Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Steel & Iron Products

Rating :
64/99  (View)

BSE: 539597 | NSE: JSLHISAR

140.40
-1.20 (-0.85%)
25-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  142.35
  •  144.20
  •  135.85
  •  141.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  375735
  •  527.53
  •  164.85
  •  30.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,307.80
  • 12.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,454.58
  • N/A
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.67%
  • 4.85%
  • 10.51%
  • FII
  • DII
  • Others
  • 21.12%
  • 0.18%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.33
  • -3.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.68
  • -5.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.69
  • -5.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.71
  • 4.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.35
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.68
  • 4.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,298.46
2,276.46
0.97%
852.41
2,372.35
-64.07%
2,246.07
2,718.20
-17.37%
2,484.12
2,564.77
-3.14%
Expenses
2,007.18
2,008.37
-0.06%
809.62
2,119.71
-61.81%
2,063.64
2,473.19
-16.56%
2,252.11
2,317.82
-2.83%
EBITDA
291.28
268.09
8.65%
42.79
252.64
-83.06%
182.43
245.01
-25.54%
232.01
246.95
-6.05%
EBIDTM
12.67%
11.78%
5.02%
10.65%
14.01%
9.01%
9.34%
9.63%
Other Income
30.46
26.99
12.86%
24.97
26.32
-5.13%
51.87
26.66
94.56%
27.68
24.62
12.43%
Interest
68.74
84.93
-19.06%
72.76
85.21
-14.61%
70.62
91.98
-23.22%
82.01
95.05
-13.72%
Depreciation
73.87
73.77
0.14%
72.46
70.05
3.44%
76.35
75.01
1.79%
74.41
72.55
2.56%
PBT
189.46
140.58
34.77%
-71.89
134.90
-
83.23
119.85
-30.55%
112.06
126.76
-11.60%
Tax
47.75
48.95
-2.45%
-18.27
46.30
-
-40.28
36.24
-
40.94
42.69
-4.10%
PAT
141.71
91.63
54.65%
-53.62
88.60
-
123.51
83.61
47.72%
71.12
84.07
-15.40%
PATM
6.17%
4.03%
-6.29%
3.73%
7.11%
3.08%
2.86%
3.28%
EPS
7.08
4.36
62.39%
-3.93
4.44
-
28.29
4.06
596.80%
3.39
3.98
-14.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
7,881.06
9,379.00
10,288.86
10,357.14
7,774.48
7,234.61
8,196.40
0.00
Net Sales Growth
-20.65%
-8.84%
-0.66%
33.22%
7.46%
-11.73%
0
 
