Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Steel & Iron Products

Rating :
66/99  (View)

BSE: 532286 | NSE: JINDALSTEL

209.40
8.95 (4.46%)
21-Oct-2020 | 3:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  202.20
  •  209.70
  •  201.55
  •  200.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12451124
  •  26072.65
  •  238.75
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,425.82
  • 316.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56,343.96
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.47%
  • 2.87%
  • 9.59%
  • FII
  • DII
  • Others
  • 12.24%
  • 13.59%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 14.98
  • 10.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 17.97
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.37
  • -48.33
  • -57.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.47
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.33
  • 8.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
9,279
11,066
-16%
8,811
10,159
-13%
9,300
9,566
-3%
8,939
9,982
-10%
Expenses
6,895
8,893
-22%
6,591
8,314
-21%
7,480
7,489
0%
7,298
7,775
-6%
EBITDA
2,384
2,173
10%
2,220
1,845
20%
1,820
2,077
-12%
1,642
2,207
-26%
EBIDTM
24%
20%
14%
18%
18%
20%
17%
20%
Other Income
3
1
284%
25
0
0
0
15
-100%
1
1
-5%
Interest
1,004
1,109
-9%
1,008
1,163
-13%
1,002
1,042
-4%
1,030
1,086
-5%
Depreciation
982
1,054
-7%
757
2,373
-68%
1,018
1,036
-2%
1,039
1,031
1%
PBT
401
11
3460%
370
-3,426
-
-201
14
-
-427
347
-
Tax
134
99
35%
65
-712
-
18
101
-82%
-27
67
-
PAT
268
-87
-
306
-2,713
-
-219
-87
-
-399
279
-
PATM
3%
-1%
7%
-26%
-2%
-1%
-4%
3%
EPS
2.62
-0.86
-
3.00
-26.60
-
-2.14
-0.86
-
-3.91
2.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
36,329
36,917
39,372
27,383
21,051
18,371
19,359
19,286
19,807
18,209
13,112
Net Sales Growth
-11%
-6%
44%
30%
15%
-5%
0%
-3%
9%
39%
 
Cost Of Goods Sold
16,188
14,587
16,235
9,461
7,083
6,545
5,474
6,278
6,151
5,311
2,471
Gross Profit
20,140
22,331
23,137
17,923
13,967
11,826
13,885
13,008
13,656
12,898
10,641
GP Margin
55%
60%
59%
65%
66%
64%
72%
67%
69%
71%
81%
Total Expenditure
28,264
29,064
31,018
20,914
16,341
14,934
13,919
13,550
13,702
11,357
6,798
Power & Fuel Cost
-
6,971
6,704
5,640
4,349
4,368
2,493
1,662
1,438
1,130
805
% Of Sales
-
19%
17%
21%
21%
24%
13%
9%
7%
6%
6%
Employee Cost
-
1,112
1,072
956
914
947
1,090
788
641
591
415
% Of Sales
-
3%
3%
3%
4%
5%
6%
4%
3%
3%
3%
Manufacturing Exp.
-
4,136
4,748
2,650
2,264
1,697
2,556
2,714
3,244
2,542
1,807
% Of Sales
-
11%
12%
10%
11%
9%
13%
14%
16%
14%
14%
General & Admin Exp.
-
220
383
280
137
150
202
205
200
66
51
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
0%
Selling & Distn. Exp.
-
1,213
998
1,099
956
555
884
1,203
678
672
475
% Of Sales
-
3%
3%
4%
5%
3%
5%
6%
3%
4%
4%
Miscellaneous Exp.
-
825
879
829
638
672
1,221
700
1,349
1,045
475
% Of Sales
-
2%
2%
3%
3%
4%
6%
4%
7%
6%
6%
EBITDA
8,065
7,854
8,354
6,469
4,709
3,437
5,440
5,736
6,105
6,851
6,315
EBITDA Margin
22%
21%
21%
24%
22%
19%
28%
30%
31%
38%
48%
Other Income
29
84
172
197
311
409
536
412
334
420
247
Interest
4,044
4,207
4,368
4,060
3,742
3,506
2,875
1,807
1,067
697
423
Depreciation
3,795
3,867
5,480
3,883
3,949
4,068
2,733
1,829
1,539
1,386
1,151
PBT
144
-136
-1,323
-1,277
-2,671
-3,728
369
2,512
3,833
5,189
4,987
Tax
189
154
-390
-240
-503
-877
-88
618
922
1,186
1,183
Tax Rate
131%
-63%
14%
13%
17%
22%
6%
25%
24%
23%
24%
PAT
-45
-109
-1,645
-1,418
-2,284
-2,965
-1,281
1,908
2,870
3,945
3,738
PAT before Minority Interest
-36
-400
-2,412
-1,624
-2,540
-3,086
-1,455
1,894
2,912
4,002
3,804
Minority Interest
9
291
766
206
256
121
174
14
-42
-57
-66
PAT Margin
0%
0%
-4%
-5%
-11%
-16%
-7%
10%
14%
22%
29%
PAT Growth
0%
93%
-16%
38%
23%
-132%
-167%
-34%
-27%
6%
 
