Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Household & Personal Products

Rating :
47/99  (View)

BSE: 532926 | NSE: JYOTHYLAB

141.15
-1.30 (-0.91%)
21-Oct-2020 | 2:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  143.30
  •  143.30
  •  140.10
  •  142.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  74713
  •  105.46
  •  185.00
  •  85.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,227.22
  • 28.51
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,481.24
  • 2.11%
  • 4.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.89%
  • 0.52%
  • 6.08%
  • FII
  • DII
  • Others
  • 12.73%
  • 16.71%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.57
  • 1.44
  • 0.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.20
  • 2.49
  • -0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 16.88
  • -2.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.32
  • 34.37
  • 30.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 5.70
  • 5.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.46
  • 23.96
  • 22.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
433
423
2%
393
516
-24%
421
447
-6%
475
437
9%
Expenses
356
357
0%
352
435
-19%
354
375
-6%
396
366
8%
EBITDA
76
66
17%
41
81
-50%
66
72
-8%
79
71
11%
EBIDTM
18%
16%
14%
16%
16%
16%
17%
16%
Other Income
4
5
-18%
5
12
-61%
5
6
-21%
5
5
18%
Interest
6
8
-19%
8
9
-17%
9
8
8%
8
9
-4%
Depreciation
13
12
5%
14
10
42%
13
7
94%
13
7
94%
PBT
61
46
32%
23
74
-69%
49
64
-22%
63
60
4%
Tax
11
9
25%
-3
7
-
4
12
-66%
9
14
-35%
PAT
50
37
34%
27
67
-60%
45
51
-12%
54
46
16%
PATM
12%
9%
7%
13%
11%
11%
11%
11%
EPS
1.36
1.02
33%
0.72
1.82
-60%
1.23
1.39
-12%
1.46
1.26
16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,722
1,711
1,814
1,672
1,683
1,593
1,515
1,324
1,107
913
626
Net Sales Growth
-6%
-6%
8%
-1%
6%
5%
14%
20%
21%
46%
 
Cost Of Goods Sold
5,347
901
971
875
894
836
777
694
584
503
320
Gross Profit
-3,626
810
843
797
789
757
737
629
522
410
306
GP Margin
-211%
47%
46%
48%
47%
48%
49%
48%
47%
45%
49%
Total Expenditure
1,460
1,460
1,533
1,415
1,428
1,371
1,352
1,168
1,019
829
547
Power & Fuel Cost
-
31
29
28
27
26
29
27
29
23
16
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
3%
3%
Employee Cost
-
208
193
178
165
166
165
122
119
105
74
% Of Sales
-
12%
11%
11%
10%
10%
11%
9%
11%
12%
12%
Manufacturing Exp.
-
17
17
22
31
31
22
16
14
13
9
% Of Sales
-
1%
1%
1%
2%
2%
1%
1%
1%
1%
1%
General & Admin Exp.
-
53
74
75
77
78
77
76
65
54
44
% Of Sales
-
3%
4%
4%
5%
5%
5%
6%
6%
6%
7%
Selling & Distn. Exp.
-
226
225
208
219
214
268
219
153
117
78
% Of Sales
-
13%
12%
12%
13%
13%
18%
17%
14%
13%
12%
Miscellaneous Exp.
-
24
23
29
15
19
13
14
55
13
78
% Of Sales
-
1%
1%
2%
1%
1%
1%
1%
5%
1%
1%
EBITDA
262
251
281
257
254
222
163
156
88
84
79
EBITDA Margin
15%
15%
16%
15%
15%
14%
11%
12%
8%
9%
13%
Other Income
19
20
28
62
11
14
10
8
4
22
17
Interest
31
33
35
48
56
62
14
55
68
24
2
Depreciation
54
53
31
31
30
31
33
24
22
25
13
PBT
196
185
243
241
179
143
127
84
1
58
81
Tax
21
19
45
62
-26
69
4
1
-15
20
15
Tax Rate
11%
10%
19%
26%
-14%
48%
3%
1%
-1,199%
34%
19%
PAT
175
170
205
186
208
78
121
81
20
45
69
PAT before Minority Interest
181
163
198
179
204
74
121
81
16
38
66
Minority Interest
6
8
7
7
4
4
0
0
4
6
3
PAT Margin
10%
10%
11%
11%
12%
5%
8%
6%
2%
5%
11%
PAT Growth
-13%
-17%
10%
-11%
167%
-36%
49%
314%
-56%
-35%
 
