Joindre Capital Services Live BSE/NSE | Joindre Capital Services Fundamenta data | Joindre Capital Services Balance sheet | Joindre Capital Services Quarterly Results | Joindre Capital Services Profit & Loss | Joindre Capital Services Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.80
12.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-36.38
3.22%
0.42

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.51
4.06
-5.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.90
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.97
-10.26
-41.88

P:E (Median)

8 Years
5 Years
3 Years

6.89
7.92
6.70

P:BV (Average)

8 Years
5 Years
3 Years

0.35
0.35
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2.16
-3.34
-5.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 7.48 4.80 55.83% 5.80 5.05 14.85% 5.72 5.49 4.19% 5.22 5.26 -0.76%
Expenses 6.17 4.28 44.16% 5.04 4.81 4.78% 4.86 4.88 -0.41% 4.89 4.58 6.77%
EBITDA 1.32 0.52 153.85% 0.77 0.24 220.83% 0.86 0.61 40.98% 0.34 0.68 -50.00%
EBIDTM 17.60% 10.83% 13.22% 4.79% 15.04% 11.12% 6.45% 12.98%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0.00 0.05 0.21 -76.19% 0.00 0.00 0.00
Interest 0.08 0.06 33.33% 0.05 0.05 0.00% 0.13 0.09 44.44% 0.05 0.05 0.00%
Depreciation 0.04 0.03 33.33% 0.04 0.03 33.33% 0.04 0.08 -50.00% 0.03 0.04 -25.00%
PBT 1.20 0.44 172.73% 0.67 0.15 346.67% 0.75 0.65 15.38% 0.26 0.60 -56.67%
Tax 0.34 0.13 161.54% 0.19 0.02 850.00% 0.21 0.22 -4.55% 0.06 0.15 -60.00%
PAT 0.86 0.31 177.42% 0.49 0.13 276.92% 0.54 0.44 22.73% 0.20 0.45 -55.56%
PATM 11.48% 6.40% 8.38% 2.61% 9.50% 7.96% 3.83% 8.52%
EPS 0.62 0.22 181.82% 0.35 0.10 250.00% 0.39 0.32 21.88% 0.14 0.32 -56.25%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 7.49 4.81 55.72% 0.00 3.82 -100.00% 5.72 5.51 3.81% 5.23 5.29 -1.13%
Expenses 6.17 4.29 43.82% 0.00 4.79 -100.00% 4.87 4.90 -0.61% 4.90 4.60 6.52%
EBITDA 1.31 0.51 156.86% 0.00 -0.96 - 0.85 0.61 39.34% 0.33 0.68 -51.47%
EBIDTM 17.55% 10.67% 0.00% -25.19% 14.81% 11.09% 6.36% 12.94%
Other Income 0.00 0.01 -100.00% 0.00 1.25 -100.00% 0.05 0.22 -77.27% 0.00 0.00 0.00
Interest 0.08 0.06 33.33% 0.00 0.10 -100.00% 0.13 0.09 44.44% 0.05 0.05 0.00%
Depreciation 0.04 0.03 33.33% 0.00 0.03 -100.00% 0.04 0.08 -50.00% 0.03 0.04 -25.00%
PBT 1.20 0.43 179.07% 0.00 0.16 -100.00% 0.74 0.66 12.12% 0.25 0.60 -58.33%
Tax 0.34 0.13 161.54% 0.00 0.02 -100.00% 0.20 0.22 -9.09% 0.06 0.15 -60.00%
PAT 0.86 0.30 186.67% 0.00 0.13 -100.00% 0.53 0.44 20.45% 0.20 0.45 -55.56%
PATM 11.46% 6.30% 0.00% 3.51% 9.35% 7.99% 3.75% 8.49%
EPS 0.62 0.22 181.82% 0.00 0.10 -100.00% 0.39 0.32 21.88% 0.14 0.33 -57.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 24.22 20.80 23.17 24.26 19.99 17.02 21.19 12.92 13.72 16.52 26.26 Net Sales Growth 17.57% -10.23% -4.49% 21.36% 17.45% -19.68% 64.01% -5.83% -16.95% -37.09% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 24.23 20.80 23.17 24.26 19.99 17.02 21.19 12.92 13.72 16.52 26.26 GP Margin 100.04% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 20.96 18.68 19.77 24.47 20.08 18.11 19.48 13.52 14.86 16.25 24.41 Power & Fuel Cost - 0.13 0.15 0.17 0.22 0.25 0.22 0.22 0.24 0.20 0.23 % Of Sales - 0.62% 0.65% 0.70% 1.10% 1.47% 1.04% 1.70% 1.75% 1.21% 0.88% Employee Cost - 4.86 4.87 4.58 3.87 4.13 2.71 2.60 2.50 2.65 2.86 % Of Sales - 23.37% 21.02% 18.88% 19.36% 24.27% 12.79% 20.12% 18.22% 16.04% 10.89% Manufacturing Exp. - 11.15 12.18 16.33 13.52 12.02 15.52 9.75 10.48 12.37 19.95 % Of Sales - 53.61% 52.57% 67.31% 67.63% 70.62% 73.24% 75.46% 76.38% 74.88% 75.97% General & Admin Exp. - 2.67 2.70 3.43 2.70 1.95 1.24 1.16 1.17 1.02 1.57 % Of Sales - 12.84% 11.65% 14.14% 13.51% 11.46% 5.85% 8.98% 8.53% 6.17% 5.98% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.13 0.00 0.01 0.02 0.00 0.71 0.21 0.00 % Of Sales - 0.05% 0.04% 0.54% 0% 0.06% 0.09% 0% 5.17% 1.27% 0.11% EBITDA 3.29 2.12 3.40 -0.21 -0.09 -1.09 1.71 -0.60 -1.14 0.27 1.85 EBITDA Margin 13.58% 10.19% 14.67% -0.87% -0.45% -6.40% 8.07% -4.64% -8.31% 1.63% 7.04% Other Income 0.05 0.06 0.60 7.75 8.60 4.86 4.60 4.11 3.67 3.57 2.75 Interest 0.31 0.43 0.38 0.40 0.44 0.62 0.64 0.45 0.62 0.88 0.67 Depreciation 0.15 0.14 0.20 0.09 0.13 0.20 0.23 0.24 0.29 0.34 0.39 PBT 2.88 1.60 3.42 7.04 7.94 2.94 5.44 2.82 1.62 2.62 3.53 Tax 0.80 0.42 0.94 1.09 2.55 0.95 1.68 0.87 0.52 0.85 1.16 Tax Rate 27.78% 26.25% 27.49% 15.48% 32.12% 32.31% 30.88% 30.85% 32.10% 32.44% 32.86% PAT 2.09 1.19 2.48 5.96 5.39 2.00 3.75 1.94 1.10 1.77 2.37 PAT before Minority Interest 2.09 1.19 2.48 5.96 5.39 2.00 3.75 1.94 1.10 1.77 2.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.63% 5.72% 10.70% 24.57% 26.96% 11.75% 17.70% 15.02% 8.02% 10.71% 9.03% PAT Growth 57.14% -52.02% -58.39% 10.58% 169.50% -46.67% 93.30% 76.36% -37.85% -25.32% Unadjusted EPS 1.51 0.86 1.80 4.32 3.91 1.45 2.72 1.41 0.80 1.28 1.72

