Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Agriculture

Rating :
46/99  (View)

BSE: 538092 | NSE: Not Listed

115.80
4.80 (4.32%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  105.50
  •  115.80
  •  105.50
  •  111.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124
  •  0.14
  •  124.95
  •  68.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.98
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.36
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 1.41%
  • 15.78%
  • FII
  • DII
  • Others
  • 0%
  • 5.63%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.82
  • -2.19
  • -4.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 112.53
  • 19.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.45
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -50.64
  • -90.94
  • -136.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
48.65
33.27
46.23%
14.47
23.45
-38.29%
7.45
11.38
-34.53%
27.97
28.68
-2.48%
Expenses
37.12
30.97
19.86%
15.27
28.27
-45.99%
16.62
17.22
-3.48%
28.10
30.66
-8.35%
EBITDA
11.53
2.30
401.30%
-0.80
-4.82
-
-9.18
-5.84
-
-0.13
-1.99
-
EBIDTM
23.70%
6.90%
-5.52%
-20.58%
-123.29%
-51.26%
-0.46%
-6.93%
Other Income
0.21
0.52
-59.62%
0.51
0.18
183.33%
0.19
5.24
-96.37%
0.05
0.82
-93.90%
Interest
2.55
1.71
49.12%
2.23
1.62
37.65%
1.85
1.50
23.33%
2.07
1.79
15.64%
Depreciation
1.77
1.91
-7.33%
1.78
1.78
0.00%
1.87
2.04
-8.33%
1.87
1.84
1.63%
PBT
7.42
-0.81
-
-4.30
-8.05
-
-12.71
-4.14
-
-4.02
-4.80
-
Tax
-0.84
-0.35
-
-0.38
-0.41
-
-0.24
-0.34
-
-0.30
0.06
-
PAT
8.25
-0.45
-
-3.92
-7.64
-
-12.47
-3.80
-
-3.72
-4.86
-
PATM
16.97%
-1.36%
-27.10%
-32.59%
-167.44%
-33.42%
-13.30%
-16.94%
EPS
19.93
-1.09
-
-9.47
-18.45
-
-30.10
-9.24
-
-8.98
-11.82
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
98.54
92.13
100.77
106.50
94.61
102.91
88.03
87.72
85.88
74.21
69.76
Net Sales Growth
1.82%
-8.57%
-5.38%
12.57%
-8.07%
16.90%
0.35%
2.14%
15.73%
6.38%
 
