Jump Networks Live BSE/NSE | Jump Networks Fundamenta data | Jump Networks Balance sheet | Jump Networks Quarterly Results | Jump Networks Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

505.81
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

505.39
N/A
20.21

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-6.18
-9.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
1.71

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
49.38

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

22.89
22.89
22.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

421.61
481.84
127.37

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 24 8 199% 112 20 464% 57 11 422% 10 13 -25%
Expenses 17 8 106% 93 21 351% 47 11 336% 15 13 16%
EBITDA 8 0 19150% 19 -1 - 10 0 47650% -5 0 -
EBIDTM 31% 0% 17% -3% 17% 0% -51% 2%
Other Income 3 0 0 3 0 4138% 7 0 0 0 0 0
Interest 3 0 0 3 0 0 3 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 8 0 19875% 23 -1 - -118 0 - -6 0 -
Tax 2 0 0 45 0 149567% -35 0 - 0 0 -
PAT 6 0 14050% -22 -1 - -83 0 - -6 0 -
PATM 23% 0% -20% -3% -146% 0% -65% 2%
EPS 0.57 0.00 0 -2.22 -0.06 - -8.32 0.00 - -0.65 0.03 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 10 Mar 09
Net Sales 203 67 65 91 100 92 90 100 57 21 2 Net Sales Growth 290% 3% -29% -9% 9% 2% -10% 75% 177% 1,203% Cost Of Goods Sold 150 66 64 90 100 92 89 98 55 17 0 Gross Profit 53 1 1 1 1 0 1 2 2 3 2 GP Margin 26% 1% 1% 1% 1% 0% 1% 2% 4% 17% 100% Total Expenditure 172 67 64 91 100 93 90 99 57 20 2 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 6% Employee Cost - 0 0 0 0 0 1 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 1% 0% 0% 1% 15% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 1 1 1 % Of Sales - 0% 1% 0% 0% 0% 0% 0% 1% 4% 72% Selling & Distn. Exp. - 0 0 0 0 0 0 0 1 2 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 1% 9% 25% Miscellaneous Exp. - 0 0 0 0 1 0 1 1 0 0 % Of Sales - 0% 0% 0% 0% 1% 0% 1% 2% 0% 3% EBITDA 31 0 0 0 1 -1 0 0 0 1 0 EBITDA Margin 15% 1% 1% 0% 1% -1% 0% 0% -1% 3% -20% Other Income 13 0 0 0 0 0 0 0 0 1 0 Interest 9 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 1 1 1 1 PBT -94 0 0 0 0 -1 0 0 -1 0 -1 Tax 12 0 0 0 0 0 0 0 0 0 0 Tax Rate -13% 7% 0% 0% 21% 3% 4% -67% 2% 0% -2% PAT -106 0 0 0 0 -1 0 0 -1 0 -1 PAT before Minority Interest -106 0 0 0 0 -1 0 0 -1 0 -1 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -52% 1% 0% 0% 0% -1% 0% 0% -1% 0% -37% PAT Growth 0% 33% 150% -69% 155% -209% -560% 106% -1,112% 114% EPS -10.62 0.04 0.03 0.01 0.04 -0.07 -0.02 0.01 -0.08 0.01 -0.06

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Jun 10

Mar 09

Net Sales

203

100

Net Sales Growth

290%

-29%

-9%

-10%

75%

177%

1,203%

Cost Of Goods Sold

150

100

Gross Profit

GP Margin

26%

17%

100%

Total Expenditure

172

100

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

15%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

72%

Selling & Distn. Exp.

% Of Sales

25%

Miscellaneous Exp.

