Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 531861 | NSE: Not Listed

16.75
-0.20 (-1.18%)
21-Oct-2020 | 1:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.40
  •  17.40
  •  16.00
  •  16.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1475
  •  0.25
  •  20.45
  •  8.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.45
  • 15.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -22.38
  • 4.42%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.71%
  • 1.76%
  • 31.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.61
  • -3.31
  • -3.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 82.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 4.62
  • -4.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 7.42
  • 6.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.33
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.78
  • -2.76
  • -4.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
4
-100%
6
0
0
5
5
-1%
5
7
-26%
Expenses
0
5
-100%
5
0
0
5
5
7%
4
5
-18%
EBITDA
0
-1
-
1
0
0
0
1
-51%
1
1
-60%
EBIDTM
0%
-25%
15%
0%
6%
13%
11%
20%
Other Income
0
1
-100%
0
0
0
0
0
0
0
0
0%
Interest
0
0
-100%
0
0
0
0
0
0%
0
0
20%
Depreciation
0
0
-100%
0
0
0
0
0
-25%
0
0
-25%
PBT
0
0
-100%
1
0
0
0
1
-58%
0
1
-64%
Tax
0
0
-100%
0
0
0
0
0
-60%
0
0
-59%
PAT
0
0
-100%
1
0
0
0
0
-56%
0
1
-66%
PATM
0%
4%
9%
0%
4%
8%
6%
14%
EPS
0.00
0.10
-100%
0.39
0.00
0
0.14
0.33
-58%
0.22
0.64
-66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
18
24
20
17
21
13
14
17
27
99
Net Sales Growth
-
-26%
21%
18%
-20%
62%
-7%
-17%
-37%
-73%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
70
Gross Profit
-
18
24
20
17
21
13
14
17
27
29
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
29%
Total Expenditure
-
20
25
20
18
20
14
15
17
25
98
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
2%
2%
1%
1%
0%
Employee Cost
-
5
5
4
4
3
3
2
3
3
2
% Of Sales
-
27%
19%
19%
24%
13%
20%
18%
16%
11%
2%
Manufacturing Exp.
-
12
16
14
12
16
10
11
13
20
24
% Of Sales
-
68%
67%
68%
71%
73%
75%
76%
75%
76%
24%
General & Admin Exp.
-
3
3
3
2
1
1
1
1
2
2
% Of Sales
-
15%
14%
14%
11%
6%
9%
8%
6%
6%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
1
0
0
0
% Of Sales
-
0%
1%
0%
0%
0%
0%
5%
1%
0%
0%
EBITDA
-
-2
0
0
-1
2
-1
-1
0
2
1
EBITDA Margin
-
-10%
-1%
-1%
-6%
8%
-4%
-7%
2%
7%
1%
Other Income
-
8
8
9
5
5
4
4
4
3
6
Interest
-
0
0
0
1
1
0
1
1
1
1
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
6
7
8
3
5
3
2
3
4
6
Tax
-
1
1
3
1
2
1
1
1
1
2
Tax Rate
-
16%
15%
32%
32%
31%
31%
32%
32%
33%
34%
PAT
-
5
6
5
2
4
2
1
2
2
4
PAT before Minority Interest
-
5
6
5
2
4
2
1
2
2
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
26%
25%
27%
12%
18%
15%
8%
11%
9%
4%
PAT Growth
-
-21%
11%
168%
-47%
89%
68%
-35%
-24%
-40%
 
EPS
-
3.41
4.32
3.91
1.46
2.74
1.45
0.86
1.33
1.75
2.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
61
57
51
47
46
44
42
41
39
38
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
47
43
38
33
32
30
28
27
25
24
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
27
26
21
22
25
20
18
29
36
42
Trade Payables
26
25
19
17
20
15
15
24
30
35
Other Current Liabilities
0
1
0
1
0
2
3
1
0
1
Short Term Borrowings
0
0
0
1
0
0
0
0
0
0
Short Term Provisions
0
0
2
4
5
3
0
4
6
7
Total Liabilities
88
84
72
70
71
64
60
70
75
81
Net Block
0
0
0
0
0
1
1
1
1
2
Gross Block
2
2
2
2
3
4
6
6
5
5
Accumulated Depreciation
2
2
2
2
2
3
5
4
4
4
Non Current Assets
32
26
43
24
42
18
23
35
75
3
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
5
3
4
4
4
4
1
1
1
1
Long Term Loans & Adv.
11
9
9
9
9
9
9
9
10
0
Other Non Current Assets
15
13
29
10
28
4
12
24
1
0
Current Assets
56
57
29
46
29
46
37
34
61
78
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
8
9
4
6
4
4
7
9
12
8
Cash & Bank
46
47
25
36
21
38
29
20
44
53
Other Current Assets
2
0
0
0
4
5
1
6
6
17
Short Term Loans & Adv.
1
1
1
4
4
4
1
5
5
17
Net Current Assets
29
31
8
23
4
26
19
5
25
36
Total Assets
88
84
72
70
71
64
60
70
136
81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
3
2
-6
5
0
-6
-3
-8
1
PBT
6
7
8
3
5
3
2
3
4
6
Adjustment
-4
-4
-8
-4
-4
-3
-2
-2
-2
-3
Changes in Working Capital
0
1
4
-5
5
1
-5
-3
-9
0
Cash after chg. in Working capital
1
4
4
-6
7
1
-5
-2
-7
3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-3
-1
-2
-1
-1
-1
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
-5
8
5
-2
3
4
5
1
4
Net Fixed Assets
0
0
0
1
1
2
0
0
-1
0
Net Investments
-2
1
0
0
-1
-2
0
0
1
0
Others
9
-6
8
4
-3
4
4
5
1
4
Cash from Financing Activity
-1
-2
-2
-1
-2
0
-1
-2
-2
-1
Net Cash Inflow / Outflow
5
-3
7
-3
1
3
-3
-1
-9
4
Opening Cash & Equivalents
7
10
3
6
5
2
5
6
16
49
Closing Cash & Equivalent
13
7
10
3
6
5
2
5
7
53

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
44
41
37
34
33
32
30
29
28
27
ROA
6%
8%
8%
3%
6%
3%
2%
3%
3%
5%
ROE
8%
11%
11%
4%
8%
5%
3%
5%
6%
11%
ROCE
10%
14%
17%
8%
14%
8%
6%
9%
11%
19%
Fixed Asset Turnover
8.11
11.92
9.73
7.11
6.44
2.69
2.50
3.10
4.95
18.41
Receivable days
179
97
84
103
68
154
210
224
134
30
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
538
380
366
400
341
425
511
613
493
127
Cash Conversion Cycle
-359
-283
-282
-297
-272
-271
-300
-389
-359
-97
Total Debt/Equity
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
15
18
19
6
10
7
4
4
6
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.