Cost Of Goods Sold
8,452.52
6,285.23
6,859.96
6,984.61
5,001.34
4,802.35
5,553.95
0.00
Gross Profit
-571.46
3,093.77
3,428.90
3,372.53
2,773.14
2,432.26
2,642.44
0.00
GP Margin
-7.25%
32.99%
33.33%
32.56%
35.67%
33.62%
32.24%
0
Total Expenditure
7,132.55
8,443.83
9,250.18
9,126.70
6,793.95
6,374.06
7,473.44
0.00
Power & Fuel Cost
-
768.46
888.38
804.44
633.78
623.78
842.36
0.00
% Of Sales
-
8.19%
8.63%
7.77%
8.15%
8.62%
10.28%
0
Employee Cost
-
235.21
215.47
208.74
176.42
175.84
181.30
0.00
% Of Sales
-
2.51%
2.09%
2.02%
2.27%
2.43%
2.21%
0
Manufacturing Exp.
-
861.55
1,006.26
843.67
722.26
578.93
611.79
0.00
% Of Sales
-
9.19%
9.78%
8.15%
9.29%
8.00%
7.46%
0
General & Admin Exp.
-
115.42
119.69
111.84
81.25
64.47
58.74
0.00
% Of Sales
-
1.23%
1.16%
1.08%
1.05%
0.89%
0.72%
0
Selling & Distn. Exp.
-
141.88
120.39
139.08
130.67
109.48
175.81
0.00
% Of Sales
-
1.51%
1.17%
1.34%
1.68%
1.51%
2.14%
0
Miscellaneous Exp.
-
36.08
40.03
34.32
48.23
19.21
49.50
0.00
% Of Sales
-
0.38%
0.39%
0.33%
0.62%
0.27%
0.60%
0
EBITDA
748.51
935.17
1,038.68
1,230.44
980.53
860.55
722.96
0.00
EBITDA Margin
9.50%
9.97%
10.10%
11.88%
12.61%
11.89%
8.82%
0
Other Income
134.98
132.86
102.17
116.25
65.03
26.48
28.90
0.00
Interest
294.13
322.77
367.12
408.20
431.41
493.35
474.98
0.00
Depreciation
297.09
294.58
289.29
284.26
285.23
304.81
295.01
0.00
PBT
312.86
450.68
484.44
654.23
328.92
88.87
-18.14
0.00
Tax
30.14
95.91
173.61
233.45
116.96
7.08
4.50
0.00
Tax Rate
9.63%
20.37%
33.51%
34.65%
32.74%
15.84%
-310.34%
0.00%
PAT
282.72
366.95
329.69
430.73
236.40
37.63
-8.04
0.00
PAT before Minority Interest
280.24
374.86
344.54
440.34
240.23
37.62
-5.95
0.00
Minority Interest
-2.48
-7.91
-14.85
-9.61
-3.83
0.01
-2.09
0.00
PAT Margin
3.59%
3.91%
3.20%
4.16%
3.04%
0.52%
-0.10%
0
PAT Growth
-18.74%
11.30%
-23.46%
82.20%
528.22%
568.03%
0
 
