Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Trading

Rating :
65/99  (View)

BSE: Not Listed | NSE: JMA

34.10
-0.05 (-0.15%)
22-Jan-2021 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.95
  •  34.35
  •  33.90
  •  34.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12937
  •  4.41
  •  38.40
  •  14.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 101.83
  • 7.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.07
  • 2.93%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.85%
  • 0.49%
  • 52.01%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • -2.71
  • 3.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.88
  • -2.70
  • -0.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • 1.17
  • 6.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.90
  • 7.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.72
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.28
  • 3.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
94.80
86.70
9.34%
48.20
85.87
-43.87%
91.16
114.29
-20.24%
98.19
90.13
8.94%
Expenses
89.92
84.22
6.77%
48.45
82.75
-41.45%
86.59
106.41
-18.63%
93.36
86.26
8.23%
EBITDA
4.88
2.48
96.77%
-0.25
3.13
-
4.58
7.89
-41.95%
4.83
3.87
24.81%
EBIDTM
5.14%
2.86%
-0.52%
3.64%
5.02%
6.90%
4.92%
4.29%
Other Income
1.92
1.35
42.22%
1.40
1.25
12.00%
1.43
1.23
16.26%
1.55
2.33
-33.48%
Interest
0.00
-0.01
-
0.08
0.01
700.00%
0.00
-0.01
-
0.00
0.02
-100.00%
Depreciation
0.22
0.27
-18.52%
0.22
0.27
-18.52%
0.31
0.11
181.82%
0.33
0.51
-35.29%
PBT
6.58
3.56
84.83%
0.85
4.10
-79.27%
5.69
9.02
-36.92%
6.05
5.67
6.70%
Tax
1.89
0.78
142.31%
0.39
1.28
-69.53%
1.57
2.65
-40.75%
1.55
1.84
-15.76%
PAT
4.69
2.78
68.71%
0.46
2.82
-83.69%
4.12
6.37
-35.32%
4.50
3.84
17.19%
PATM
4.95%
3.21%
0.95%
3.29%
4.52%
5.58%
4.58%
4.26%
EPS
1.55
0.92
68.48%
0.15
0.94
-84.04%
1.37
0.42
226.19%
1.48
0.26
469.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
332.35
361.93
355.76
327.17
387.42
415.12
409.42
Net Sales Growth
-11.84%
1.73%
8.74%
-15.55%
-6.67%
1.39%
 
Cost Of Goods Sold
286.31
312.35
305.84
285.00
344.62
371.88
366.97
Gross Profit
46.04
49.58
49.92
42.16
42.80
43.24
42.45
GP Margin
13.85%
13.70%
14.03%
12.89%
11.05%
10.42%
10.37%
Total Expenditure
318.32
346.92
337.18
311.96
369.74
397.91
390.32
Power & Fuel Cost
-
0.38
0.40
0.35
0.42
0.37
0.36
% Of Sales
-
0.10%
0.11%
0.11%
0.11%
0.09%
0.09%
Employee Cost
-
22.67
19.11
16.72
15.30
15.34
13.31
% Of Sales
-
6.26%
5.37%
5.11%
3.95%
3.70%
3.25%
Manufacturing Exp.
-
0.53
0.63
0.69
0.85
0.93
0.54
% Of Sales
-
0.15%
0.18%
0.21%
0.22%
0.22%
0.13%
General & Admin Exp.
-
5.08
4.68
4.06
4.21
4.06
4.39
% Of Sales
-
1.40%
1.32%
1.24%
1.09%
0.98%
1.07%
Selling & Distn. Exp.
-
0.34
0.57
0.65
0.04
0.34
0.08
% Of Sales
-
0.09%
0.16%
0.20%
0.01%
0.08%
0.02%
Miscellaneous Exp.
-
5.56
5.96
4.48
4.32
5.00
4.66
% Of Sales
-
1.54%
1.68%
1.37%
1.12%
1.20%
1.14%
EBITDA
14.04
15.01
18.58
15.21
17.68
17.21
19.10
EBITDA Margin
4.22%
4.15%
5.22%
4.65%
4.56%
4.15%
4.67%
Other Income
6.30
5.58
6.01
4.22
3.53
3.84
5.15
Interest
0.08
0.00
0.03
0.09
0.01
0.01
0.74
Depreciation
1.08
1.19
1.09
1.05
1.04
0.97
1.10
PBT
19.17
19.40
23.48
18.29
20.15
20.07
22.41
Tax
5.40
5.18
7.75
6.52
7.20
6.85
7.09
Tax Rate
28.17%
26.70%
33.01%
35.65%
35.73%
34.13%
31.64%
PAT
13.77
14.01
15.49
11.70
12.82
13.22
15.32
PAT before Minority Interest
13.55
14.22
15.73
11.77
12.95
13.22
15.32
Minority Interest
-0.22
-0.21
-0.24
-0.07
-0.13
0.00
0.00
PAT Margin
4.14%
3.87%
4.35%
3.58%
3.31%
3.18%
3.74%
PAT Growth
-12.90%
-9.55%
32.39%
-8.74%
-3.03%
-13.71%
 
