA
-2.71%
-1.11%
0.18%
-20.25%
-11.91%
-16.87%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-5.12%
-2.09%
1.25%
-14.55%
0.08%
-8.65%
Fixed Asset Turnover
0.57
0.90
1.38
1.49
1.31
1.33
Receivable days
921.13
633.52
433.80
432.23
519.33
515.94
Inventory Days
68.38
50.22
49.01
71.29
107.74
115.71
Payable days
323.78
231.67
164.60
165.09
193.27
198.31
Cash Conversion Cycle
665.73
452.06
318.21
338.43
433.79
433.35
Total Debt/Equity
-1.59
-1.67
-1.64
-1.72
-2.59
-3.47
Interest Cover
-4.94
-2.84
1.06
-0.65
0.00
-0.49

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.