Unadjusted EPS
12.03
15.61
14.02
18.32
10.06
1.60
-0.34
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,271.01
1,852.78
1,474.57
893.06
608.88
547.01
0.01
Share Capital
47.19
47.19
47.19
47.19
46.24
0.00
0.01
Total Reserves
2,223.82
1,805.59
1,427.38
845.87
562.64
500.78
0.00
Non-Current Liabilities
1,905.36
2,072.79
2,352.57
2,482.13
1,215.78
66.32
0.00
Secured Loans
1,801.63
1,944.22
2,230.10
2,401.55
1,182.11
11.94
0.00
Unsecured Loans
27.01
27.30
27.28
33.50
29.47
36.16
0.00
Long Term Provisions
20.87
20.50
18.87
11.98
6.83
19.22
0.00
Current Liabilities
2,881.01
2,909.27
3,129.16
3,280.64
3,687.00
5,581.47
0.00
Trade Payables
1,434.29
1,577.94
1,632.00
1,638.74
1,084.28
1,535.33
0.00
Other Current Liabilities
721.72
696.18
698.28
667.88
1,812.96
3,042.24
0.00
Short Term Borrowings
218.53
205.55
517.43
932.09
781.10
988.30
0.00
Short Term Provisions
506.47
429.60
281.45
41.93
8.66
15.61
0.00
Total Liabilities
7,082.22
6,882.33
6,987.76
6,677.65
5,530.20
6,213.73
0.01
Net Block
2,108.34
2,190.22
2,289.96
2,429.79
2,545.65
2,800.86
0.00
Gross Block
3,879.60
3,688.53
3,526.96
3,410.55
3,259.38
3,234.38
0.00
Accumulated Depreciation
1,771.26
1,498.31
1,237.00
980.76
713.73
433.51
0.00
Non Current Assets
3,827.35
3,850.71
3,874.54
3,433.73
3,202.36
3,276.80
0.00
Capital Work in Progress
106.87
94.58
66.21
42.05
60.60
29.25
0.00
Non Current Investment
646.57
621.69
570.98
418.40
368.77
369.91
0.00
Long Term Loans & Adv.
964.36
943.95
947.14
521.95
226.14
67.85
0.00
Other Non Current Assets
1.21
0.27
0.25
21.54
1.20
8.93
0.00
Current Assets
3,254.87
3,031.62
3,113.22
3,243.92
2,327.84
2,936.94
0.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,554.01
1,477.29
1,673.70
1,716.06
1,221.41
1,448.99
0.00
Sundry Debtors
746.81
873.99
846.62
1,049.74
836.58
955.43
0.00
Cash & Bank
33.80
26.12
15.16
13.64
23.15
19.28
0.01
Other Current Assets
920.25
129.98
48.19
89.18
246.70
513.24
0.00
Short Term Loans & Adv.
668.49
524.24
529.55
375.30
127.60
509.85
0.00
Net Current Assets
373.86
122.35
-15.94
-36.72
-1,359.16
-2,644.53
0.01
Total Assets
7,082.22
6,882.33
6,987.76
6,677.65
5,530.20
6,213.74
0.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
709.75
1,130.14
1,454.26
690.13
918.79
492.24
0.00
PBT
496.69
569.81
821.10
407.44
43.53
-18.14
0.00
Adjustment
519.89
520.57
448.48
611.93
781.92
789.33
0.00
Changes in Working Capital
-139.68
220.01
357.87
-287.36
98.75
-291.93
0.00
Cash after chg. in Working capital
876.90
1,310.39
1,627.45
732.01
924.20
479.27
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-167.15
-180.25
-173.19
-41.88
-5.41
-3.71
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
16.69
0.00
Cash From Investing Activity
-205.25
-180.83
-465.55
-1,779.95
-1,396.82
-9.02
0.00
Net Fixed Assets
-171.45
-163.81
-129.59
-127.51
-42.23
-2,924.04
Net Investments
0.00
0.00
0.00
0.00
0.00
-416.77
Others
-33.80
-17.02
-335.96
-1,652.44
-1,354.59
3,331.79
Cash from Financing Activity
-503.52
-938.72
-988.74
1,081.13
484.78
-471.24
0.01
Net Cash Inflow / Outflow
0.98
10.59
-0.03
-8.69
6.75
11.98
0.01
Opening Cash & Equivalents
18.62
8.03
8.06
16.75
10.00
0.01
0.00
Closing Cash & Equivalent
19.60
18.62
8.03
8.06
16.75
19.38
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
96.25
78.52
62.50
37.85
26.34
0.00
7.70
ROA
5.37%
4.97%
6.44%
3.94%
0.64%
-0.19%
-25.00%
ROE
18.18%
20.71%
37.20%
31.99%
6.78%
-2.38%
-29.87%
ROCE
18.30%
20.52%
24.54%
22.46%
25.52%
59.19%
-29.87%
Fixed Asset Turnover
2.48
2.85
3.05
2.58
2.46
2.78
0.00
Receivable days
31.54
30.52
32.76
39.97
40.92
38.79
0.00
Inventory Days
58.98
55.89
58.56
62.24
60.98
58.84
0.00
Payable days
63.61
62.21
65.13
69.72
73.56
73.25
0.00
Cash Conversion Cycle
26.92
24.20
26.20
32.49
28.35
24.38
0.00
Total Debt/Equity
0.96
1.28
1.99
3.93
3.30
2.10
0.00
Interest Cover
2.46
2.41
2.65
1.83
1.09
1.00
0.00

News Update


  • Jindal Stainless’ (Hisar) arm acquires 67% stake in J.S.S. Steelitalia
    19th Jan 2021, 11:22 AM

    Consequent upon the said acquisition, J.S.S. Steelitalia has become step-down subsidiary of the Company

    Read More
  • Jindal Stainless (Hisar) gets nod for merger with Jindal Stainless
    30th Dec 2020, 11:40 AM

    Merger of JSHL into JSL will create a mega stainless steel entity that will be among the top-10 stainless steel companies in the world and the largest stainless steel company in India

    Read More
  • Jindal Hisar - Quarterly Results
    4th Nov 2020, 17:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.