Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Quick Service Restaurants

Rating :
68/99  (View)

BSE: 533155 | NSE: JUBLFOOD

2264.35
-25.85 (-1.13%)
21-Oct-2020 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2295.40
  •  2303.90
  •  2233.15
  •  2290.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  369211
  •  8360.23
  •  2457.80
  •  1138.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,222.89
  • 224.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,567.01
  • 0.26%
  • 29.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.94%
  • 1.41%
  • 2.54%
  • FII
  • DII
  • Others
  • 37.86%
  • 14.40%
  • 1.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 10.00
  • 9.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 27.13
  • 14.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.59
  • 23.64
  • 12.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 74.74
  • 79.29
  • 83.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.08
  • 14.84
  • 17.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.08
  • 32.07
  • 35.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
388
949
-59%
909
873
4%
1,071
937
14%
998
890
12%
Expenses
364
731
-50%
740
729
2%
817
769
6%
764
743
3%
EBITDA
25
218
-89%
169
144
17%
254
168
51%
234
146
60%
EBIDTM
6%
23%
14%
17%
24%
18%
23%
16%
Other Income
13
15
-16%
21
15
35%
16
14
17%
17
11
59%
Interest
42
40
6%
41
0
0
43
0
0
41
0
0
Depreciation
93
83
12%
94
41
127%
90
38
135%
85
39
116%
PBT
-98
111
-
42
118
-64%
137
144
-4%
113
118
-4%
Tax
-23
39
-
10
41
-77%
35
51
-30%
40
42
-6%
PAT
-74
71
-
33
77
-58%
102
93
10%
73
76
-3%
PATM
-19%
8%
7%
9%
10%
10%
7%
8%
EPS
-5.64
5.42
-
2.46
5.86
-58%
7.71
7.04
10%
5.53
5.72
-3%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,367
3,927
3,563
3,018
2,583
2,438
2,093
1,736
1,414
1,019
678
Net Sales Growth
-8%
10%
18%
17%
6%
16%
21%
23%
39%
50%
 
Cost Of Goods Sold
5,246
983
886
766
631
580
528
453
370
262
171
Gross Profit
-1,880
2,944
2,677
2,252
1,953
1,858
1,565
1,283
1,044
757
508
GP Margin
-56%
75%
75%
75%
76%
76%
75%
74%
74%
74%
75%
Total Expenditure
2,684
3,052
2,963
2,578
2,342
2,174
1,838
1,487
1,173
831
558
Power & Fuel Cost
-
173
169
160
146
140
124
105
74
48
34
% Of Sales
-
4%
5%
5%
6%
6%
6%
6%
5%
5%
5%
Employee Cost
-
796
682
614
595
577
444
341
271
197
136
% Of Sales
-
20%
19%
20%
23%
24%
21%
20%
19%
19%
20%
Manufacturing Exp.
-
383
358
289
260
237
204
170
135
104
69
% Of Sales
-
10%
10%
10%
10%
10%
10%
10%
10%
10%
10%
General & Admin Exp.
-
240
488
438
418
341
274
206
157
109
74
% Of Sales
-
6%
14%
15%
16%
14%
13%
12%
11%
11%
11%
Selling & Distn. Exp.
-
369
282
233
224
196
178
142
108
74
50
% Of Sales
-
9%
8%
8%
9%
8%
8%
8%
8%
7%
7%
Miscellaneous Exp.
-
107
98
78
69
104
85
70
58
37
50
% Of Sales
-
3%
3%
3%
3%
4%
4%
4%
4%
4%
4%
EBITDA
682
876
600
440
241
264
255
250
242
188
120
EBITDA Margin
20%
22%
17%
15%
9%
11%
12%
14%
17%
18%
18%
Other Income
67
70
47
23
15
12
8
9
8
6
2
Interest
168
165
0
0
0
0
0
0
0
0
0
Depreciation
362
352
157
160
155
128
101
79
56
38
29
PBT
194
428
490
303
100
147
161
180
194
156
92
Tax
61
124
172
107
30
50
50
62
63
49
20
Tax Rate
32%
31%
35%
35%
35%
34%
31%
34%
32%
32%
22%
PAT
133
280
320
196
58
97
111
118
131
103
72
PAT before Minority Interest
134
279
318
196
58
97
111
118
131
103
72
Minority Interest
1
1
2
0
0
0
0
0
0
0
0
PAT Margin
4%
7%
9%
6%
2%
4%
5%
7%
9%
10%
11%
PAT Growth
-58%
-12%
63%
240%
-40%
-13%
-6%
-10%
27%
44%
 