EPS
4.77
4.64
5.59
5.07
5.67
2.13
3.30
2.22
0.54
1.21
1.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,229
1,327
1,144
1,089
901
780
734
639
612
631
Share Capital
37
37
18
18
18
18
18
16
8
8
Total Reserves
1,192
1,290
1,094
1,037
842
733
716
567
604
623
Non-Current Liabilities
236
170
125
60
166
694
753
438
465
33
Secured Loans
0
-60
-58
4
5
449
526
425
438
8
Unsecured Loans
0
62
62
2
2
0
1
2
0
0
Long Term Provisions
302
257
207
166
117
83
78
10
8
5
Current Liabilities
592
639
848
774
843
438
299
437
335
167
Trade Payables
130
179
151
149
161
132
112
123
155
42
Other Current Liabilities
171
166
347
509
608
157
46
110
28
16
Short Term Borrowings
221
215
277
49
0
0
0
127
124
58
Short Term Provisions
70
79
74
66
73
148
141
77
29
51
Total Liabilities
2,027
2,114
2,103
1,916
1,907
1,913
1,789
1,518
1,419
832
Net Block
1,149
1,101
1,091
1,097
1,068
1,074
1,094
1,062
1,030
239
Gross Block
1,305
1,205
1,176
1,154
1,096
1,298
1,296
1,241
1,174
310
Accumulated Depreciation
156
104
85
57
28
202
177
153
139
68
Non Current Assets
1,532
1,448
1,403
1,403
1,413
1,340
1,303
1,169
1,090
349
Capital Work in Progress
24
14
15
9
8
16
4
7
3
13
Non Current Investment
0
0
0
0
0
2
2
2
2
62
Long Term Loans & Adv.
348
326
290
285
329
236
203
85
52
34
Other Non Current Assets
10
7
7
13
8
12
1
12
4
1
Current Assets
496
666
700
512
494
573
485
349
329
483
Current Investments
0
104
113
28
86
192
59
0
0
0
Inventories
225
202
188
196
185
185
174
172
122
69
Sundry Debtors
122
153
161
117
94
57
67
80
81
105
Cash & Bank
29
96
137
103
61
75
70
46
66
280
Other Current Assets
119
10
12
10
68
64
116
50
60
29
Short Term Loans & Adv.
110
99
89
57
63
59
109
33
50
23
Net Current Assets
-96
27
-148
-261
-349
135
186
-87
-6
316
Total Assets
2,027
2,114
2,103
1,916
1,907
1,913
1,789
1,518
1,419
832

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
171
302
242
163
191
166
130
28
125
-12
PBT
182
243
241
179
197
125
82
1
58
81
Adjustment
81
59
30
81
43
60
73
131
30
-6
Changes in Working Capital
-53
41
-4
-66
3
23
-6
-88
59
-64
Cash after chg. in Working capital
210
343
267
194
243
208
149
45
147
11
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-39
-42
-25
-31
-52
-42
-19
-17
-23
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
72
30
-74
-17
0
-20
-91
-28
-615
-153
Net Fixed Assets
-97
-34
-9
-58
240
-5
-20
-529
-2
-27
Net Investments
103
3
-91
51
204
-255
-129
353
-298
-62
Others
67
61
26
-10
-444
240
58
148
-315
-64
Cash from Financing Activity
-304
-318
-145
-130
-302
-18
37
-24
413
245
Net Cash Inflow / Outflow
-60
14
23
16
-111
128
76
-25
-77
80
Opening Cash & Equivalents
75
63
40
24
218
95
19
44
110
30
Closing Cash & Equivalent
15
76
63
40
107
223
95
19
44
110

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
33
36
31
29
24
21
20
18
19
20
ROA
8%
9%
9%
11%
4%
7%
5%
1%
3%
10%
ROE
13%
16%
17%
21%
9%
16%
12%
3%
6%
13%
ROCE
14%
17%
18%
16%
15%
11%
11%
6%
9%
15%
Fixed Asset Turnover
1.64
1.52
1.45
1.55
1.39
1.21
1.08
0.96
1.28
2.14
Receivable days
24
32
30
22
17
14
20
25
36
50
Inventory Days
38
39
42
40
41
42
46
47
37
40
Payable days
38
40
41
41
41
34
38
51
45
26
Cash Conversion Cycle
24
31
31
21
17
22
27
21
28
64
Total Debt/Equity
0.23
0.21
0.49
0.47
0.52
0.76
0.73
1.08
0.93
0.11
Interest Cover
7
8
6
4
3
10
2
1
3
39

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.