Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Ecommerce - Online Classifieds

Rating :
72/99  (View)

BSE: 535648 | NSE: JUSTDIAL

575.05
-24.40 (-4.07%)
21-Oct-2020 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  620.00
  •  632.45
  •  566.05
  •  599.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9041493
  •  51993.11
  •  660.80
  •  250.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,693.39
  • 12.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,653.73
  • N/A
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.28%
  • 1.21%
  • 11.96%
  • FII
  • DII
  • Others
  • 33.87%
  • 16.57%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.73
  • 7.38
  • 6.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.50
  • 13.60
  • 10.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.27
  • 13.79
  • 23.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.28
  • 22.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.37
  • 3.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.45
  • 12.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
162
240
-32%
235
232
1%
235
227
4%
243
221
10%
Expenses
125
176
-29%
161
173
-7%
168
172
-2%
175
164
7%
EBITDA
37
64
-42%
74
59
26%
67
55
21%
67
58
17%
EBIDTM
4%
27%
14%
25%
28%
24%
28%
26%
Other Income
77
31
148%
38
32
18%
26
34
-23%
44
18
140%
Interest
1
2
-17%
2
0
2467%
3
0
6275%
2
0
0
Depreciation
12
14
-15%
13
8
53%
13
9
50%
13
8
54%
PBT
15
80
-81%
98
83
18%
78
81
-3%
96
67
43%
Tax
1
23
-95%
21
20
6%
16
23
-31%
19
19
1%
PAT
14
57
-75%
76
63
22%
62
57
8%
77
48
59%
PATM
37%
24%
7%
27%
26%
25%
32%
22%
EPS
2.32
9.27
-75%
12.31
10.12
22%
10.04
9.28
8%
12.45
7.83
59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Net Sales
875
953
892
782
719
668
590
461
262
186
131
Net Sales Growth
-5%
7%
14%
9%
8%
13%
28%
76%
41%
42%
 
Cost Of Goods Sold
4,666
0
0
0
0
0
0
0
0
0
0
Gross Profit
-3,791
953
892
782
719
668
590
461
262
186
131
GP Margin
-433%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
629
680
670
619
609
523
425
319
195
140
101
Power & Fuel Cost
-
11
11
11
12
11
10
9
0
0
0
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
0%
0%
0%
Employee Cost
-
533
497
442
441
380
309
229
131
92
65
% Of Sales
-
56%
56%
56%
61%
57%
52%
50%
50%
49%
50%
Manufacturing Exp.
-
10
12
14
14
15
10
9
64
46
34
% Of Sales
-
1%
1%
2%
2%
2%
2%
2%
24%
25%
26%
General & Admin Exp.
-
52
79
80
106
86
77
56
0
2
2
% Of Sales
-
5%
9%
10%
15%
13%
13%
12%
0%
1%
1%
Selling & Distn. Exp.
-
67
58
66
32
25
17
15
0
0
0
% Of Sales
-
7%
7%
8%
4%
4%
3%
3%
0%
0%
0%
Miscellaneous Exp.
-
7
13
6
4
7
2
2
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
0%
0%
0%
EBITDA
246
273
222
163
110
144
165
142
67
46
30
EBITDA Margin
28%
29%
25%
21%
15%
22%
28%
31%
26%
25%
23%
Other Income
186
140
100
67
87
80
49
40
15
4
4
Interest
9
9
0
0
0
0
0
0
0
0
0
Depreciation
50
52
34
36
40
31
24
17
9
7
5
PBT
287
352
288
194
156
193
190
165
73
42
28
Tax
58
79
81
51
35
50
52
44
21
13
10
Tax Rate
20%
23%
28%
26%
22%
26%
27%
27%
29%
32%
35%
PAT
229
272
207
143
121
143
139
121
52
29
18
PAT before Minority Interest
229
272
207
143
121
143
139
121
52
29
18
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
26%
29%
23%
18%
17%
21%
24%
26%
20%
15%
14%
PAT Growth
2%
32%
44%
18%
-15%
3%
15%
131%
83%
55%
 
