Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Chemicals

Rating :
69/99  (View)

BSE: 533320 | NSE: JUBLINDS

222.30
-9.15 (-3.95%)
25-Jan-2021 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  232.00
  •  238.85
  •  220.00
  •  231.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12308
  •  27.36
  •  272.00
  •  76.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 335.27
  • 26.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 513.50
  • N/A
  • 3.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 2.01%
  • 19.50%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.02%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.12
  • -2.17
  • 5.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 8.66
  • 9.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.98
  • 20.82
  • 23.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 4.20
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 13.87
  • 10.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
173.91
138.71
25.38%
94.63
152.55
-37.97%
124.36
142.43
-12.69%
128.78
140.36
-8.25%
Expenses
153.68
124.93
23.01%
90.49
134.85
-32.90%
118.31
134.84
-12.26%
117.25
130.80
-10.36%
EBITDA
20.23
13.78
46.81%
4.14
17.70
-76.61%
6.05
7.59
-20.29%
11.53
9.56
20.61%
EBIDTM
11.63%
9.93%
4.37%
11.60%
14.01%
14.01%
8.95%
6.81%
Other Income
0.15
0.14
7.14%
0.53
0.18
194.44%
0.95
0.21
352.38%
0.15
0.15
0.00%
Interest
3.51
5.51
-36.30%
4.72
5.51
-14.34%
5.62
5.66
-0.71%
5.05
6.14
-17.75%
Depreciation
3.13
2.78
12.59%
3.05
2.82
8.16%
3.13
2.21
41.63%
2.77
2.29
20.96%
PBT
13.74
5.63
144.05%
-3.10
9.55
-
-1.75
-0.07
-
3.86
1.28
201.56%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.12
5.09
-97.64%
0.00
0.00
0.00
PAT
13.74
5.63
144.05%
-3.10
9.55
-
-1.87
-5.16
-
3.86
1.28
201.56%
PATM
7.90%
4.06%
-3.28%
6.26%
7.11%
7.11%
3.00%
0.91%
EPS
9.14
4.10
122.93%
-2.06
6.96
-
28.29
28.29
0.00%
2.81
0.93
202.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
521.68
544.40
558.90
457.25
508.46
607.62
858.20
930.03
1,010.80
1,022.63
537.87
Net Sales Growth
-9.12%
-2.59%
22.23%
-10.07%
-16.32%
-29.20%
-7.72%
-7.99%
-1.16%
90.13%
 
Cost Of Goods Sold
4,851.21
295.37
322.94
235.83
260.18
340.09
563.36
603.48
664.45
680.65
326.71
Gross Profit
-4,329.53
249.03
235.96
221.42
248.28
267.53
294.84
326.55
346.35
341.98
211.16
GP Margin
-829.92%
45.74%
42.22%
48.42%
48.83%
44.03%
34.36%
35.11%
34.26%
33.44%
39.26%
Total Expenditure
479.73
495.64
523.05
426.93
471.30
575.43
881.03
927.01
981.62
1,005.60
492.86
Power & Fuel Cost
-
16.92
17.53
15.23
14.35
13.61
15.61
19.57
20.23
17.68
16.82
% Of Sales
-
3.11%
3.14%
3.33%
2.82%
2.24%
1.82%
2.10%
2.00%
1.73%
3.13%
Employee Cost
-
73.58
70.14
69.93
72.05
83.75
100.50
98.70
82.29
81.22
42.89
% Of Sales
-
13.52%
12.55%
15.29%
14.17%
13.78%
11.71%
10.61%
8.14%
7.94%
7.97%
Manufacturing Exp.
-
39.39
39.73
36.90
50.10
48.58
50.78
53.76
52.65
58.53
42.09
% Of Sales
-
7.24%
7.11%
8.07%
9.85%
8.00%
5.92%
5.78%
5.21%
5.72%
7.83%
General & Admin Exp.
-
19.99
21.71
22.71
26.65
43.56
95.35
95.09
106.51
106.30
18.41
% Of Sales
-
3.67%
3.88%
4.97%
5.24%
7.17%
11.11%
10.22%
10.54%
10.39%
3.42%
Selling & Distn. Exp.
-
49.30
46.82
45.59
46.01
45.46
53.07
52.99
54.17
57.78
41.65
% Of Sales
-
9.06%
8.38%
9.97%
9.05%
7.48%
6.18%
5.70%
5.36%
5.65%
7.74%
Miscellaneous Exp.
-
1.10
4.20
0.74
1.95
0.38
2.35
3.42
1.33
3.44
41.65
% Of Sales
-
0.20%
0.75%
0.16%
0.38%
0.06%
0.27%
0.37%
0.13%
0.34%
0.80%
EBITDA
41.95
48.76
35.85
30.32
37.16
32.19
-22.83
3.02
29.18
17.03
45.01
EBITDA Margin
8.04%
8.96%
6.41%
6.63%
7.31%
5.30%
-2.66%
0.32%
2.89%
1.67%
8.37%
Other Income
1.78
1.76
0.68
1.56
3.07
3.30
3.99
1.66
2.14
14.73
3.08
Interest
18.90
21.72
25.38
27.41
31.21
43.24
45.00
37.28
34.86
37.20
1.93
Depreciation
12.08
11.50
9.07
9.07
9.10
17.55
30.74
31.64
31.45
29.31
5.75
PBT
12.75
17.29
2.07
-4.59
-0.08
-25.31
-94.59
-64.24
-35.00
-34.75
40.41
Tax
0.12
0.12
5.09
0.14
1.71
-91.19
-0.16
-4.06
0.03
6.24
11.80
Tax Rate
0.94%
0.69%
245.89%
-3.05%
-2137.50%
90.60%
0.14%
-19.47%
-0.09%
-12.37%
29.20%
PAT
12.63
17.17
-3.02
-4.74
-1.78
-9.46
-117.78
24.91
-35.03
-56.70
28.61
PAT before Minority Interest
12.63
17.17
-3.02
-4.74
-1.78
-9.46
-117.78
24.91
-35.03
-56.70
28.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.42%
3.15%
-0.54%
-1.04%
-0.35%
-1.56%
-13.72%
2.68%
-3.47%
-5.54%
5.32%
PAT Growth
11.77%
668.54%
36.29%
-166.29%
81.18%
91.97%
-572.82%
171.11%
38.22%
-298.18%
 