Unadjusted EPS
4.62
4.70
5.20
3.93
4.30
4.44
5.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
173.24
160.03
150.27
137.78
126.36
116.12
Share Capital
5.96
5.92
5.92
5.92
5.96
5.96
Total Reserves
167.27
154.11
144.35
131.86
120.40
110.16
Non-Current Liabilities
1.00
1.28
0.47
1.18
1.07
0.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.61
0.78
0.70
1.05
0.91
0.78
Current Liabilities
70.75
84.29
68.43
62.19
64.36
63.96
Trade Payables
62.01
73.94
61.46
53.10
54.48
54.19
Other Current Liabilities
7.45
8.92
5.89
9.03
6.44
7.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.29
1.43
1.09
0.06
3.44
1.84
Total Liabilities
246.45
247.07
220.22
202.22
191.79
181.07
Net Block
11.83
11.91
9.29
9.68
12.42
10.23
Gross Block
15.53
14.57
10.96
10.42
19.08
16.05
Accumulated Depreciation
3.69
2.66
1.66
0.73
6.66
5.82
Non Current Assets
50.80
57.25
59.20
51.37
19.41
17.55
Capital Work in Progress
0.00
0.00
0.00
0.17
0.00
1.49
Non Current Investment
6.22
4.77
16.55
14.47
4.19
3.34
Long Term Loans & Adv.
0.41
2.54
2.19
2.06
2.61
2.31
Other Non Current Assets
32.33
38.02
31.17
24.99
0.20
0.18
Current Assets
195.64
189.83
161.01
150.85
172.37
163.53
Current Investments
0.00
9.75
12.77
10.92
0.00
1.00
Inventories
66.93
67.74
53.88
51.65
59.57
55.78
Sundry Debtors
58.50
71.57
55.65
54.98
55.12
57.46
Cash & Bank
22.76
14.80
14.65
19.43
52.78
45.32
Other Current Assets
47.44
2.67
3.47
2.88
4.91
3.97
Short Term Loans & Adv.
40.51
23.29
20.59
10.99
2.19
2.31
Net Current Assets
124.89
105.54
92.58
88.66
108.01
99.57
Total Assets
246.44
247.08
220.21
202.22
191.78
181.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
7.67
9.02
-4.54
-5.36
8.13
6.82
PBT
19.40
23.48
18.29
20.15
20.07
22.41
Adjustment
-4.37
-4.89
-3.17
-2.46
-2.86
-3.31
Changes in Working Capital
-0.04
-2.37
-13.68
-16.22
-2.05
-5.08
Cash after chg. in Working capital
15.00
16.22
1.44
1.47
15.16
14.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.33
-7.20
-5.98
-6.82
-7.03
-7.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.36
-2.15
3.55
6.14
2.47
21.03
Net Fixed Assets
-0.97
-0.14
-0.37
7.27
-1.48
Net Investments
4.13
-4.44
-3.15
-11.72
0.29
Others
-3.52
2.43
7.07
10.59
3.66
Cash from Financing Activity
-0.24
-5.83
-0.11
-2.97
-3.14
-12.84
Net Cash Inflow / Outflow
7.07
1.03
-1.10
-2.19
7.46
15.01
Opening Cash & Equivalents
12.66
11.63
12.73
14.93
45.32
30.31
Closing Cash & Equivalent
19.73
12.66
11.63
12.73
52.78
45.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
58.10
54.04
50.75
46.53
42.38
38.94
ROA
5.76%
6.73%
5.57%
6.57%
7.09%
8.46%
ROE
8.54%
10.14%
8.17%
9.80%
10.91%
13.19%
ROCE
11.65%
15.15%
12.76%
15.27%
16.56%
19.94%
Fixed Asset Turnover
24.05
27.87
30.62
26.27
23.64
25.51
Receivable days
65.59
65.26
61.71
51.86
49.49
51.23
Inventory Days
67.91
62.39
58.87
52.39
50.71
49.72
Payable days
72.04
74.82
70.13
54.44
50.38
51.12
Cash Conversion Cycle
61.46
52.83
50.45
49.81
49.82
49.83
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
791.52
198.07
2057.27
1715.64
31.21

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.