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

24.22

20.80

23.17

24.26

19.99

17.02

21.19

12.92

13.72

16.52

26.26

Net Sales Growth

17.57%

-10.23%

-4.49%

21.36%

17.45%

-19.68%

64.01%

-5.83%

-16.95%

-37.09%

Cost Of Goods Sold

-0.01

0.00

Gross Profit

24.23

20.80

23.17

24.26

19.99

17.02

21.19

12.92

13.72

16.52

26.26

GP Margin

100.04%

100%

Total Expenditure

20.96

18.68

19.77

24.47

20.08

18.11

19.48

13.52

14.86

16.25

24.41

Power & Fuel Cost

0.13

0.15

0.17

0.22

0.25

0.22

0.24

0.20

0.23

% Of Sales

0.62%

0.65%

0.70%

1.10%

1.47%

1.04%

1.70%

1.75%

1.21%

0.88%

Employee Cost

4.86

4.87

4.58

3.87

4.13

2.71

2.60

2.50

2.65

2.86

% Of Sales

23.37%

21.02%

18.88%

19.36%

24.27%

12.79%

20.12%

18.22%

16.04%

10.89%

Manufacturing Exp.

11.15

12.18

16.33

13.52

12.02

15.52

9.75

10.48

12.37

19.95

% Of Sales

53.61%

52.57%

67.31%

67.63%

70.62%

73.24%

75.46%

76.38%

74.88%

75.97%

General & Admin Exp.