EPS
-0.44
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56
18.70
28.14
38.68
36.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
32,137
32,428
30,385
30,051
32,436
21,042
22,611
21,252
18,111
14,110
Share Capital
102
97
97
92
91
91
91
93
93
93
Total Reserves
32,034
32,276
30,266
29,942
32,328
20,927
22,417
21,159
18,018
14,015
Non-Current Liabilities
35,138
36,055
38,952
39,029
42,516
38,006
27,666
17,333
12,547
8,544
Secured Loans
27,854
29,684
32,220
29,827
30,395
28,754
21,130
13,775
8,966
4,685
Unsecured Loans
42
256
736
2,772
5,959
6,860
4,770
1,626
2,214
2,693
Long Term Provisions
297
315
278
307
196
159
127
33
34
19
Current Liabilities
26,171
24,800
22,909
24,395
20,092
15,632
17,556
17,930
14,042
13,201
Trade Payables
5,567
5,221
4,190
2,915
2,318
2,053
2,602
1,398
1,251
934
Other Current Liabilities
14,800
11,235
8,959
10,512
6,386
6,571
6,213
3,401
4,110
3,255
Short Term Borrowings
2,779
4,826
6,243
7,360
7,778
6,852
8,330
8,247
4,569
5,926
Short Term Provisions
3,026
3,518
3,518
3,609
3,610
155
412
4,884
4,111
3,087
Total Liabilities
92,670
92,982
92,687
94,121
95,943
75,537
68,913
57,073
45,008
36,089
Net Block
69,382
69,617
68,444
65,900
65,039
46,643
34,989
19,429
16,586
14,945
Gross Block
95,426
91,708
85,242
78,846
73,596
61,772
47,258
26,857
22,422
19,377
Accumulated Depreciation
26,044
20,804
16,798
12,946
8,557
15,129
12,269
7,429
5,836
4,432
Non Current Assets
73,751
75,274
74,917
77,553
79,667
59,581
55,962
41,891
32,811
26,860
Capital Work in Progress
3,126
4,027
4,978
9,716
11,827
7,766
16,169
17,498
12,159
8,285
Non Current Investment
143
151
152
400
392
353
342
809
378
298
Long Term Loans & Adv.
916
1,215
1,206
1,466
2,343
3,470
2,820
2,421
2,181
2,221
Other Non Current Assets
185
264
138
71
67
47
1
2
14
14
Current Assets
18,919
17,708
17,769
16,568
16,277
15,956
12,951
15,181
12,197
9,229
Current Investments
38
5
0
0
0
1,432
0
0
0
0
Inventories
6,369
6,510
4,960
3,599
3,254
4,849
4,881
4,524
3,580
2,773
Sundry Debtors
3,549
3,029
1,826
1,717
1,429
1,691
1,772
1,954
1,307
1,154
Cash & Bank
906
422
468
477
620
1,139
1,015
200
149
464
Other Current Assets
8,057
2,688
4,738
1,188
10,973
6,845
5,282
8,503
7,162
4,838
Short Term Loans & Adv.
7,441
5,054
5,778
9,586
8,656
5,861
4,608
8,079
6,927
4,729
Net Current Assets
-7,252
-7,092
-5,140
-7,827
-3,815
324
-4,605
-2,749
-1,845
-3,972
Total Assets
92,670
92,982
92,687
94,121
95,943
75,537
68,913
57,073
45,008
36,089