Cost Of Goods Sold
13.99
16.01
24.98
25.02
13.55
23.88
15.96
15.97
13.65
6.22
8.85
Gross Profit
84.55
76.11
75.79
81.47
81.06
79.04
72.07
71.75
72.23
67.99
60.90
GP Margin
85.81%
82.61%
75.21%
76.50%
85.68%
76.80%
81.87%
81.79%
84.11%
91.62%
87.30%
Total Expenditure
97.11
103.96
110.39
112.92
101.79
101.95
85.92
86.73
74.85
63.52
58.69
Power & Fuel Cost
-
9.16
9.59
8.87
8.91
9.57
7.07
7.31
5.10
4.43
4.00
% Of Sales
-
9.94%
9.52%
8.33%
9.42%
9.30%
8.03%
8.33%
5.94%
5.97%
5.73%
Employee Cost
-
61.41
57.32
56.47
54.28
45.41
41.77
37.78
37.16
35.19
27.86
% Of Sales
-
66.66%
56.88%
53.02%
57.37%
44.13%
47.45%
43.07%
43.27%
47.42%
39.94%
Manufacturing Exp.
-
11.87
11.95
12.30
13.98
13.42
12.21
13.44
10.65
10.18
11.11
% Of Sales
-
12.88%
11.86%
11.55%
14.78%
13.04%
13.87%
15.32%
12.40%
13.72%
15.93%
General & Admin Exp.
-
1.78
2.43
2.70
3.71
2.82
2.92
4.08
2.71
2.45
2.35
% Of Sales
-
1.93%
2.41%
2.54%
3.92%
2.74%
3.32%
4.65%
3.16%
3.30%
3.37%
Selling & Distn. Exp.
-
1.40
1.93
2.58
3.88
4.75
3.54
3.96
2.72
2.62
2.22
% Of Sales
-
1.52%
1.92%
2.42%
4.10%
4.62%
4.02%
4.51%
3.17%
3.53%
3.18%
Miscellaneous Exp.
-
2.34
2.19
4.97
3.48
2.09
2.44
4.20
2.85
2.43
2.22
% Of Sales
-
2.54%
2.17%
4.67%
3.68%
2.03%
2.77%
4.79%
3.32%
3.27%
3.30%
EBITDA
1.42
-11.83
-9.62
-6.42
-7.18
0.96
2.11
0.99
11.03
10.69
11.07
EBITDA Margin
1.44%
-12.84%
-9.55%
-6.03%
-7.59%
0.93%
2.40%
1.13%
12.84%
14.41%
15.87%
Other Income
0.96
0.94
6.88
6.08
6.87
9.24
8.31
3.81
2.10
7.11
1.65
Interest
8.70
7.25
6.80
8.10
7.91
5.64
4.19
4.39
3.13
4.07
4.31
Depreciation
7.29
7.43
7.52
7.85
8.61
4.27
4.02
3.48
2.45
2.44
2.42
PBT
-13.61
-25.58
-17.07
-16.29
-16.83
0.29
2.20
-3.07
7.56
11.30
5.99
Tax
-1.76
-1.31
-1.17
-1.93
-2.48
0.85
0.14
3.17
1.15
1.33
0.33
Tax Rate
12.93%
5.12%
6.85%
11.85%
14.74%
293.10%
6.36%
-103.26%
15.21%
11.77%
5.51%
PAT
-11.86
-24.28
-16.13
-14.40
-14.34
-0.56
2.07
-6.24
6.41
6.00
3.06
PAT before Minority Interest
-11.86
-24.28
-15.90
-14.36
-14.34
-0.56
2.07
-6.24
6.41
9.97
5.66
Minority Interest
0.00
0.00
-0.23
-0.04
0.00
0.00
0.00
0.00
0.00
-3.97
-2.60
PAT Margin
-12.04%
-26.35%
-16.01%
-13.52%
-15.16%
-0.54%
2.35%
-7.11%
7.46%
8.09%
4.39%
PAT Growth
0.00%
-50.53%
-12.01%
-0.42%
-2460.71%
-127.05%
133.17%
-197.35%
6.83%
96.08%
 