2.67

2.70

3.43

2.70

1.95

1.24

1.16

1.17

1.02

1.57

% Of Sales

12.84%

11.65%

14.14%

13.51%

11.46%

5.85%

8.98%

8.53%

6.17%

5.98%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.01

0.13

0.00

0.01

0.02

0.00

0.71

0.21

0.00

% Of Sales

0.05%

0.04%

0.54%

0.06%

0.09%

5.17%

1.27%

0.11%

EBITDA

3.29

2.12

3.40

-0.21

-0.09

-1.09

1.71

-0.60

-1.14

0.27

1.85

EBITDA Margin

13.58%

10.19%

14.67%

-0.87%

-0.45%

-6.40%

8.07%

-4.64%

-8.31%

1.63%

7.04%

Other Income

0.05

0.06

0.60

7.75

8.60

4.86

4.60

4.11

3.67

3.57

2.75

Interest

0.31

0.43

0.38

0.40

0.44

0.62

0.64

0.45

0.62

0.88

0.67

Depreciation

0.15

0.14

0.20

0.09

0.13

0.20

0.23

0.24

0.29

0.34

0.39

PBT

2.88

1.60

3.42

7.04

7.94

2.94

5.44

2.82

1.62

2.62

3.53

Tax

0.80

0.42

0.94

1.09

2.55

0.95

1.68

0.87

0.52

0.85

1.16

Tax Rate

27.78%

26.25%

27.49%

15.48%

32.12%

32.31%

30.88%

30.85%

32.10%

32.44%

32.86%

PAT

2.09

1.19

2.48

5.96

5.39

2.00

3.75

1.94

1.10

1.77

2.37

PAT before Minority Interest

2.09

1.19

2.48

5.96

5.39

2.00

3.75

1.94

1.10

1.77

2.37

Minority Interest

0.00

PAT Margin

8.63%

5.72%

10.70%

24.57%

26.96%

11.75%

17.70%

15.02%

8.02%

10.71%

9.03%

PAT Growth

57.14%

-52.02%

-58.39%

10.58%

169.50%

-46.67%

93.30%

76.36%

-37.85%

-25.32%

Unadjusted EPS

1.51

0.86

1.80

4.32

3.91

1.45

2.72

1.41

0.80

1.28

1.72

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 20.83 23.28 24.31 20.06 17.07 21.27 13.11 14.14 17.06 26.87 Net Sales Growth - -10.52% -4.24% 21.19% 17.52% -19.75% 62.24% -7.28% -17.12% -36.51% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 20.83 23.28 24.31 20.06 17.07 21.27 13.11 14.14 17.06 26.87 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 18.74 19.86 24.55 20.17 18.18 19.55 13.67 15.19 16.72 24.96 Power & Fuel Cost - 0.13 0.15 0.17 0.22 0.25 0.22 0.22 0.24 0.20 0.23 % Of Sales - 0.62% 0.64% 0.70% 1.10% 1.46% 1.03% 1.68% 1.70% 1.17% 0.86% Employee Cost - 4.86 4.87 4.58 3.87 4.13 2.71 2.60 2.50 2.65 2.86 % Of Sales - 23.33% 20.92% 18.84% 19.29% 24.19% 12.74% 19.83% 17.68% 15.53% 10.64% Manufacturing Exp. - 11.20 12.25 16.40 13.59 12.08 15.57 9.88 10.80 12.82 20.47 % Of Sales - 53.77% 52.62% 67.46% 67.75% 70.77% 73.20% 75.36% 76.38% 75.15% 76.18% General & Admin Exp. - 2.68 2.72 3.45 2.72 1.96 1.26 1.17 1.18 1.03 1.59 % Of Sales - 12.87% 11.68% 14.19% 13.56% 11.48% 5.92% 8.92% 8.35% 6.04% 5.92% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.13 0.00 0.01 0.02 0.02 0.72 0.21 0.00 % Of Sales - 0.05% 0.04% 0.53% 0% 0.06% 0.09% 0.15% 5.09% 1.23% 0.11% EBITDA - 2.09 3.42 -0.24 -0.11 -1.11 1.72 -0.56 -1.05 0.34 1.91 EBITDA Margin - 10.03% 14.69% -0.99% -0.55% -6.50% 8.09% -4.27% -7.43% 1.99% 7.11% Other Income - 0.07 0.60 7.78 8.62 4.89 4.63 4.16 3.74 3.60 2.76 Interest - 0.44 0.39 0.41 0.44 0.62 0.64 0.46 0.64 0.90 0.68 Depreciation - 0.14 0.20 0.09 0.13 0.20 0.23 0.24 0.29 0.34 0.39 PBT - 1.58 3.43 7.04 7.95 2.97 5.48 2.90 1.76 2.71 3.60 Tax - 0.41 0.95 1.09 2.55 0.96 1.70 0.90 0.57 0.88 1.19 Tax Rate - 25.95% 27.70% 15.48% 32.08% 32.32% 31.02% 31.03% 32.39% 32.47% 33.06% PAT - 1.17 2.49 5.96 5.39 2.01 3.78 2.00 1.19 1.83 2.41 PAT before Minority Interest - 1.17 2.49 5.96 5.39 2.01 3.78 2.00 1.19 1.83 2.41 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.62% 10.70% 24.52% 26.87% 11.78% 17.77% 15.26% 8.42% 10.73% 8.97% PAT Growth - -53.01% -58.22% 10.58% 168.16% -46.83% 89.00% 68.07% -34.97% -24.07% Unadjusted EPS - 0.85 1.80 4.32 3.91 1.46 2.74 1.45 0.86 1.33 1.75

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

20.83

23.28

24.31

20.06

17.07

21.27

13.11

14.14

17.06

26.87

Net Sales Growth

-10.52%

-4.24%

21.19%

17.52%

-19.75%

62.24%

-7.28%

-17.12%

-36.51%

Cost Of Goods Sold

0.00

Gross Profit

20.83

23.28

24.31

20.06

17.07

21.27

13.11

14.14

17.06

26.87

GP Margin

100%

Total Expenditure

18.74

19.86

24.55

20.17

18.18

19.55

13.67

15.19

16.72

24.96

Power & Fuel Cost

0.13

0.15

0.17

0.22

0.25

0.22

0.24

0.20

0.23

% Of Sales

0.62%

0.64%

0.70%

1.10%

1.46%

1.03%

1.68%

1.70%

1.17%

0.86%

Employee Cost

4.86

4.87

4.58

3.87

4.13

2.71

2.60

2.50

2.65

2.86

% Of Sales

23.33%

20.92%

18.84%

19.29%

24.19%

12.74%

19.83%

17.68%

15.53%

10.64%

Manufacturing Exp.

