Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Quick Service Restaurants

Rating :
66/99  (View)

BSE: 533155 | NSE: JUBLFOOD

2746.20
-18.85 (-0.68%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2795.00
  •  2837.70
  •  2733.70
  •  2765.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  934072
  •  25651.49
  •  2988.10
  •  1138.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,468.98
  • 271.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35,834.22
  • 0.22%
  • 32.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.94%
  • 1.39%
  • 2.78%
  • FII
  • DII
  • Others
  • 39.43%
  • 12.63%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 10.00
  • 9.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 27.13
  • 14.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.59
  • 23.64
  • 12.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 74.75
  • 79.52
  • 83.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 15.70
  • 19.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.11
  • 32.53
  • 35.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
816.33
998.05
-18.21%
388.41
949.11
-59.08%
908.75
872.82
4.12%
1,071.36
937.31
14.30%
Expenses
600.21
763.92
-21.43%
363.84
731.19
-50.24%
739.64
728.60
1.52%
816.92
769.22
6.20%
EBITDA
216.12
234.13
-7.69%
24.56
217.92
-88.73%
169.11
144.22
17.26%
254.44
168.09
51.37%
EBIDTM
26.47%
23.46%
6.32%
22.96%
14.01%
14.01%
23.75%
17.93%
Other Income
31.36
17.30
81.27%
12.93
15.39
-15.98%
20.76
15.36
35.16%
16.17
13.87
16.58%
Interest
41.74
40.82
2.25%
42.42
39.93
6.24%
41.42
0.00
0.00
43.06
0.00
0.00
Depreciation
105.06
85.47
22.92%
92.77
82.58
12.34%
93.95
41.32
127.37%
90.28
38.44
134.86%
PBT
100.67
112.62
-10.61%
-97.70
110.79
-
42.12
118.27
-64.39%
137.26
143.52
-4.36%
Tax
24.89
39.64
-37.21%
-23.22
39.31
-
9.58
40.88
-76.57%
35.46
50.60
-29.92%
PAT
75.78
72.98
3.84%
-74.48
71.48
-
32.54
77.38
-57.95%
101.80
92.92
9.56%
PATM
9.28%
7.31%
-19.18%
7.53%
7.11%
7.11%
9.50%
9.91%
EPS
5.76
5.56
3.60%
-5.60
5.43
-
28.29
28.29
0.00%
7.71
7.08
8.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,184.85
3,927.27
3,563.14
3,018.40
2,583.39
2,437.98
2,092.76
1,736.31
1,414.31
1,018.88
678.28
Net Sales Growth
-15.24%
10.22%
18.05%
16.84%
5.96%
16.50%
20.53%
22.77%
38.81%
50.22%
 
