PBT
-2.78
-2.73
-1.46
38.11
-1.14
-1.33
-0.79
-0.44
30.66
40.41
Adjustment
0.12
0.13
-0.51
-40.60
-0.11
0.34
0.16
-0.07
2.99
11.93
Changes in Working Capital
-0.01
-7.60
1.82
-6.45
1.17
1.00
0.49
10.08
-13.78
-8.82
Cash after chg. in Working capital
-2.66
-10.20
-0.15
-8.94
-0.08
0.01
-0.15
9.58
19.88
43.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.04
-0.03
9.68
-0.01
-0.03
0.05
-10.19
-15.28
-6.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00