11.20

12.25

16.40

13.59

12.08

15.57

9.88

10.80

12.82

20.47

% Of Sales

53.77%

52.62%

67.46%

67.75%

70.77%

73.20%

75.36%

76.38%

75.15%

76.18%

General & Admin Exp.

2.68

2.72

3.45

2.72

1.96

1.26

1.17

1.18

1.03

1.59

% Of Sales

12.87%

11.68%

14.19%

13.56%

11.48%

5.92%

8.92%

8.35%

6.04%

5.92%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.01

0.13

0.00

0.01

0.02

0.72

0.21

0.00

% Of Sales

0.05%

0.04%

0.53%

0.06%

0.09%

0.15%

5.09%

1.23%

0.11%

EBITDA

2.09

3.42

-0.24

-0.11

-1.11

1.72

-0.56

-1.05

0.34

1.91

EBITDA Margin

10.03%

14.69%

-0.99%

-0.55%

-6.50%

8.09%

-4.27%

-7.43%

1.99%

7.11%

Other Income

0.07

0.60

7.78

8.62

4.89

4.63

4.16

3.74

3.60

2.76

Interest

0.44

0.39

0.41

0.44

0.62

0.64

0.46

0.64

0.90

0.68

Depreciation

0.14

0.20

0.09

0.13

0.20

0.23

0.24

0.29

0.34

0.39

PBT

1.58

3.43

7.04

7.95

2.97

5.48

2.90

1.76

2.71

3.60

Tax

0.41

0.95

1.09

2.55

0.96

1.70

0.90

0.57

0.88

1.19

Tax Rate

25.95%

27.70%

15.48%

32.08%

32.32%

31.02%

31.03%

32.39%

32.47%

33.06%

PAT

1.17

2.49

5.96

5.39

2.01

3.78

2.00

1.19

1.83

2.41

PAT before Minority Interest

1.17

2.49

5.96

5.39

2.01

3.78

2.00

1.19

1.83

2.41

Minority Interest

0.00

PAT Margin

5.62%

10.70%

24.52%

26.87%

11.78%

17.77%

15.26%

8.42%

10.73%

8.97%

PAT Growth

-53.01%

-58.22%

10.58%

168.16%

-46.83%

89.00%

68.07%

-34.97%

-24.07%

Unadjusted EPS

0.85

1.80

4.32

3.91

1.46

2.74

1.45

0.86

1.33

1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 59.84 60.39 56.84 50.88 46.74 45.75 43.35 41.40 40.31 38.54 Share Capital 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 Total Reserves 46.00 46.55 43.00 37.04 32.91 31.91 29.51 27.57 26.47 24.70 Non-Current Liabilities -0.26 -0.42 0.06 0.06 0.08 0.09 0.19 0.21 0.22 0.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.13 26.75 26.12 20.73 22.03 24.71 19.48 17.89 27.13 35.26 Trade Payables 31.35 26.12 25.02 18.93 16.40 19.67 14.83 14.76 21.88 29.37 Other Current Liabilities 0.78 0.63 0.66 0.27 1.03 0.43 2.20 2.81 0.88 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.82 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.44 1.53 3.77 4.60 2.45 0.32 4.38 5.83 Total Liabilities 91.71 86.72 83.02 71.67 68.85 70.55 63.02 59.50 67.66 74.07 Net Block 0.50 0.47 0.44 0.41 0.50 0.50 0.84 1.07 1.07 1.32 Gross Block 0.84 0.67 2.10 1.98 2.15 2.66 3.94 5.81 5.52 5.44 Accumulated Depreciation 0.34 0.20 1.66 1.57 1.65 2.16 3.10 4.74 4.45 4.11 Non Current Assets 14.94 13.44 26.35 43.08 24.00 42.50 17.80 23.55 35.27 74.07 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.43 5.95 4.19 5.20 5.20 5.17 4.36 2.05 2.05 2.05 Long Term Loans & Adv. 7.01 7.01 8.97 8.97 8.88 8.79 8.85 8.93 8.95 9.49 Other Non Current Assets 0.00 0.00 12.74 28.50 9.42 28.05 3.75 11.51 23.21 1.34 Current Assets 76.77 73.29 56.67 28.58 44.85 28.04 45.21 35.96 32.38 59.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 8.80 6.68 9.23 3.69 5.57 4.02 3.87 6.96 8.75 11.62 Cash & Bank 61.89 60.39 46.63 24.28 35.94 19.98 37.17 28.26 18.66 43.23 Other Current Assets 6.08 3.65 0.32 0.37 3.34 4.05 4.17 0.74 4.97 5.01 Short Term Loans & Adv. 2.51 2.56 0.49 0.23 3.03 3.74 3.83 0.49 4.72 4.61 Net Current Assets 44.64 46.54 30.55 7.85 22.82 3.34 25.74 18.07 5.25 24.61 Total Assets 91.71 86.73 83.02 71.66 68.85 70.54 63.01 59.51 67.65 133.94