Cost Of Goods Sold
5,172.29
983.47
886.11
765.96
630.77
580.06
527.89
453.41
369.96
261.68
170.58
Gross Profit
-1,987.44
2,943.80
2,677.04
2,252.44
1,952.62
1,857.92
1,564.87
1,282.90
1,044.35
757.21
507.70
GP Margin
-62.40%
74.96%
75.13%
74.62%
75.58%
76.21%
74.78%
73.89%
73.84%
74.32%
74.85%
Total Expenditure
2,520.61
3,051.68
2,963.38
2,578.31
2,342.26
2,174.29
1,837.68
1,486.73
1,172.65
830.95
558.43
Power & Fuel Cost
-
172.62
168.99
160.31
145.86
139.95
123.64
104.51
73.58
47.73
34.07
% Of Sales
-
4.40%
4.74%
5.31%
5.65%
5.74%
5.91%
6.02%
5.20%
4.68%
5.02%
Employee Cost
-
796.44
681.82
613.97
594.75
576.54
444.26
341.08
271.45
197.46
135.65
% Of Sales
-
20.28%
19.14%
20.34%
23.02%
23.65%
21.23%
19.64%
19.19%
19.38%
20.00%
Manufacturing Exp.
-
382.95
358.30
288.76
259.98
236.62
204.18
169.64
135.34
104.05
69.29
% Of Sales
-
9.75%
10.06%
9.57%
10.06%
9.71%
9.76%
9.77%
9.57%
10.21%
10.22%
General & Admin Exp.
-
240.23
488.29
438.48
418.29
341.00
274.44
205.96
156.58
108.60
74.37
% Of Sales
-
6.12%
13.70%
14.53%
16.19%
13.99%
13.11%
11.86%
11.07%
10.66%
10.96%
Selling & Distn. Exp.
-
368.74
282.04
232.51
224.00
196.17
177.87
141.92
108.12
74.39
50.16
% Of Sales
-
9.39%
7.92%
7.70%
8.67%
8.05%
8.50%
8.17%
7.64%
7.30%
7.40%
Miscellaneous Exp.
-
107.23
97.84
78.31
68.61
103.95
85.40
70.20
57.62
37.05
50.16
% Of Sales
-
2.73%
2.75%
2.59%
2.66%
4.26%
4.08%
4.04%
4.07%
3.64%
3.59%
EBITDA
664.23
875.59
599.76
440.09
241.13
263.69
255.08
249.58
241.66
187.93
119.85
EBITDA Margin
20.86%
22.30%
16.83%
14.58%
9.33%
10.82%
12.19%
14.37%
17.09%
18.44%
17.67%
Other Income
81.22
69.62
47.36
23.08
14.74
11.57
7.52
9.39
7.87
5.98
2.00
Interest
168.64
165.24
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.34
Depreciation
382.06
352.28
157.45
160.11
155.43
128.24
101.12
78.72
55.58
37.74
29.34
PBT
182.35
427.70
489.67
303.06
100.44
147.02
161.48
180.25
193.88
156.17
92.16
Tax
46.71
123.99
171.69
106.83
30.50
50.13
50.40
62.01
62.78
48.83
20.43
Tax Rate
25.62%
30.78%
35.06%
35.25%
34.55%
34.10%
31.21%
34.40%
32.38%
32.10%
22.17%
PAT
135.64
279.98
319.79
196.23
57.77
96.89
111.08
118.24
131.10
103.29
71.74
PAT before Minority Interest
136.44
278.80
317.98
196.23
57.77
96.89
111.08
118.24
131.10
103.29
71.74
Minority Interest
0.80
1.18
1.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.26%
7.13%
8.97%
6.50%
2.24%
3.97%
5.31%
6.81%
9.27%
10.14%
10.58%
PAT Growth
-56.91%
-12.45%
62.97%
239.67%
-40.38%
-12.77%
-6.06%
-9.81%
26.92%
43.98%
 