Unadjusted EPS
8.42
11.45
-2.01
-3.16
-1.19
-6.31
-78.52
16.61
-23.35
-37.80
19.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
94.29
64.13
37.74
41.95
43.63
52.65
171.44
146.54
181.56
280.04
Share Capital
15.03
13.73
11.93
11.91
11.89
11.85
11.85
11.85
11.85
8.01
Total Reserves
79.13
45.53
25.47
29.75
31.75
40.80
159.60
134.69
169.71
272.03
Non-Current Liabilities
39.72
61.25
84.74
52.76
92.78
193.40
193.47
346.46
297.04
19.79
Secured Loans
98.60
128.21
153.91
128.93
146.59
142.54
174.15
196.32
157.54
0.00
Unsecured Loans
5.82
5.82
12.00
4.00
24.00
20.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.53
10.29
10.19
11.21
9.72
10.29
10.30
9.00
10.08
7.00
Current Liabilities
210.67
193.43
208.45
242.29
210.07
369.24
306.77
270.77
219.72
98.29
Trade Payables
84.06
86.38
70.41
69.14
52.20
102.42
152.97
185.92
78.90
66.19
Other Current Liabilities
75.81
63.25
57.89
72.71
37.88
87.16
69.43
55.21
48.55
9.88
Short Term Borrowings
45.53
38.75
75.37
94.49
99.94
137.67
79.68
25.73
48.88
4.23
Short Term Provisions
5.26
5.05
4.78
5.96
20.05
41.99
4.70
3.91
43.39
17.99
Total Liabilities
344.68
318.81
330.93
337.00
346.48
615.29
671.68
763.77
698.32
398.12
Net Block
140.94
124.52
125.69
132.75
124.69
285.43
273.89
304.95
316.29
104.84
Gross Block
178.38
151.22
143.60
141.83
185.66
446.88
404.28
431.14
411.13
160.16
Accumulated Depreciation
37.44
26.70
17.91
9.07
60.97
161.45
130.39
126.19
94.83
55.31
Non Current Assets
152.99
132.27
134.20
137.94
136.16
320.98
330.94
383.14
360.24
115.98
Capital Work in Progress
9.16
5.00
6.12
3.06
6.56
4.63
23.69
40.53
5.37
9.66
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.10
1.98
2.07
1.78
4.90
30.92
33.36
37.65
37.47
0.61
Other Non Current Assets
0.79
0.77
0.31
0.35
0.00
0.00
0.00
0.00
1.11
0.86
Current Assets
191.69
186.53
196.73
199.06
210.33
294.31
340.75
380.64
338.09
282.15
Current Investments
0.04
0.04
0.04
0.03
0.01
0.01
0.01
0.05
0.02
0.17
Inventories
74.24
66.35
73.00
63.20
60.05
114.26
130.81
142.79
128.07
95.25
Sundry Debtors
93.16
98.33
97.21
115.75
98.89
105.81
135.50
160.62
147.91
76.18
Cash & Bank
2.24
3.59
7.08
3.29
6.31
22.67
22.47
36.55
23.74
36.45
Other Current Assets
22.01
3.55
3.33
3.82
45.08
51.57
51.96
40.62
38.36
74.09
Short Term Loans & Adv.
15.73
14.67
16.07
12.97
34.72
35.16
37.09
24.63
26.40
58.48
Net Current Assets
-18.98
-6.89
-11.72
-43.23
0.26
-74.93
33.98
109.86
118.37
183.85
Total Assets
344.68