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

59.84

60.39

56.84

50.88

46.74

45.75

43.35

41.40

40.31

38.54

Share Capital

13.84

Total Reserves

46.00

46.55

43.00

37.04

32.91

31.91

29.51

27.57

26.47

24.70

Non-Current Liabilities

-0.26

-0.42

0.06

0.08

0.09

0.19

0.21

0.22

0.27

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

32.13

26.75

26.12

20.73

22.03

24.71

19.48

17.89

27.13

35.26

Trade Payables

31.35

26.12

25.02

18.93

16.40

19.67

14.83

14.76

21.88

29.37

Other Current Liabilities

0.78

0.63

0.66

0.27

1.03

0.43

2.20

2.81

0.88

0.05

Short Term Borrowings

0.00

0.82

0.00

Short Term Provisions

0.00

0.44

1.53

3.77

4.60

2.45

0.32

4.38

5.83

Total Liabilities

91.71

86.72

83.02

71.67

68.85

70.55

63.02

59.50

67.66

74.07

Net Block

0.50

0.47

0.44

0.41

0.50

0.84

1.07

1.32

Gross Block

0.84

0.67

2.10

1.98

2.15

2.66

3.94

5.81

5.52

5.44

Accumulated Depreciation

0.34

0.20

1.66

1.57

1.65

2.16

3.10

4.74

4.45

4.11

Non Current Assets

14.94

13.44

26.35

43.08

24.00

42.50

17.80

23.55

35.27

74.07

Capital Work in Progress

0.00

Non Current Investment

7.43

5.95

4.19

5.20

5.17

4.36

2.05

Long Term Loans & Adv.

7.01

8.97

8.88

8.79

8.85

8.93

8.95

9.49

Other Non Current Assets

0.00

12.74

28.50

9.42

28.05

3.75

11.51

23.21

1.34

Current Assets

76.77

73.29

56.67

28.58

44.85

28.04

45.21

35.96

32.38

59.87

Current Investments

0.00

Inventories

0.00

Sundry Debtors

8.80

6.68

9.23

3.69

5.57

4.02

3.87

6.96

8.75

11.62

Cash & Bank

61.89

60.39

46.63

24.28

35.94

19.98

37.17

28.26

18.66

43.23

Other Current Assets

6.08

3.65

0.32

0.37

3.34

4.05

4.17

0.74

4.97

5.01

Short Term Loans & Adv.

2.51

2.56

0.49

0.23

3.03

3.74

3.83

0.49

4.72

4.61

Net Current Assets

44.64

46.54

30.55

7.85

22.82

3.34

25.74

18.07

5.25

24.61

Total Assets

91.71

86.73

83.02

71.66

68.85

70.54

63.01

59.51

67.65

133.94

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 60.32 60.89 57.32 51.37 47.22 46.21 43.78 41.78 40.59 38.77 Share Capital 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 13.84 Total Reserves 46.48 47.05 43.49 37.53 33.39 32.37 29.95 27.95 26.75 24.93 Non-Current Liabilities -0.26 -0.42 0.06 0.06 0.08 0.09 0.19 0.21 0.22 0.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.13 26.90 26.25 20.93 22.31 24.95 19.87 18.27 28.99 36.11 Trade Payables 31.35 26.27 25.15 19.12 16.65 19.90 15.12 15.09 23.69 30.18 Other Current Liabilities 0.79 0.64 0.67 0.27 1.04 0.43 2.20 2.85 0.88 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.82 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.44 1.53 3.80 4.62 2.55 0.32 4.41 5.87 Total Liabilities 92.19 87.37 83.63 72.36 69.61 71.25 63.86 60.28 69.81 75.16 Net Block 0.50 0.47 0.44 0.41 0.50 0.50 0.84 1.07 1.07 1.32 Gross Block 0.84 0.67 2.10 1.98 2.15 2.66 3.94 5.81 5.52 5.47 Accumulated Depreciation 0.34 0.20 1.66 1.57 1.65 2.16 3.10 4.74 4.45 4.15 Non Current Assets 14.19 12.68 26.22 42.94 23.84 42.08 17.66 23.29 35.42 75.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.67 5.20 3.43 4.45 4.44 4.42 3.62 1.31 1.31 1.31 Long Term Loans & Adv. 7.01 7.01 9.31 9.31 9.22 9.12 9.18 9.27 9.29 9.82 Other Non Current Assets 0.00 0.00 13.04 28.78 9.68 28.05 4.01 11.65 23.76 1.39 Current Assets 78.01 74.69 57.42 29.41 45.77 29.17 46.21 36.99 34.40 61.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 8.80 6.70 9.23 3.71 5.58 4.05 3.90 7.16 9.11 11.78 Cash & Bank 62.18 60.96 47.00 24.71 36.25 20.76 37.72 28.94 19.57 43.75 Other Current Assets 7.02 4.46 0.33 0.38 3.94 4.36 4.59 0.89 5.71 5.78 Short Term Loans & Adv. 2.51 2.57 0.86 0.61 3.62 4.05 4.25 0.63 5.45 5.36 Net Current Assets 45.87 47.79 31.16 8.48 23.46 4.22 26.33 18.72 5.41 25.21 Total Assets 92.20 87.37 83.64 72.35 69.61 71.25 63.87 60.28 69.82 136.48

