Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Agriculture

Rating :
48/99  (View)

BSE: 538092 | NSE: Not Listed

104.05
-3.95 (-3.66%)
21-Oct-2020 | 2:25PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  108.55
  •  108.55
  •  104.05
  •  108.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.01
  •  133.35
  •  68.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.22
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 1.41%
  • 15.78%
  • FII
  • DII
  • Others
  • 0%
  • 5.63%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 2.75
  • 2.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.45
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -51.34
  • -92.61
  • -149.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14
23
-38%
7
11
-35%
28
29
-2%
33
36
-6%
Expenses
15
28
-46%
17
17
-4%
28
31
-8%
31
33
-6%
EBITDA
-1
-5
-
-9
-6
-
0
-2
-
2
2
-7%
EBIDTM
-6%
-21%
-123%
-51%
0%
-7%
7%
7%
Other Income
1
0
183%
0
5
-96%
0
1
-94%
1
0
24%
Interest
2
2
38%
2
2
23%
2
2
16%
2
2
-9%
Depreciation
2
2
0%
2
2
-8%
2
2
2%
2
2
4%
PBT
-4
-8
-
-13
-4
-
-4
-5
-
-1
-1
-
Tax
0
0
-
0
0
-
0
0
-
0
0
-
PAT
-4
-8
-
-12
-4
-
-4
-5
-
0
0
-
PATM
-27%
-33%
-167%
-33%
-13%
-17%
-1%
-1%
EPS
-9.57
-18.64
-
-30.40
-9.28
-
-9.07
-11.85
-
-1.10
-0.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
83
101
106
95
103
88
88
86
74
70
72
Net Sales Growth
-16%
-5%
13%
-8%
17%
0%
2%
16%
6%
-2%
 
Cost Of Goods Sold
7
25
25
14
24
16
16
14
6
9
9
Gross Profit
76
76
81
81
79
72
72
72
68
61
63
GP Margin
92%
75%
76%
86%
77%
82%
82%
84%
92%
87%
88%
Total Expenditure
91
110
113
102
102
86
87
75
64
59
60
Power & Fuel Cost
-
10
9
9
10
7
7
5
4
4
4
% Of Sales
-
10%
8%
9%
9%
8%
8%
6%
6%
6%
6%
Employee Cost
-
57
56
54
45
42
38
37
35
28
26
% Of Sales
-
57%
53%
57%
44%
47%
43%
43%
47%
40%
36%
Manufacturing Exp.
-
12
12
14
13
12
13
11
10
11
11
% Of Sales
-
12%
12%
15%
13%
14%
15%
12%
14%
16%
15%
General & Admin Exp.
-
3
3
4
3
3
4
3
2
2
3
% Of Sales
-
2%
3%
4%
3%
3%
5%
3%
3%
3%
4%
Selling & Distn. Exp.
-
2
3
4
5
4
4
3
3
2
2
% Of Sales
-
2%
2%
4%
5%
4%
5%
3%
4%
3%
3%
Miscellaneous Exp.
-
2
5
3
2
2
4
3
2
2
2
% Of Sales
-
2%
5%
4%
2%
3%
5%
3%
3%
3%
6%
EBITDA
-8
-10
-6
-7
1
2
1
11
11
11
12
EBITDA Margin
-9%
-10%
-6%
-8%
1%
2%
1%
13%
14%
16%
17%
Other Income
1
7
6
7
9
8
4
2
7
2
4
Interest
8
7
8
8
6
4
4
3
4
4
4
Depreciation
7
8
8
9
4
4
3
2
2
2
2
PBT
-22
-17
-16
-17
0
2
-3
8
11
6
9
Tax
-1
-1
-2
-2
1
0
3
1
1
0
2
Tax Rate
6%
7%
12%
15%
293%
6%
-103%
15%
12%
6%
17%
PAT
-21
-16
-14
-14
-1
2
-6
6
6
3
7
PAT before Minority Interest
-21
-16
-14
-14
-1
2
-6
6
10
6
8
Minority Interest
0
0
0
0
0
0
0
0
-4
-3
-1
PAT Margin
-25%
-16%
-14%
-15%
-1%
2%
-7%
7%
8%
4%
9%
PAT Growth
0%
-12%
0%
-2,461%
-127%
133%
-197%
7%
96%
-54%
 