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
9,526
9,027
7,724
6,850
4,333
989
4,580
3,522
3,922
3,482
PBT
-246
-2,802
-1,864
-3,043
-3,964
-1,543
2,512
3,833
5,189
4,988
Adjustment
8,256
11,334
8,618
7,602
6,930
4,843
3,015
2,798
1,814
1,414
Changes in Working Capital
1,513
465
1,025
2,246
1,383
-1,972
-113
-2,321
-2,039
-1,880
Cash after chg. in Working capital
9,523
8,997
7,780
6,805
4,350
1,328
5,414
4,311
4,964
4,522
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
3
30
-55
45
-17
-339
-834
-788
-1,042
-1,040
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,600
-832
-1,431
-1,999
-2,262
-6,341
-12,694
-9,591
-6,171
-8,036
Net Fixed Assets
-1,542
62
-1,242
-2,387
-12,724
-2,929
-5,484
-4,601
-5,616
-4,676
Net Investments
-6
-203
-5
-8
1,010
-1,136
-20
81
-202
-143
Others
-52
-692
-184
397
9,453
-2,276
-7,190
-5,071
-352
-3,218
Cash from Financing Activity
-7,562
-8,261
-6,276
-5,108
-2,672
5,515
8,879
6,111
2,235
4,920
Net Cash Inflow / Outflow
365
-67
17
-257
-601
163
766
43
-13
366
Opening Cash & Equivalents
197
264
246
502
1,103
940
175
132
145
113
Closing Cash & Equivalent
562
197
264
246
502
1,103
940
175
132
478

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
315
334
314
328
354
230
246
227
194
151
ROA
0%
-3%
-2%
-3%
-4%
-2%
3%
6%
10%
12%
ROE
-1%
-8%
-5%
-8%
-12%
-7%
9%
15%
25%
31%
ROCE
6%
2%
3%
1%
-1%
2%
8%
12%
19%
23%
Fixed Asset Turnover
0.52
0.53
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
Receivable days
25
19
19
20
21
24
25
23
20
22
Inventory Days
49
45
47
43
55
66
64
56
52
49
Payable days
61
31
38
33
32
41
42
35
33
76
Cash Conversion Cycle
13
32
29
29
44
49
48
44
38
-5
Total Debt/Equity
1.15
1.22
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
Interest Cover
1
0
1
0
0
0
2
5
8
13

News Update


  • Jindal Steel & Power wins GreenTech CSR India 2020 Award
    7th Oct 2020, 14:52 PM

    The company has been declared the winner for this coveted award in the category of ‘Promotion of Health and Healthcare’

    Read More
  • JSPL reports 30% growth in consolidated Steel Sales in Q2FY21
    6th Oct 2020, 10:23 AM

    The company also reported 18% growth in Consolidated Steel Production with 2.35 million tons in Q2FY21

    Read More
  • JSPL gets nod from Indian Railways for regular rail supplier status
    30th Sep 2020, 11:06 AM

    RDSO has approved field performance of UIC 60 kg, 880 Grade prime rails made by JSPL at its Raigarh Plant

    Read More
  • ICRA assigns stable outlook to bank facilities of Jindal Steel
    23rd Sep 2020, 11:31 AM

    ICRA has removed its Rating Watch with Negative Implications on the Bank Facilities and NCDs of Jindal Steel and Power

    Read More
  • JSPL records 38% growth in consolidated steel sales in August
    3rd Sep 2020, 14:31 PM

    The consolidated steel production stood at 8.25 lakh tonnes with a growth rate of 21 per cent

    Read More
  • JSPL starts supply of 1080 grade Head Hardened rails to RVNL
    14th Aug 2020, 10:00 AM

    The company has been selected by RVNL after a bidding process to supply 3000 MT of Head Hardened rails for Kolkata Metro rail tracks

    Read More
  • JSPL reports 29% rise in standalone steel sales in July
    4th Aug 2020, 10:00 AM

    The company has recorded Standalone Steel production of 6,03,000 tonnes in July 2020

    Read More
  • JSPL turns black in Q1
    23rd Jul 2020, 11:02 AM

    Total income of the company decreased by 6.68% at Rs 9281.88 crore for Q1FY21

    Read More
  • Jindal Steel & Power - Quarterly Results
    22nd Jul 2020, 14:12 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.