PBT
1.60
3.42
7.04
7.94
2.94
5.44
2.82
1.62
2.62
3.53
Adjustment
-3.90
-4.33
-3.54
-3.82
-4.03
-3.72
-3.41
-2.04
-2.14
-1.66
Changes in Working Capital
3.52
-0.13
0.92
3.78
-4.35
3.98
1.30
-3.93
-3.57
-8.46
Cash after chg. in Working capital
1.22
-1.04
4.42
7.90
-5.43
5.69
0.70
-4.35
-3.09
-6.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-1.46
-1.10
-2.55
-0.82
-1.69
-0.87
-0.51
-0.92
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00