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

60.32

60.89

57.32

51.37

47.22

46.21

43.78

41.78

40.59

38.77

Share Capital

13.84

Total Reserves

46.48

47.05

43.49

37.53

33.39

32.37

29.95

27.95

26.75

24.93

Non-Current Liabilities

-0.26

-0.42

0.06

0.08

0.09

0.19

0.21

0.22

0.27

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

32.13

26.90

26.25

20.93

22.31

24.95

19.87

18.27

28.99

36.11

Trade Payables

31.35

26.27

25.15

19.12

16.65

19.90

15.12

15.09

23.69

30.18

Other Current Liabilities

0.79

0.64

0.67

0.27

1.04

0.43

2.20

2.85

0.88

0.06

Short Term Borrowings

0.00

0.82

0.00

Short Term Provisions

0.00

0.44

1.53

3.80

4.62

2.55

0.32

4.41

5.87

Total Liabilities

92.19

87.37

83.63

72.36

69.61

71.25

63.86

60.28

69.81

75.16

Net Block

0.50

0.47

0.44

0.41

0.50

0.84

1.07

1.32

Gross Block

0.84

0.67

2.10

1.98

2.15

2.66

3.94

5.81

5.52

5.47

Accumulated Depreciation

0.34

0.20

1.66

1.57

1.65

2.16

3.10

4.74

4.45

4.15

Non Current Assets

14.19

12.68

26.22

42.94

23.84

42.08

17.66

23.29

35.42

75.16

Capital Work in Progress

0.00

Non Current Investment

6.67

5.20

3.43

4.45

4.44

4.42

3.62

1.31

Long Term Loans & Adv.

7.01

9.31

9.22

9.12

9.18

9.27

9.29

9.82

Other Non Current Assets

0.00

13.04

28.78

9.68

28.05

4.01

11.65

23.76

1.39

Current Assets

78.01

74.69

57.42

29.41

45.77

29.17

46.21

36.99

34.40

61.32

Current Investments

0.00

Inventories

0.00

Sundry Debtors

8.80

6.70

9.23

3.71

5.58

4.05

3.90

7.16

9.11

11.78

Cash & Bank

62.18

60.96

47.00

24.71

36.25

20.76

37.72

28.94

19.57

43.75

Other Current Assets

7.02

4.46

0.33

0.38

3.94

4.36

4.59

0.89

5.71

5.78

Short Term Loans & Adv.

2.51

2.57

0.86

0.61

3.62

4.05

4.25

0.63

5.45

5.36

Net Current Assets

45.87

47.79

31.16

8.48

23.46

4.22

26.33

18.72

5.41

25.21

Total Assets

92.20

87.37

83.64

72.35

69.61

71.25

63.87

60.28

69.82

136.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.85 -2.50 3.32 5.34 -6.24 4.00 -0.17 -4.86 -4.01 -7.79 PBT 1.60 3.42 7.04 7.94 2.94 5.44 2.82 1.62 2.62 3.53 Adjustment -3.90 -4.33 -3.54 -3.82 -4.03 -3.72 -3.41 -2.04 -2.14 -1.66 Changes in Working Capital 3.52 -0.13 0.92 3.78 -4.35 3.98 1.30 -3.93 -3.57 -8.46 Cash after chg. in Working capital 1.22 -1.04 4.42 7.90 -5.43 5.69 0.70 -4.35 -3.09 -6.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.37 -1.46 -1.10 -2.55 -0.82 -1.69 -0.87 -0.51 -0.92 -1.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.19 5.00 -4.73 4.09 4.56 -2.47 2.96 3.32 5.29 1.44 Net Fixed Assets -0.17 1.43 -0.12 0.17 0.51 1.28 1.87 -0.29 -0.08 -0.56 Net Investments -1.48 -1.76 1.01 0.00 -0.03 -0.81 -2.31 0.00 0.00 0.83 Others 3.84 5.33 -5.62 3.92 4.08 -2.94 3.40 3.61 5.37 1.17 Cash from Financing Activity -1.53 -1.48 -1.50 -2.26 -1.05 -0.64 -0.45 -0.62 -2.18 -1.96 Net Cash Inflow / Outflow 1.50 1.02 -2.90 7.18 -2.73 0.89 2.34 -2.16 -0.90 -8.31 Opening Cash & Equivalents 60.39 59.37 10.03 2.85 5.58 4.69 2.36 4.51 5.41 15.38 Closing Cash & Equivalent 61.89 60.39 7.13 10.03 2.85 5.58 4.69 2.36 4.51 7.07

