PBT
17.15
20.53
18.40
20.09
18.91
21.23
20.47
20.90
21.46
19.05
Adjustment
-4.49
-4.03
-3.39
-2.66
-2.80
-3.39
-0.79
-1.38
-0.66
-0.25
Changes in Working Capital
0.51
-2.49
-13.92
-15.88
-2.49
-4.73
-3.05
-3.16
-10.49
-0.91
Cash after chg. in Working capital
13.17
14.01
1.09
1.56
13.61
13.12
16.63
16.36
10.31
17.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.53
-6.71
-5.92
-6.70
-6.71
-6.83
-6.54
-6.40
-6.62
-6.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00