Unadjusted EPS
-28.93
-59.22
-39.34
-35.12
-34.98
-1.37
5.05
-15.22
15.63
14.63
7.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
114.32
140.31
156.89
170.83
130.05
131.12
132.99
104.14
99.42
94.17
Share Capital
4.14
4.14
4.14
4.14
4.14
4.14
4.14
4.14
3.26
3.26
Total Reserves
110.18
136.17
152.75
166.69
125.91
126.98
128.84
100.00
96.16
90.91
Non-Current Liabilities
28.57
31.73
37.99
46.92
23.62
10.73
18.16
11.79
6.93
10.33
Secured Loans
6.21
12.00
18.00
25.46
22.79
10.63
16.46
10.65
6.20
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.40
Long Term Provisions
10.20
5.87
4.38
4.11
0.21
0.21
0.70
0.70
0.00
0.00
Current Liabilities
83.03
51.70
60.15
68.65
52.06
43.31
43.02
53.28
48.30
57.13
Trade Payables
5.59
5.31
5.17
4.20
2.96
3.13
3.33
3.21
2.05
3.74
Other Current Liabilities
12.93
11.87
11.37
14.55
12.14
9.86
16.92
21.88
21.29
21.34
Short Term Borrowings
61.76
32.01
40.96
47.57
32.93
25.81
16.95
17.05
14.87
24.78
Short Term Provisions
2.75
2.51
2.65
2.34
4.03
4.51
5.82
11.14
10.08
7.27
Total Liabilities
225.92
223.74
262.44
286.40
205.73
185.16
194.17
169.21
177.28
180.29
Net Block
188.69
190.29
207.60
180.61
122.32
115.97
115.04
137.30
151.07
149.56
Gross Block
260.21
255.05
265.50
232.70
167.55
157.60
150.02
172.07
186.33
182.68
Accumulated Depreciation
71.52
64.76
57.89
52.09
45.23
41.63
34.98
34.77
35.26
33.12
Non Current Assets
206.07
205.53
227.46
231.56
138.04
133.18
131.03
145.76
153.85
158.43
Capital Work in Progress
7.19
6.34
5.62
3.16
0.54
1.48
0.55
1.27
0.46
0.36
Non Current Investment
1.14
0.81
5.06
4.87
4.47
8.04
6.97
0.39
0.41
0.62
Long Term Loans & Adv.
6.66
5.71
6.79
6.72
10.72
7.68
8.47
6.81
1.90
7.90
Other Non Current Assets
2.40
2.38
2.38
36.20
0.00
0.01
0.00
0.00
0.00
0.00
Current Assets
19.85
18.21
34.98
54.83
67.69
51.98
63.13
23.45
23.43
21.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.31
12.71
19.29
25.06
13.97
11.18
12.95
9.96
11.84
10.00
Sundry Debtors
1.82
1.85
8.47
5.82
6.52
2.69
2.57
3.15
1.41
3.06
Cash & Bank
0.58
0.52
3.17
9.01
29.87
18.23
29.82
1.66
1.31
1.32
Other Current Assets
4.13
1.49
1.72
2.96
17.31
19.87
17.79
8.68
8.86
7.47
Short Term Loans & Adv.
2.83
1.64
2.33
11.98
15.65
17.78
15.60
6.24
5.06
6.62
Net Current Assets
-63.18
-33.49
-25.17
-13.82
15.63
8.67
20.11
-29.83
-24.87
-35.27
Total Assets
225.92
223.74
262.44
286.39
205.73
185.16
194.16
169.21
177.28
180.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-11.43
6.58
3.14
-7.37
0.00
4.38
-9.70
8.99
20.62
7.66
PBT
-25.58
-17.07
-16.29
-16.85
0.24
2.17
-3.07
7.56
11.30
5.99
Adjustment
15.21
8.63
13.81
14.45
6.33
1.71
6.54
4.80
0.92
6.17
Changes in Working Capital
-0.47
15.16
5.91
-4.59
-5.79
1.60
-9.20
-1.96
10.28
-3.70
Cash after chg. in Working capital
-10.84
6.73
3.43
-6.99
0.78
5.49
-5.73
10.40
22.50
8.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.14
-0.29
-0.38
-0.78
-1.11
-3.97
-1.41
-1.88
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.32
13.59
15.79
-4.59
-3.18
-10.87
16.91
-11.65
0.07
-10.16
Net Fixed Assets
-4.78
-2.84
-2.54
-76.75
-4.88
-9.17
-3.08
-28.17
-1.67
-1.76
Net Investments
-0.34
-0.42
14.71
-17.39
0.00
0.00
0.79
0.00
0.20
-0.12
Others
-1.20
16.85
3.62
89.55
1.70
-1.70
19.20
16.52
1.54
-8.28
Cash from Financing Activity
17.83
-22.66
-24.77
6.04
14.40
-10.16
10.92
3.05
-20.76
2.05
Net Cash Inflow / Outflow
0.09
-2.50
-5.84
-5.92
11.23
-16.65
18.13
0.38
-0.07
-0.45
Opening Cash & Equivalents
0.34
2.84
8.77
14.69
3.03
19.68
1.55
1.16
1.24
1.68
Closing Cash & Equivalent
0.43
0.34
2.93
8.77
14.25
3.03
19.68
1.55
1.16
1.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
276.00
338.73
378.75
412.41
304.23
306.79
311.30
241.67
292.90
277.07
ROA
-10.80%
-6.54%
-5.23%
-5.83%
-0.29%
1.09%
-3.43%
3.70%
5.57%
3.22%
ROE
-19.07%
-10.70%
-8.76%
-9.66%
-0.44%
1.61%
-5.45%
6.56%
10.74%
6.34%
ROCE
-9.66%
-4.98%
-3.46%
-4.03%
3.30%
3.71%
0.87%
8.69%
12.55%
8.39%
Fixed Asset Turnover
0.36
0.39
0.43
0.47
0.63
0.57
0.54
0.48
0.40
0.39
Receivable days
7.28
18.69
24.50
23.81
16.35
10.92
11.91
9.69
11.00
19.00
Inventory Days
51.55
57.95
76.01
75.30
44.61
50.04
47.67
46.34
53.72
51.90
Payable days
18.34
17.78
15.72
11.46
10.54
13.99
13.92
13.55
16.84
85.43
Cash Conversion Cycle
40.49
58.86
84.78
87.65
50.42
46.97
45.67
42.48
47.88
-14.53
Total Debt/Equity
0.66
0.36
0.41
0.48
0.51
0.33
0.36
0.29
0.23
0.42
Interest Cover
-2.53
-1.51
-1.01
-1.13
1.05
1.52
0.30
3.42
3.78
2.39

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.