EPS
-50.15
-39.34
-35.12
-34.98
-1.37
5.05
-15.22
15.63
14.63
7.46
16.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
140
157
171
130
131
133
104
99
94
92
Share Capital
4
4
4
4
4
4
4
3
3
3
Total Reserves
136
153
167
126
127
129
100
96
91
89
Non-Current Liabilities
32
38
47
24
11
18
12
7
10
30
Secured Loans
12
18
25
23
11
16
11
6
3
16
Unsecured Loans
0
0
0
0
0
0
0
0
6
14
Long Term Provisions
6
4
4
0
0
1
1
0
0
0
Current Liabilities
52
60
69
52
43
43
53
48
57
33
Trade Payables
5
5
4
3
3
3
3
2
4
23
Other Current Liabilities
12
11
15
12
10
17
22
21
21
0
Short Term Borrowings
32
41
48
33
26
17
17
15
25
0
Short Term Provisions
3
3
2
4
5
6
11
10
7
10
Total Liabilities
224
262
286
206
185
194
169
177
180
171
Net Block
190
208
181
122
116
115
137
151
150
146
Gross Block
255
266
233
168
158
150
172
186
183
177
Accumulated Depreciation
65
58
52
45
42
35
35
35
33
31
Non Current Assets
206
227
232
138
133
131
146
154
158
149
Capital Work in Progress
6
6
3
1
1
1
1
0
0
2
Non Current Investment
1
5
5
4
8
7
0
0
1
1
Long Term Loans & Adv.
6
7
7
11
8
8
7
2
8
0
Other Non Current Assets
2
2
36
0
0
0
0
0
0
0
Current Assets
18
35
55
68
52
63
23
23
22
22
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
13
19
25
14
11
13
10
12
10
10
Sundry Debtors
2
8
6
7
3
3
3
1
3
4
Cash & Bank
1
3
9
30
18
30
2
1
1
2
Other Current Assets
3
2
3
2
20
18
9
9
7
6
Short Term Loans & Adv.
2
2
12
16
18
16
6
5
7
6
Net Current Assets
-33
-25
-14
16
9
20
-30
-25
-35
-11
Total Assets
224
262
286
206
185
194
169
177
180
171

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
7
3
-7
0
4
-10
9
21
8
13
PBT
-17
-16
-17
0
2
-3
8
11
6
9
Adjustment
9
14
14
6
2
7
5
1
6
5
Changes in Working Capital
15
6
-5
-6
2
-9
-2
10
-4
0
Cash after chg. in Working capital
7
3
-7
1
5
-6
10
22
8
14
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
-1
-1
-4
-1
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
14
16
-5
-3
-11
17
-12
0
-10
-4
Net Fixed Assets
-3
-3
-77
-5
-9
-3
-28
-2
-2
-37
Net Investments
0
15
-17
0
0
1
0
0
0
11
Others
17
4
90
2
-2
19
17
2
-8
22
Cash from Financing Activity
-23
-25
6
14
-10
11
3
-21
2
-8
Net Cash Inflow / Outflow
-2
-6
-6
11
-17
18
0
0
0
0
Opening Cash & Equivalents
3
9
15
3
20
2
1
1
2
1
Closing Cash & Equivalent
0
3
9
14
3
20
2
1
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
339
379
412
304
307
311
242
293
277
272
ROA
-7%
-5%
-6%
0%
1%
-3%
4%
6%
3%
5%
ROE
-11%
-9%
-10%
0%
2%
-5%
7%
11%
6%
10%
ROCE
-5%
-3%
-4%
3%
4%
1%
9%
13%
8%
13%
Fixed Asset Turnover
0.39
0.43
0.47
0.63
0.57
0.54
0.48
0.40
0.39
0.43
Receivable days
19
24
24
16
11
12
10
11
19
18
Inventory Days
58
76
75
45
50
48
46
54
52
45
Payable days
18
16
11
11
14
14
14
17
85
95
Cash Conversion Cycle
59
85
88
50
47
46
42
48
-15
-33
Total Debt/Equity
0.36
0.41
0.48
0.51
0.33
0.36
0.29
0.23
0.42
0.34
Interest Cover
-2
-1
-1
1
2
0
3
4
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.