Unadjusted EPS
10.28
21.21
24.23
14.87
4.38
7.34
8.42
8.96
9.93
7.83
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,122.03
1,259.64
967.73
805.30
762.02
646.19
550.05
429.77
296.30
191.39
Share Capital
131.97
131.97
65.98
65.95
65.80
65.57
65.44
65.28
65.08
64.53
Total Reserves
984.11
1,123.23
897.81
727.37
685.56
580.49
484.59
364.48
231.22
126.86
Non-Current Liabilities
1,450.08
50.48
55.48
69.67
73.07
70.94
46.38
26.11
12.99
5.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.25
5.47
Current Liabilities
711.95
543.05
473.52
415.65
386.94
357.57
265.55
195.92
157.77
106.97
Trade Payables
447.02
420.88
388.98
314.22
295.96
242.43
173.74
132.54
109.59
77.54
Other Current Liabilities
236.99
97.69
68.14
81.23
73.74
84.61
80.34
56.17
43.74
28.44
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
27.93
24.47
16.41
20.20
17.24
30.53
11.47
7.21
4.44
0.98
Total Liabilities
3,294.75
1,855.75
1,496.73
1,290.62
1,222.03
1,074.70
861.98
651.80
467.06
303.37
Net Block
2,188.68
809.43
789.19
800.11
828.45
737.28
546.37
395.04
254.27
180.15
Gross Block
3,750.63
1,310.16
1,172.96
1,060.40
946.58
1,081.04
806.50
580.23
393.49
290.43
Accumulated Depreciation
1,561.95
500.73
383.77
260.28
118.13
343.76
260.13
185.19
139.22
110.28
Non Current Assets
2,435.63
1,044.07
991.46
1,051.26
996.70
886.58
674.14
479.35
323.62
217.89
Capital Work in Progress
41.17
15.72
14.22
60.77
26.10
19.88
19.64
10.18
13.54
3.39
Non Current Investment
0.03
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
204.71
146.80
84.66
94.43
91.69
127.39
107.72
73.79
55.67
34.22
Other Non Current Assets
1.04
72.09
103.36
95.91
50.42
2.04
0.42
0.34
0.15
0.13
Current Assets
859.11
811.67
505.28
239.37
225.33
188.13
187.83
172.46
143.44
85.48
Current Investments
51.18
180.80
263.10
93.57
90.78
74.61
93.75
94.01
92.27
20.49
Inventories
94.72
77.08
64.21
60.72
55.17
43.34
33.08
24.03
18.70
14.22
Sundry Debtors
16.64
27.44
15.65
16.10
12.48
11.87
9.04
8.09
6.41
4.14
Cash & Bank
655.88
494.27
129.03
35.39
33.17
38.91
24.22
37.50
12.94
9.03
Other Current Assets
40.69
10.70
12.86
14.58
33.74
19.41
27.75
8.84
13.12
37.60
Short Term Loans & Adv.
28.06
21.39
20.42
19.01
17.24
15.40
25.87
8.77
13.10
36.74
Net Current Assets
147.16
268.62
31.75
-176.28
-161.61
-169.45
-77.72
-23.47
-14.33
-21.49
Total Assets
3,294.74
1,855.74
1,496.74
1,290.63
1,222.03
1,074.71
861.97
651.81
467.06
303.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
727.79
423.52
409.01
203.59
211.68
276.11
225.05
208.71
167.18
128.95
PBT
402.79
489.67
303.06
88.27
147.02
161.48
180.25
193.88
152.12
92.16
Adjustment
473.39
115.33
141.06
146.23
134.02
101.00
74.27
52.16
36.99
30.49
Changes in Working Capital
-8.19
-3.56
91.07
5.69
-30.79
48.82
13.19
14.44
18.44
26.41
Cash after chg. in Working capital
867.98
601.45
535.18
240.19
250.25
311.31
267.71
260.48
207.54
149.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.19
-177.93
-126.18
-36.61
-38.57
-35.20
-42.66
-51.78
-40.36
-20.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-98.70
-457.49
-331.94
-188.30
-199.75
-262.29
-232.79
-190.57
-167.46
-119.85
Net Fixed Assets
-2,434.40
-132.74
-62.12
-146.14
126.70
-267.98
-228.77
-173.85
-108.14
-63.22
Net Investments
134.95
75.74
-177.27
-15.54
-22.17
-1.72
-13.55
-11.85
-81.56
-21.61
Others
2,200.75
-400.49
-92.55
-26.62
-304.28
7.41
9.53
-4.87
22.24
-35.02
Cash from Financing Activity
-461.43
-16.70
-34.72
-14.82
-17.67
0.87
1.47
1.49
2.22
-6.68
Net Cash Inflow / Outflow
167.65
-50.68
42.35
0.47
-5.74
14.68
-6.27
19.63
1.94
2.41
Opening Cash & Equivalents
28.35
79.03
33.64
33.17
38.91
24.22
30.49
10.86
8.92
6.51
Closing Cash & Equivalent
196.00
28.35
75.99
33.64
33.17
38.91
24.22
30.49
10.86
8.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
84.57
95.11
73.03
60.15
57.10
49.27
42.03
32.92
22.77
14.83
ROA
10.83%
18.97%
14.08%
4.60%
8.44%
11.47%
15.62%
23.43%
26.81%
28.49%
ROE
23.51%
28.66%
22.34%
7.48%
13.87%
18.57%
24.14%
36.11%
42.36%
46.64%
ROCE
47.70%
43.97%
34.19%
11.26%
20.88%
27.00%
36.79%
53.42%
62.38%
58.29%
Fixed Asset Turnover
1.55
2.87
2.70
2.57
2.40
2.22
2.50
2.90
2.98
2.62
Receivable days
2.05
2.21
1.92
2.02
1.82
1.82
1.80
1.87
1.89
1.91
Inventory Days
7.98
7.24
7.55
8.19
7.37
6.66
6.00
5.51
5.90
5.72
Payable days
51.74
58.25
57.64
55.26
52.82
48.00
43.28
43.55
47.07
49.29
Cash Conversion Cycle
-41.71
-48.81
-48.17
-45.05
-43.62
-39.51
-35.47
-36.16
-39.29
-41.66
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.44
0.00
0.00
0.00
0.00
0.00
0.00
3054.29
0.00
270.41

Annual Reports:


News Update


  • Jubilant Foodworks to invest Rs 92 crore in Barbeque-Nation Hospitality for 10.76% stake
    31st Dec 2020, 15:15 PM

    Towards this end, the Company has entered into a Share Subscription Agreement to acquire equity shares

    Read More
  • Jubilant FoodWorks’ Domino’s Pizza introduces ‘The Unthinkable Pizza’
    23rd Dec 2020, 10:31 AM

    The Pizza would be available at all Domino’s restaurants across Delhi NCR, Mumbai and Bangalore

    Read More
  • Jubilant FoodWorks launches Biryani brand 'Ekdum!'
    17th Dec 2020, 09:31 AM

    Ekdum! will offer the widest variety of biryanis from across India to choose from

    Read More
  • Jubilant FoodWorks - Quarterly Results
    12th Nov 2020, 15:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.