% Of Sales

EBITDA

-1

EBITDA Margin

15%

-1%

-20%

Other Income

Interest

Depreciation

PBT

-94

-1

Tax

Tax Rate

-13%

21%

-67%

-2%

PAT

-106

-1

PAT before Minority Interest

-106

-1

Minority Interest

PAT Margin

-52%

-1%

-37%

PAT Growth

33%

150%

-69%

155%

-209%

-560%

106%

-1,112%

114%

EPS

-10.62

0.04

0.03

0.01

0.04

-0.07

-0.02

0.01

-0.08

0.01

-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 10 Mar 09
Shareholder's Funds 131 131 131 131 130 131 131 131 7 3 Share Capital 50 50 50 50 50 50 50 50 5 3 Total Reserves 81 81 81 81 80 81 81 80 1 -1 Non-Current Liabilities 0 0 0 0 0 0 0 0 2 3 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 2 2 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 38 47 17 18 23 49 105 59 14 2 Trade Payables 37 46 17 17 23 47 43 45 14 2 Other Current Liabilities 1 1 0 1 1 2 61 14 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 169 178 148 148 153 180 236 191 23 8 Net Block 1 1 1 1 1 2 2 3 4 2 Gross Block 1 1 1 6 6 6 6 6 6 4 Accumulated Depreciation 0 0 0 5 5 5 4 4 2 2 Non Current Assets 137 139 140 141 141 142 119 113 4 3 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 66 66 66 69 69 100 76 78 0 0 Long Term Loans & Adv. 70 73 73 70 71 39 40 32 0 0 Other Non Current Assets 0 0 1 1 0 1 1 1 0 0 Current Assets 33 39 8 8 13 38 117 78 19 5 Current Investments 0 0 0 0 0 0 33 34 0 0 Inventories 2 2 2 2 1 1 1 0 0 0 Sundry Debtors 29 35 6 5 11 37 87 44 17 3 Cash & Bank 0 0 0 0 0 -1 -4 0 0 1 Other Current Assets 2 0 0 0 1 1 1 0 2 2 Short Term Loans & Adv. 2 1 1 1 1 1 1 0 2 2 Net Current Assets -5 -8 -9 -10 -10 -11 12 18 5 3 Total Assets 169 178 148 148 153 180 236 191 23 8

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Jun 10

Mar 09

Shareholder's Funds

131

130

131

Share Capital

Total Reserves

-1

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

105

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

169

178

148

153

180

236

191

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

137

139

140

141

142

119

113

Capital Work in Progress

Non Current Investment

100

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

117

Current Investments

Inventories

Sundry Debtors

Cash & Bank

-1

-4

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-5

-8

-9

-10

-11

Total Assets

169

178

148

153

180

236

191

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 10 Mar 09
Cash From Operating Activity 0 0 -3 0 -30 -6 -7 -150 -1 0 PBT 0 0 0 0 -1 0 0 -1 0 -1 Adjustment 0 0 0 0 0 0 1 1 1 1 Changes in Working Capital 0 0 -3 -1 -29 -6 -8 -150 -1 -1 Cash after chg. in Working capital 1 0 -3 0 -30 -6 -7 -150 -1 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -1 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 3 0 31 9 3 -34 -2 -2 Net Fixed Assets 0 0 5 0 0 0 0 0 -2 -2 Net Investments 0 0 3 0 31 9 3 -112 0 0 Others 0 0 -5 0 0 0 0 78 -1 0 Cash from Financing Activity 0 0 0 0 0 0 0 184 3 3 Net Cash Inflow / Outflow 0 0 0 0 1 3 -4 -1 0 0 Opening Cash & Equivalents 0 0 0 0 -1 -4 0 1 1 0 Closing Cash & Equivalent 0 0 0 0 0 -1 -4 0 0 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Jun 10

Mar 09

Cash From Operating Activity

-3

-30

-6

-7

-150

-1

PBT

-1

Adjustment

Changes in Working Capital

-3

-1

-29

-6

-8

-150

-1

Cash after chg. in Working capital

-3

-30

-6

-7

-150

-1

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-34

-2

Net Fixed Assets

-2

Net Investments

-112

Others

-5

-1

Cash from Financing Activity

184

Net Cash Inflow / Outflow

-4

-1

Opening Cash & Equivalents

-1

-4

Closing Cash & Equivalent

-1

-4

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 10 Mar 09
Book Value (Rs.) 13 13 13 13 13 13 13 13 6 3 ROA 0% 0% 0% 0% 0% 0% 0% -1% 0% -10% ROE 0% 0% 0% 0% -1% 0% 0% -1% 2% -25% ROCE 0% 0% 0% 0% -1% 0% 0% -1% 2% -9% Fixed Asset Turnover 101.71 79.89 24.50 15.57 14.27 13.93 15.46 8.92 3.89 0.44 Receivable days 175 116 22 29 94 252 239 195 181 641 Inventory Days 10 10 7 5 4 4 3 0 0 0 Payable days 229 180 69 72 138 184 163 191 140 255 Cash Conversion Cycle -44 -54 -40 -38 -40 71 80 4 41 386 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 1.42 Interest Cover 51 333 175 343 -45 -12 2 -9 2 -4

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Jun 10

Mar 09

Book Value (Rs.)

ROA

-1%

-10%

ROE

-1%

-25%

ROCE

-1%

-9%

Fixed Asset Turnover

101.71

79.89

24.50

15.57

14.27

13.93

15.46

8.92

3.89

0.44

Receivable days

175

116

252

239

195

181

641

Inventory Days

Payable days

229

180

138

184

163

191

140

255

Cash Conversion Cycle

-44

-54

-40

-38

-40

386

Total Debt/Equity

0.00

0.35

1.42

Interest Cover

333

175

343

-45

-12

-9

-4

Jump Networks Ltd.

Film Production, Distribution & Entertainment

BSE: 531337 | NSE: JUMPNET

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Jump Networks Ltd.

Film Production, Distribution & Entertainment

BSE: 531337 | NSE: JUMPNET

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update