Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Engineering - Industrial Equipments

Rating :
59/99  (View)

BSE: 505750 | NSE: Not Listed

525.00
-20.00 (-3.67%)
21-Oct-2020 | 2:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  500.00
  •  542.00
  •  500.00
  •  545.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19
  •  0.10
  •  923.55
  •  371.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.84
  • 78.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.63
  • 0.55%
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.48%
  • 0.00%
  • 48.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 4.82
  • 7.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.72
  • -
  • 20.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.43
  • -
  • -33.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.86
  • 34.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.78
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 8.34
  • 11.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14
24
-41%
25
36
-30%
38
27
41%
28
23
22%
Expenses
12
22
-45%
24
33
-29%
32
25
27%
27
23
17%
EBITDA
2
2
5%
2
3
-41%
6
2
257%
1
0
252%
EBIDTM
14%
8%
7%
8%
15%
6%
5%
2%
Other Income
0
0
650%
0
0
-72%
0
0
-33%
0
0
-60%
Interest
1
1
-33%
1
1
-20%
1
1
58%
1
1
46%
Depreciation
1
1
-3%
1
1
12%
1
1
38%
1
0
73%
PBT
1
0
173%
-3
2
-
4
1
656%
0
0
-
Tax
0
0
85%
0
-1
-
0
0
200%
0
0
-
PAT
0
0
350%
-3
2
-
4
0
772%
0
0
-
PATM
3%
0%
-13%
6%
10%
2%
0%
-1%
EPS
4.98
1.12
345%
-36.32
23.80
-
41.72
4.81
767%
-0.89
-3.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
105
115
112
92
Net Sales Growth
-4%
2%
22%
 
Cost Of Goods Sold
58
62
64
55
Gross Profit
48
53
48
36
GP Margin
45%
46%
43%
40%
Total Expenditure
94
104
106
88
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
26
24
17
% Of Sales
-
22%
21%
19%
Manufacturing Exp.
-
4
5
4
% Of Sales
-
3%
4%
4%
General & Admin Exp.
-
6
7
6
% Of Sales
-
5%
6%
7%
Selling & Distn. Exp.
-
3
3
3
% Of Sales
-
2%
2%
3%
Miscellaneous Exp.
-
4
4
2
% Of Sales
-
3%
3%
2%
EBITDA
11
11
6
4
EBITDA Margin
10%
9%
6%
5%
Other Income
0
0
1
0
Interest
3
3
3
2
Depreciation
3
3
2
1
PBT
2
5
2
2
Tax
1
1
-1
0
Tax Rate
56%
70%
-27%
-11%
PAT
1
1
3
2
PAT before Minority Interest
1
0
3
2
Minority Interest
0
0
0
0
PAT Margin
1%
0%
3%
2%
PAT Growth
-64%
-83%
82%
 
EPS
9.44
6.00
36.33
20.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
25
25
22
Share Capital
1
1
1
Total Reserves
24
24
21
Non-Current Liabilities
10
12
7
Secured Loans
8
11
5
Unsecured Loans
0
0
0
Long Term Provisions
3
2
2
Current Liabilities
53
46
41
Trade Payables
21
21
19
Other Current Liabilities
17
13
10
Short Term Borrowings
15
11
10
Short Term Provisions
1
1
1
Total Liabilities
90
87
71
Net Block
24
24
11
Gross Block
30
27
13
Accumulated Depreciation
6
4
2
Non Current Assets
24
24
12
Capital Work in Progress
0
0
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
66
62
60
Current Investments
0
0
0
Inventories
15
13
13
Sundry Debtors
34
35
35
Cash & Bank
7
6
5
Other Current Assets
10
3
4
Short Term Loans & Adv.
7
5
3
Net Current Assets
13
16
19
Total Assets
90
87
71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
6
6
-1
PBT
1
2
2
Adjustment
8
6
3
Changes in Working Capital
-2
-1
-5
Cash after chg. in Working capital
7
7
-1
Interest Paid
0
0
0
Tax Paid
-1
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-2
-15
-9
Net Fixed Assets
-2
0
Net Investments
0
-3
Others
0
-11
Cash from Financing Activity
-5
11
15
Net Cash Inflow / Outflow
-1
3
5
Opening Cash & Equivalents
0
-3
-8
Closing Cash & Equivalent
-2
0
-3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
269
268
235
ROA
0%
4%
2%
ROE
1%
12%
8%
ROCE
8%
11%
9%
Fixed Asset Turnover
3.99
5.55
7.06
Receivable days
108
113
138
Inventory Days
45
42
51
Payable days
77
74
82
Cash Conversion Cycle
76
81
106
Total Debt/Equity
1.09
1.05
0.75
Interest Cover
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.