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

0.85

-2.50

3.32

5.34

-6.24

4.00

-0.17

-4.86

-4.01

-7.79

PBT

1.60

3.42

7.04

7.94

2.94

5.44

2.82

1.62

2.62

3.53

Adjustment

-3.90

-4.33

-3.54

-3.82

-4.03

-3.72

-3.41

-2.04

-2.14

-1.66

Changes in Working Capital

3.52

-0.13

0.92

3.78

-4.35

3.98

1.30

-3.93

-3.57

-8.46

Cash after chg. in Working capital

1.22

-1.04

4.42

7.90

-5.43

5.69

0.70

-4.35

-3.09

-6.59

Interest Paid

0.00

Tax Paid

-0.37

-1.46

-1.10

-2.55

-0.82

-1.69

-0.87

-0.51

-0.92

-1.20

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

2.19

5.00

-4.73

4.09

4.56

-2.47

2.96

3.32

5.29

1.44

Net Fixed Assets

-0.17

1.43

-0.12

0.17

0.51

1.28

1.87

-0.29

-0.08

-0.56

Net Investments

-1.48

-1.76

1.01

0.00

-0.03

-0.81

-2.31

0.00

0.83

Others

3.84

5.33

-5.62

3.92

4.08

-2.94

3.40

3.61

5.37

1.17

Cash from Financing Activity

-1.53

-1.48

-1.50

-2.26

-1.05

-0.64

-0.45

-0.62

-2.18

-1.96

Net Cash Inflow / Outflow

1.50

1.02

-2.90

7.18

-2.73

0.89

2.34

-2.16

-0.90

-8.31

Opening Cash & Equivalents

60.39

59.37

10.03

2.85

5.58

4.69

2.36

4.51

5.41

15.38

Closing Cash & Equivalent

61.89

60.39

7.13

10.03

2.85

5.58

4.69

2.36

4.51

7.07

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.54 -2.62 3.26 1.69 -6.48 5.19 -0.23 -5.55 -3.14 -8.09 PBT 1.58 3.43 7.04 7.95 2.97 5.48 2.90 1.76 2.71 3.60 Adjustment -3.93 -4.36 -3.56 -7.61 -4.06 -3.76 -3.44 -2.10 -2.15 -1.66 Changes in Working Capital 3.25 -0.23 0.88 3.91 -4.56 5.16 1.21 -4.67 -2.74 -8.79 Cash after chg. in Working capital 0.91 -1.16 4.36 4.25 -5.65 6.88 0.67 -5.00 -2.19 -6.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.37 -1.46 -1.11 -2.56 -0.83 -1.69 -0.90 -0.55 -0.95 -1.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.21 5.03 -4.72 7.96 4.62 -2.41 3.29 3.58 4.65 1.36 Net Fixed Assets -0.17 1.43 -0.12 0.17 0.51 1.28 1.87 -0.29 -0.08 -0.56 Net Investments -1.48 -1.76 1.01 0.00 -0.03 -0.81 -2.31 0.00 0.00 0.83 Others 3.86 5.36 -5.61 7.79 4.14 -2.88 3.73 3.87 4.73 1.09 Cash from Financing Activity -1.53 -1.48 -1.50 -2.26 -1.05 -1.89 -0.46 -0.64 -2.19 -1.97 Net Cash Inflow / Outflow 1.22 0.93 -2.96 7.39 -2.91 0.88 2.61 -2.61 -0.68 -8.70 Opening Cash & Equivalents 60.96 60.04 10.42 3.03 5.95 5.07 2.46 5.07 5.75 16.14 Closing Cash & Equivalent 62.18 60.96 7.47 10.42 3.03 5.95 5.07 2.46 5.07 7.44

