Jointeca Education Solutions Live BSE/NSE | Jointeca Education Solutions Fundamenta data | Jointeca Education Solutions Balance sheet | Jointeca Education Solutions Quarterly Results | Jointeca Education Solutions Profit & Loss | Jointeca Education Solutions Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.79
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12
Net Sales - 0.70 0.88 1.25 1.67 2.83 3.96 1.34 Net Sales Growth - -20.45% -29.60% -25.15% -40.99% -28.54% 195.52% Cost Of Goods Sold - 0.00 0.05 0.00 0.01 0.01 0.19 0.17 Gross Profit - 0.70 0.82 1.24 1.66 2.82 3.77 1.17 GP Margin - 100% 93.18% 99.20% 99.40% 99.65% 95.20% 87.31% Total Expenditure - 0.34 0.47 0.48 0.77 1.24 2.95 1.04 Power & Fuel Cost - 0.01 0.01 0.02 0.04 0.08 0.06 0.07 % Of Sales - 1.43% 1.14% 1.60% 2.40% 2.83% 1.52% 5.22% Employee Cost - 0.22 0.27 0.23 0.28 0.40 0.87 0.21 % Of Sales - 31.43% 30.68% 18.40% 16.77% 14.13% 21.97% 15.67% Manufacturing Exp. - 0.00 0.00 0.03 0.05 0.00 0.00 0.00 % Of Sales - 0% 0% 2.40% 2.99% 0% 0% 0% General & Admin Exp. - 0.09 0.10 0.16 0.33 0.62 1.06 0.31 % Of Sales - 12.86% 11.36% 12.80% 19.76% 21.91% 26.77% 23.13% Selling & Distn. Exp. - 0.01 0.01 0.02 0.05 0.11 0.50 0.14 % Of Sales - 1.43% 1.14% 1.60% 2.99% 3.89% 12.63% 10.45% Miscellaneous Exp. - 0.01 0.01 0.01 0.01 0.02 0.05 0.02 % Of Sales - 1.43% 1.14% 0.80% 0.60% 0.71% 1.26% 1.49% EBITDA - 0.36 0.41 0.77 0.90 1.59 1.01 0.30 EBITDA Margin - 51.43% 46.59% 61.60% 53.89% 56.18% 25.51% 22.39% Other Income - 0.00 0.09 0.00 0.00 0.01 0.03 0.00 Interest - 0.06 0.06 0.00 0.00 0.07 0.02 0.00 Depreciation - 0.90 1.68 1.32 1.45 2.16 0.61 0.21 PBT - -0.59 -1.23 -0.55 -0.55 -0.63 0.40 0.08 Tax - -0.06 -0.15 0.37 0.00 -0.09 0.12 0.03 Tax Rate - 10.17% 12.20% -67.27% 0.00% 14.29% 30.00% 37.50% PAT - -0.53 -1.08 -0.92 -0.55 -0.54 0.28 0.06 PAT before Minority Interest - -0.53 -1.08 -0.92 -0.55 -0.54 0.28 0.06 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -75.71% -122.73% -73.60% -32.93% -19.08% 7.07% 4.48% PAT Growth - 50.93% -17.39% -67.27% -1.85% -292.86% 366.67% Unadjusted EPS - -0.53 -1.08 -0.92 -0.55 -0.54 0.28 0.06

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 13

Mar 12

Net Sales

0.70

0.88

1.25

1.67

2.83

3.96

1.34

Net Sales Growth

-20.45%

-29.60%

-25.15%

-40.99%

-28.54%

195.52%

Cost Of Goods Sold

0.00

0.05

0.00

0.01

0.19

0.17

Gross Profit

0.70

0.82

1.24

1.66

2.82

3.77

1.17

GP Margin

100%

93.18%

99.20%

99.40%

99.65%

95.20%

87.31%

Total Expenditure

0.34

0.47

0.48

0.77

1.24

2.95

1.04

Power & Fuel Cost

0.01

0.02

0.04

0.08

0.06

0.07

% Of Sales

1.43%

1.14%

1.60%

2.40%

2.83%

1.52%

5.22%

Employee Cost

0.22

0.27

0.23

0.28

0.40

0.87

0.21

% Of Sales

31.43%

30.68%

18.40%

16.77%

14.13%

21.97%

15.67%

Manufacturing Exp.

0.00

0.03

0.05

0.00

% Of Sales

2.40%

2.99%

General & Admin Exp.

0.09

0.10

0.16

0.33

0.62

1.06

0.31

% Of Sales

12.86%

11.36%

12.80%

19.76%

21.91%

26.77%

23.13%

Selling & Distn. Exp.

0.01

0.02

0.05

0.11

0.50

0.14

% Of Sales

1.43%

1.14%

1.60%

2.99%

3.89%

12.63%

10.45%

Miscellaneous Exp.