318.80
330.93
337.00
346.49
615.29
671.69
763.78
698.33
398.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
47.27
64.15
41.75
47.09
50.77
-16.14
71.02
95.49
-58.93
37.19
PBT
17.29
2.07
-4.59
-0.08
-100.65
-117.94
20.85
-35.00
-50.46
40.41
Adjustment
32.92
34.11
35.46
36.34
130.26
105.00
-20.56
73.01
77.71
11.93
Changes in Working Capital
-2.90
27.35
10.37
0.93
20.98
-1.85
71.53
67.67
-70.90
-8.81
Cash after chg. in Working capital
47.31
63.54
41.23
37.19
50.60
-14.79
71.83
105.68
-43.65
43.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.61
0.52
9.89
0.17
-1.34
-0.81
-10.19
-15.28
-6.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.13
-6.50
-5.78
-13.34
68.44
-22.45
-33.26
-54.05
19.57
-87.94
Net Fixed Assets
0.12
-0.02
0.02
1.44
0.04
0.00
-0.20
72.41
94.20
Net Investments
-9.53
-19.04
-0.83
0.52
0.00
-1.08
0.04
-97.51
-164.72
Others
-9.72
12.56
-4.97
-15.30
68.40
-21.37
-33.10
-28.95
90.09
Cash from Financing Activity
-29.65
-61.33
-32.09
-36.39
-118.22
36.89
-51.44
-32.37
12.57
-93.79
Net Cash Inflow / Outflow
-1.51
-3.69
3.88
-2.64
0.98
-1.69
-13.69
9.06
-26.80
-144.54
Opening Cash & Equivalents
3.38
6.87
3.08
5.82
4.85
6.59
20.28
11.22
6.24
150.78
Closing Cash & Equivalent
2.03
3.38
6.87
3.08
5.82
4.85
6.59
20.28
11.22
6.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
62.65
43.16
31.35
34.97
36.71
44.44
144.69
123.67
153.23
349.44
ROA
5.18%
-0.93%
-1.42%
-0.52%
-1.97%
-18.30%
3.47%
-4.79%
-10.34%
7.18%
ROE
22.38%
-6.24%
-11.98%
-4.18%
-19.64%
-105.11%
15.67%
-21.35%
-24.57%
10.21%
ROCE
14.50%
9.74%
7.54%
10.00%
-15.80%
-16.94%
14.09%
-0.03%
-3.82%
14.89%
Fixed Asset Turnover
3.30
3.79
3.27
3.36
2.06
2.14
2.36
2.51
3.71
3.52
Receivable days
64.19
63.85
83.18
71.16
57.26
48.27
54.76
53.28
38.54
49.39
Inventory Days
47.13
45.51
53.20
40.86
48.76
49.03
50.59
46.78
38.41
61.76
Payable days
63.42
57.08
61.22
48.40
52.60
57.12
55.41
38.25
28.43
52.70
Cash Conversion Cycle
47.91
52.28
75.16
63.62
53.41
40.18
49.94
61.81
48.52
58.45
Total Debt/Equity
1.92
3.36
7.01
6.30
6.29
6.76
1.64
1.54
1.26
0.02
Interest Cover
1.80
1.08
0.83
1.00
-1.33
-1.62
1.56
0.00
-0.36
21.89

News Update


  • Jubilant Industries to sell portable liquor license to manufacture IMFL
    24th Nov 2020, 09:07 AM

    Consequent to the transfer of the License, the company shall no longer be manufacturing Indian Made Foreign Liquor

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.