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

0.54

-2.62

3.26

1.69

-6.48

5.19

-0.23

-5.55

-3.14

-8.09

PBT

1.58

3.43

7.04

7.95

2.97

5.48

2.90

1.76

2.71

3.60

Adjustment

-3.93

-4.36

-3.56

-7.61

-4.06

-3.76

-3.44

-2.10

-2.15

-1.66

Changes in Working Capital

3.25

-0.23

0.88

3.91

-4.56

5.16

1.21

-4.67

-2.74

-8.79

Cash after chg. in Working capital

0.91

-1.16

4.36

4.25

-5.65

6.88

0.67

-5.00

-2.19

-6.85

Interest Paid

0.00

Tax Paid

-0.37

-1.46

-1.11

-2.56

-0.83

-1.69

-0.90

-0.55

-0.95

-1.24

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

2.21

5.03

-4.72

7.96

4.62

-2.41

3.29

3.58

4.65

1.36

Net Fixed Assets

-0.17

1.43

-0.12

0.17

0.51

1.28

1.87

-0.29

-0.08

-0.56

Net Investments

-1.48

-1.76

1.01

0.00

-0.03

-0.81

-2.31

0.00

0.83

Others

3.86

5.36

-5.61

7.79

4.14

-2.88

3.73

3.87

4.73

1.09

Cash from Financing Activity

-1.53

-1.48

-1.50

-2.26

-1.05

-1.89

-0.46

-0.64

-2.19

-1.97

Net Cash Inflow / Outflow

1.22

0.93

-2.96

7.39

-2.91

0.88

2.61

-2.61

-0.68

-8.70

Opening Cash & Equivalents

60.96

60.04

10.42

3.03

5.95

5.07

2.46

5.07

5.75

16.14

Closing Cash & Equivalent

62.18

60.96

7.47

10.42

3.03

5.95

5.07

2.46

5.07

7.44

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 43.25 43.65 41.08 36.77 33.78 33.06 31.33 29.92 29.13 27.85 ROA 1.33% 2.92% 7.70% 7.67% 2.87% 5.62% 3.17% 1.73% 2.49% 3.10% ROE 1.97% 4.23% 11.06% 11.03% 4.32% 8.42% 4.58% 2.69% 4.48% 6.23% ROCE 3.39% 6.49% 13.82% 17.01% 7.64% 13.64% 7.72% 5.49% 8.88% 11.04% Fixed Asset Turnover 27.44 16.71 11.90 9.69 7.08 6.42 2.65 2.42 3.02 5.09 Receivable days 135.93 125.30 97.21 84.59 102.82 67.96 152.87 208.88 225.09 134.68 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Payable days 643.43 535.64 378.58 363.28 396.27 336.77 420.33 493.85 600.09 488.44 Cash Conversion Cycle -507.50 -410.34 -281.37 -278.69 -293.45 -268.80 -267.46 -284.97 -375.00 -353.70 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 4.71 9.90 18.47 19.20 5.75 9.48 7.21 3.60 3.96 6.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

43.25

43.65

41.08

36.77

33.78

33.06

31.33

29.92

29.13

27.85

ROA

1.33%

2.92%

7.70%

7.67%

2.87%

5.62%

3.17%

1.73%

2.49%

3.10%

ROE

1.97%

4.23%

11.06%

11.03%

4.32%

8.42%

4.58%

2.69%

4.48%

6.23%

ROCE

3.39%

6.49%

13.82%

17.01%

7.64%

13.64%

7.72%

5.49%

8.88%

11.04%

Fixed Asset Turnover

27.44

16.71

11.90

9.69

7.08

6.42

2.65

2.42

3.02

5.09

Receivable days

135.93

125.30

97.21

84.59

102.82

67.96

152.87

208.88

225.09

134.68

Inventory Days

0.00

0.06

Payable days

643.43

535.64

378.58

363.28

396.27

336.77

420.33

493.85

600.09

488.44

Cash Conversion Cycle

-507.50

-410.34

-281.37

-278.69

-293.45

-268.80

-267.46

-284.97

-375.00

-353.70

Total Debt/Equity

0.00

0.02

0.00

Interest Cover

4.71

9.90

18.47

19.20

5.75

9.48

7.21

3.60

3.96

6.30

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 43.60 44.00 41.43 37.12 34.13 33.40 31.64 30.20 29.34 28.02 ROA 1.30% 2.91% 7.64% 7.60% 2.86% 5.60% 3.22% 1.84% 2.52% 3.09% ROE 1.93% 4.21% 10.96% 10.94% 4.30% 8.40% 4.67% 2.90% 4.60% 6.31% ROCE 3.33% 6.47% 13.72% 16.87% 7.62% 13.60% 7.84% 5.84% 9.08% 11.19% Fixed Asset Turnover 27.49 16.78 11.92 9.73 7.11 6.44 2.69 2.50 3.10 4.95 Receivable days 135.86 124.91 97.12 84.49 102.96 68.22 153.88 210.04 223.55 133.67 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Payable days 643.23 536.18 380.08 366.25 400.15 340.72 424.90 510.53 612.68 492.98 Cash Conversion Cycle -507.37 -411.27 -282.96 -281.75 -297.19 -272.50 -271.02 -300.49 -389.13 -359.25 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 4.63 9.82 18.20 19.03 5.76 9.50 7.35 3.75 4.01 6.32

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

43.60

44.00

41.43

37.12

34.13

33.40

31.64

30.20

29.34

28.02

ROA

1.30%

2.91%

7.64%

7.60%

2.86%

5.60%

3.22%

1.84%

2.52%

3.09%

ROE

1.93%

4.21%

10.96%

10.94%

4.30%

8.40%

4.67%

2.90%

4.60%

6.31%

ROCE

3.33%

6.47%

13.72%

16.87%

7.62%

13.60%

7.84%

5.84%

9.08%

11.19%

Fixed Asset Turnover

27.49

16.78

11.92

9.73

7.11

6.44

2.69

2.50

3.10

4.95

Receivable days

135.86

124.91

97.12

84.49

102.96

68.22

153.88

210.04

223.55

133.67

Inventory Days

0.00

0.06

Payable days

643.23

536.18

380.08

366.25

400.15

340.72

424.90

510.53

612.68

492.98

Cash Conversion Cycle

-507.37

-411.27

-282.96

-281.75

-297.19

-272.50

-271.02

-300.49

-389.13

-359.25

Total Debt/Equity

0.00

0.02

0.00

Interest Cover

4.63

9.82

18.20

19.03

5.76

9.50

7.35

3.75

4.01

6.32

Joindre Capital Services Ltd.

Finance - Stock Broking

BSE: 531861 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Joindre Capital Services Ltd.

Finance - Stock Broking

BSE: 531861 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update