0.01

0.02

0.05

0.02

% Of Sales

1.43%

1.14%

0.80%

0.60%

0.71%

1.26%

1.49%

EBITDA

0.36

0.41

0.77

0.90

1.59

1.01

0.30

EBITDA Margin

51.43%

46.59%

61.60%

53.89%

56.18%

25.51%

22.39%

Other Income

0.00

0.09

0.00

0.01

0.03

0.00

Interest

0.06

0.00

0.07

0.02

0.00

Depreciation

0.90

1.68

1.32

1.45

2.16

0.61

0.21

PBT

-0.59

-1.23

-0.55

-0.63

0.40

0.08

Tax

-0.06

-0.15

0.37

0.00

-0.09

0.12

0.03

Tax Rate

10.17%

12.20%

-67.27%

0.00%

14.29%

30.00%

37.50%

PAT

-0.53

-1.08

-0.92

-0.55

-0.54

0.28

0.06

PAT before Minority Interest

-0.53

-1.08

-0.92

-0.55

-0.54

0.28

0.06

Minority Interest

0.00

PAT Margin

-75.71%

-122.73%

-73.60%

-32.93%

-19.08%

7.07%

4.48%

PAT Growth

50.93%

-17.39%

-67.27%

-1.85%

-292.86%

366.67%

Unadjusted EPS

-0.53

-1.08

-0.92

-0.55

-0.54

0.28

0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12
Shareholder's Funds 11.63 12.16 13.24 14.40 14.95 15.36 9.70 Share Capital 10.02 10.02 10.02 10.02 10.02 10.02 6.43 Total Reserves 1.61 2.14 3.22 4.39 4.94 5.34 3.27 Non-Current Liabilities 0.30 0.36 0.51 0.15 0.15 0.12 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.87 0.70 0.58 0.59 0.83 0.57 0.06 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.06 0.04 0.16 0.17 0.43 0.08 0.05 Short Term Borrowings 0.79 0.64 0.37 0.35 0.34 0.48 0.00 Short Term Provisions 0.02 0.02 0.06 0.06 0.06 0.01 0.01 Total Liabilities 12.80 13.22 14.33 15.14 15.93 16.05 9.77 Net Block 4.22 5.12 6.73 8.06 9.38 11.98 6.64 Gross Block 13.88 13.88 13.82 13.82 13.82 12.80 6.84 Accumulated Depreciation 9.66 8.76 7.09 5.76 4.44 0.81 0.20 Non Current Assets 11.61 11.69 11.80 12.37 12.89 11.98 6.64 Capital Work in Progress 7.39 6.58 5.07 4.31 3.51 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.19 1.53 2.53 2.52 2.66 3.45 3.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.05 0.06 0.05 0.03 0.00 Sundry Debtors 0.36 0.62 1.13 1.12 1.34 0.86 0.55 Cash & Bank 0.02 0.05 0.04 0.10 0.06 0.75 0.23 Other Current Assets 0.80 0.00 0.00 0.00 1.21 1.80 2.28 Short Term Loans & Adv. 0.80 0.86 1.31 1.25 1.21 1.80 2.28 Net Current Assets 0.32 0.82 1.95 1.93 1.83 2.88 3.00 Total Assets 12.80 13.22 14.33 15.14 15.92 16.05 9.78

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 13

Mar 12

Shareholder's Funds

11.63

12.16

13.24

14.40

14.95

15.36

9.70

Share Capital

10.02

6.43

Total Reserves

1.61

2.14

3.22

4.39

4.94

5.34

3.27

Non-Current Liabilities

0.30

0.36

0.51

0.15

0.12

0.01

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.87

0.70

0.58

0.59

0.83

0.57

0.06

Trade Payables

0.00

Other Current Liabilities

0.06

0.04

0.16

0.17

0.43

0.08

0.05

Short Term Borrowings

0.79

0.64

0.37

0.35

0.34

0.48

0.00

Short Term Provisions

0.02

0.06

0.01

Total Liabilities

12.80

13.22

14.33

15.14

15.93

16.05

9.77

Net Block

4.22

5.12

6.73

8.06

9.38

11.98

6.64

Gross Block

13.88

13.82

12.80

6.84

Accumulated Depreciation

9.66

8.76

7.09

5.76

4.44

0.81

0.20

Non Current Assets

11.61

11.69

11.80

12.37

12.89

11.98

6.64

Capital Work in Progress

7.39

6.58

5.07

4.31

3.51

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

1.19

1.53

2.53

2.52

2.66

3.45

3.07

Current Investments

0.00

Inventories

0.00

0.05

0.06

0.05

0.03

0.00

Sundry Debtors

0.36

0.62

1.13

1.12

1.34

0.86

0.55

Cash & Bank

0.02

0.05

0.04

0.10

0.06

0.75

0.23

Other Current Assets

0.80

0.00

1.21

1.80

2.28

Short Term Loans & Adv.