EPS
37.11
44.06
33.47
23.17
19.64
23.10
22.47
19.52
8.46
4.63
2.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,288
999
979
905
739
673
534
107
93
64
Share Capital
65
65
67
70
69
70
70
53
52
1
Total Reserves
1,174
888
870
798
639
588
464
53
41
60
Non-Current Liabilities
117
53
6
-14
8
177
125
1
0
0
Secured Loans
0
3
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
3
3
176
120
0
0
0
Current Liabilities
428
497
412
350
301
287
226
138
95
58
Trade Payables
25
30
21
13
19
14
9
4
5
3
Other Current Liabilities
394
455
384
324
280
253
198
133
87
53
Short Term Borrowings
0
1
0
0
0
0
0
0
0
0
Short Term Provisions
9
10
7
13
2
20
18
1
2
1
Total Liabilities
1,832
1,549
1,398
1,241
1,048
1,138
885
247
188
122
Net Block
64
126
149
156
139
92
53
35
27
19
Gross Block
297
331
329
302
245
171
108
35
46
34
Accumulated Depreciation
234
205
180
146
106
78
55
0
19
15
Non Current Assets
1,726
1,424
1,293
1,099
975
305
362
56
42
35
Capital Work in Progress
0
6
0
9
9
0
1
1
0
0
Non Current Investment
1,536
1,269
1,120
910
775
0
155
0
0
8
Long Term Loans & Adv.
12
14
19
23
48
211
153
20
13
8
Other Non Current Assets
115
9
5
2
4
1
0
1
1
0
Current Assets
106
125
105
140
73
833
524
190
146
94
Current Investments
17
21
22
55
20
772
471
157
116
78
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
1
0
Cash & Bank
40
41
58
53
34
42
37
24
20
12
Other Current Assets
50
60
19
18
19
18
16
10
9
3
Short Term Loans & Adv.
4
3
6
15
6
9
5
2
3
1
Net Current Assets
-322
-372
-308
-210
-228
546
298
52
52
36
Total Assets
1,832
1,549
1,398
1,241
1,048
1,138
885
247
188
128

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
153
276
226
136
148
184
133
90
60
35
PBT
352
288
194
156
193
191
165
74
42
28
Adjustment
-61
-36
-11
-27
-18
-9
-21
-1
6
3
Changes in Working Capital
-70
76
88
29
30
58
33
38
26
8
Cash after chg. in Working capital
221
328
271
158
205
240
176
111
74
39
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-68
-52
-45
-22
-57
-56
-43
-21
-13
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-127
-77
-137
-118
25
-158
-129
-114
-53
-30
Net Fixed Assets
40
-8
-19
-58
-83
-62
-46
-18
-12
-9
Net Investments
-262
-148
-178
-169
-23
-147
-469
-39
-30
-43
Others
95
79
60
109
130
50
387
-58
-11
23
Cash from Financing Activity
-27
-217
-84
1
-181
-14
4
29
0
1
Net Cash Inflow / Outflow
-1
-17
5
19
-9
12
9
5
8
6
Opening Cash & Equivalents
41
58
53
34
42
30
21
18
11
5
Closing Cash & Equivalent
40
41
58
53
34
42
30
21
18
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
191
147
139
124
102
93
76
20
18
13
ROA
16%
14%
11%
11%
13%
14%
21%
24%
19%
18%
ROE
25%
22%
16%
15%
21%
23%
38%
53%
37%
35%
ROCE
31%
29%
21%
19%
27%
32%
51%
73%
54%
51%
Fixed Asset Turnover
3.03
2.70
2.48
2.63
3.22
4.23
6.46
6.45
4.62
4.42
Receivable days
0
0
0
0
0
0
0
0
1
0
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
15
15
11
11
13
11
9
8
10
9
Cash Conversion Cycle
-15
-15
-11
-11
-13
-11
-9
-8
-9
-9
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
40
2,218
0
0
0
0
0
4,307
85
68

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.