EPS
10.06
21.21
24.23
14.87
4.38
7.34
8.42
8.96
9.93
7.83
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,122
1,260
968
805
762
646
550
430
296
191
Share Capital
132
132
66
66
66
66
65
65
65
65
Total Reserves
984
1,123
898
727
686
580
485
364
231
127
Non-Current Liabilities
1,450
50
55
70
73
71
46
26
13
5
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
2
5
Current Liabilities
712
543
474
416
387
358
266
196
158
107
Trade Payables
447
421
389
314
296
242
174
133
110
78
Other Current Liabilities
237
92
68
81
74
85
80
56
44
28
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
28
30
16
20
17
31
11
7
4
1
Total Liabilities
3,295
1,856
1,497
1,291
1,222
1,075
862
652
467
303
Net Block
2,189
809
789
800
828
737
546
395
254
180
Gross Block
3,751
1,310
1,173
1,060
947
1,081
806
580
393
290
Accumulated Depreciation
1,562
501
384
260
118
344
260
185
139
110
Non Current Assets
2,436
1,044
991
1,051
997
887
674
479
324
218
Capital Work in Progress
41
16
14
61
26
20
20
10
14
3
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
205
147
85
94
92
127
108
74
56
34
Other Non Current Assets
1
72
103
96
50
2
0
0
0
0
Current Assets
859
812
505
239
225
188
188
172
143
85
Current Investments
51
181
263
94
91
75
94
94
92
20
Inventories
95
77
64
61
55
43
33
24
19
14
Sundry Debtors
17
27
16
16
12
12
9
8
6
4
Cash & Bank
656
494
129
35
33
39
24
38
13
9
Other Current Assets
41
11
13
15
34
19
28
9
13
38
Short Term Loans & Adv.
28
21
20
19
17
15
26
9
13
37
Net Current Assets
147
269
32
-176
-162
-169
-78
-23
-14
-21
Total Assets
3,295
1,856
1,497
1,291
1,222
1,075
862
652
467
303

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
728
426
409
204
212
276
225
209
167
129
PBT
403
490
303
88
147
161
180
194
152
92
Adjustment
473
115
141
146
134
101
74
52
37
30
Changes in Working Capital
-8
-1
91
6
-31
49
13
14
18
26
Cash after chg. in Working capital
868
604
535
240
250
311
268
260
208
149
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-140
-178
-126
-37
-39
-35
-43
-52
-40
-20
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-99
-457
-332
-188
-200
-262
-233
-191
-167
-120
Net Fixed Assets
-2,434
-133
-62
-146
127
-268
-229
-174
-108
-63
Net Investments
135
76
-177
-16
-22
-2
-14
-12
-82
-22
Others
2,201
-400
-93
-27
-304
7
10
-5
22
-35
Cash from Financing Activity
-461
-17
-35
-15
-18
1
1
1
2
-7
Net Cash Inflow / Outflow
168
-49
42
0
-6
15
-6
20
2
2
Opening Cash & Equivalents
28
76
34
33
39
24
30
11
9
7
Closing Cash & Equivalent
196
27
76
34
33
39
24
30
11
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
85
95
73
60
57
49
42
33
23
15
ROA
11%
19%
14%
5%
8%
11%
16%
23%
27%
28%
ROE
24%
29%
22%
7%
14%
19%
24%
36%
42%
47%
ROCE
48%
44%
34%
11%
21%
27%
37%
53%
62%
58%
Fixed Asset Turnover
1.55
2.87
2.70
2.57
2.40
2.22
2.50
2.90
2.98
2.62
Receivable days
2
2
2
2
2
2
2
2
2
2
Inventory Days
8
7
8
8
7
7
6
6
6
6
Payable days
52
58
58
55
53
48
43
44
47
49
Cash Conversion Cycle
-42
-49
-48
-45
-44
-40
-35
-36
-39
-42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3
0
0
0
0
0
0
3,054
0
270

News Update


  • Jubilant FoodWorks looking to scale up smaller sized Dunkin' Donuts outlets
    31st Aug 2020, 11:16 AM

    For Dunkin' Donuts, the company opened 4 restaurants with a smaller format to pilot and test the effectiveness of the format

    Read More
  • Jubilant FoodWorks launches new brand 'ChefBoss'
    7th Aug 2020, 09:02 AM

    The 'ChefBoss' range of sauces and pastes includes eight different products across two types of cuisines

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.