0.80

0.86

1.31

1.25

1.21

1.80

2.28

Net Current Assets

0.32

0.82

1.95

1.93

1.83

2.88

3.00

Total Assets

12.80

13.22

14.33

15.14

15.92

16.05

9.78

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12
Cash From Operating Activity 0.64 1.40 0.68 0.82 1.31 0.51 -1.87 PBT -0.59 -1.23 -0.55 -0.55 -0.63 0.40 0.08 Adjustment 0.90 1.68 1.32 1.45 2.22 0.05 0.13 Changes in Working Capital 0.34 0.96 -0.09 -0.08 -0.28 0.07 -2.08 Cash after chg. in Working capital 0.64 1.40 0.68 0.82 1.31 0.53 -1.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.81 -1.57 -0.75 -0.80 -1.63 -5.83 -7.54 Net Fixed Assets -0.81 -1.57 -0.76 -0.80 -4.53 -5.96 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.01 0.00 2.90 0.13 Cash from Financing Activity 0.15 0.18 0.02 0.02 0.12 5.83 9.64 Net Cash Inflow / Outflow -0.03 0.01 -0.06 0.03 -0.20 0.52 0.23 Opening Cash & Equivalents 0.05 0.04 0.10 0.06 0.26 0.23 0.00 Closing Cash & Equivalent 0.02 0.05 0.04 0.10 0.06 0.75 0.23

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 13

Mar 12

Cash From Operating Activity

0.64

1.40

0.68

0.82

1.31

0.51

-1.87

PBT

-0.59

-1.23

-0.55

-0.63

0.40

0.08

Adjustment

0.90

1.68

1.32

1.45

2.22

0.05

0.13

Changes in Working Capital

0.34

0.96

-0.09

-0.08

-0.28

0.07

-2.08

Cash after chg. in Working capital

0.64

1.40

0.68

0.82

1.31

0.53

-1.87

Interest Paid

0.00

Tax Paid

0.00

-0.01

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.81

-1.57

-0.75

-0.80

-1.63

-5.83

-7.54

Net Fixed Assets

-0.81

-1.57

-0.76

-0.80

-4.53

-5.96

Net Investments

0.00

Others

0.00

0.01

0.00

2.90

0.13

Cash from Financing Activity

0.15

0.18

0.02

0.12

5.83

9.64

Net Cash Inflow / Outflow

-0.03

0.01

-0.06

0.03

-0.20

0.52

0.23

Opening Cash & Equivalents

0.05

0.04

0.10

0.06

0.26

0.23

0.00

Closing Cash & Equivalent

0.02

0.05

0.04

0.10

0.06

0.75

0.23

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12
Book Value (Rs.) 11.61 12.14 13.22 14.14 14.56 14.72 14.97 ROA -4.07% -7.85% -6.24% -3.53% -3.39% 2.16% 0.60% ROE -4.45% -8.52% -6.72% -3.81% -3.70% 2.29% 0.61% ROCE -4.25% -8.90% -3.92% -3.71% -3.75% 3.43% 0.88% Fixed Asset Turnover 0.05 0.06 0.09 0.12 0.21 0.40 0.20 Receivable days 255.88 362.84 328.23 268.11 141.92 65.28 151.31 Inventory Days 0.00 0.00 16.12 12.27 5.71 3.09 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 255.88 362.84 344.35 280.38 147.63 68.38 151.31 Total Debt/Equity 0.07 0.05 0.03 0.03 0.02 0.03 0.00 Interest Cover -9.37 -20.92 -295.72 -255.13 -8.41 19.45 170.15

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 13

Mar 12

Book Value (Rs.)

11.61

12.14

13.22

14.14

14.56

14.72

14.97

ROA

-4.07%

-7.85%

-6.24%

-3.53%

-3.39%

2.16%

0.60%

ROE

-4.45%

-8.52%

-6.72%

-3.81%

-3.70%

2.29%

0.61%

ROCE

-4.25%

-8.90%

-3.92%

-3.71%

-3.75%

3.43%

0.88%

Fixed Asset Turnover

0.05

0.06

0.09

0.12

0.21

0.40

0.20

Receivable days

255.88

362.84

328.23

268.11

141.92

65.28

151.31

Inventory Days

0.00

16.12

12.27

5.71

3.09

0.00

Payable days

0.00

Cash Conversion Cycle

255.88

362.84

344.35

280.38

147.63

68.38

151.31

Total Debt/Equity

0.07

0.05

0.03

0.02

0.03

0.00

Interest Cover

-9.37

-20.92

-295.72

-255.13

-8.41

19.45

170.15

Jointeca Education Solutions Ltd.

IT - Software

BSE: 534659 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Jointeca Education Solutions Ltd.

IT - Software

BSE: 534659 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update