Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Steel & Iron Products

Rating :
41/99  (View)

BSE: 500378 | NSE: JINDALSAW

63.00
1.05 (1.69%)
21-Oct-2020 | 1:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  62.35
  •  63.85
  •  62.15
  •  61.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  452418
  •  285.02
  •  102.60
  •  39.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,982.48
  • 4.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,034.64
  • 3.23%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 4.43%
  • 20.63%
  • FII
  • DII
  • Others
  • 9.02%
  • 0.87%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.58
  • 10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 19.16
  • 8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 21.85
  • 44.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 5.05
  • 13.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.45
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 8.48
  • 7.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,641
3,056
-46%
2,901
3,438
-16%
2,988
2,958
1%
2,682
2,960
-9%
Expenses
1,457
2,660
-45%
2,496
3,029
-18%
2,608
2,592
1%
2,340
2,615
-11%
EBITDA
184
396
-54%
405
408
-1%
380
366
4%
342
345
-1%
EBIDTM
11%
13%
14%
12%
13%
12%
13%
12%
Other Income
41
25
64%
33
41
-20%
22
34
-35%
29
36
-19%
Interest
135
146
-8%
164
146
12%
152
116
32%
155
170
-9%
Depreciation
108
100
7%
119
100
19%
102
103
-1%
101
100
0%
PBT
-17
175
-
106
581
-82%
108
181
-40%
91
111
-18%
Tax
9
64
-87%
65
79
-18%
44
60
-27%
-167
37
-
PAT
-26
111
-
41
502
-92%
65
122
-47%
258
74
250%
PATM
-2%
4%
7%
15%
2%
4%
10%
2%
EPS
-0.81
3.47
-
1.30
15.71
-92%
2.02
3.81
-47%
8.07
2.30
251%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
10,211
11,627
12,117
8,512
7,089
7,703
8,289
6,656
6,765
6,036
4,586
Net Sales Growth
-18%
-4%
42%
20%
-8%
-7%
25%
-2%
12%
32%
 
Cost Of Goods Sold
8,941
6,935
7,466
4,900
3,811
4,293
4,248
3,719
4,260
3,693
2,583
Gross Profit
1,271
4,692
4,651
3,611
3,278
3,410
4,041
2,936
2,505
2,343
2,003
GP Margin
12%
40%
38%
42%
46%
44%
49%
44%
37%
39%
44%
Total Expenditure
8,901
10,168
10,730
7,536
6,450
7,095
7,435
6,016
6,161
5,368
3,725
Power & Fuel Cost
-
499
514
436
386
366
401
366
303
308
205
% Of Sales
-
4%
4%
5%
5%
5%
5%
6%
4%
5%
4%
Employee Cost
-
940
914
757
784
789
665
510
424
346
281
% Of Sales
-
8%
8%
9%
11%
10%
8%
8%
6%
6%
6%
Manufacturing Exp.
-
554
591
512
627
777
1,243
816
654
595
375
% Of Sales
-
5%
5%
6%
9%
10%
15%
12%
10%
10%
8%
General & Admin Exp.
-
192
192
205
206
263
242
132
100
93
64
% Of Sales
-
2%
2%
2%
3%
3%
3%
2%
1%
2%
1%
Selling & Distn. Exp.
-
835
842
547
462
472
429
373
364
270
187
% Of Sales
-
7%
7%
6%
7%
6%
5%
6%
5%
4%
4%
Miscellaneous Exp.
-
214
210
178
173
136
208
100
56
63
187
% Of Sales
-
2%
2%
2%
2%
2%
3%
2%
1%
1%
1%
EBITDA
1,310
1,459
1,387
976
639
607
854
640
604
668
861
EBITDA Margin
13%
13%
11%
11%
9%
8%
10%
10%
9%
11%
19%
Other Income
125
159
223
185
274
273
206
95
83
101
61
Interest
606
618
615
581
569
679
606
392
236
165
182
Depreciation
429
422
396
363
337
328
335
321
219
182
164
PBT
288
579
599
216
7
-126
119
22
232
423
577
Tax
-50
5
213
101
21
-68
116
55
51
93
132
Tax Rate
-17%
1%
22%
106%
31%
46%
131%
-120%
163%
33%
23%
PAT
338
555
850
184
122
-40
-14
-86
-19
189
445
PAT before Minority Interest
424
461
764
-6
47
-80
-27
-100
-20
188
444
Minority Interest
86
93
86
189
75
40
13
15
1
1
0
PAT Margin
3%
5%
7%
2%
2%
-1%
0%
-1%
0%
3%
10%
PAT Growth
-58%
-35%
362%
50%
405%
-178%
83%
-353%
-110%
-57%
 
EPS
10.57
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91
13.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,764
6,282
5,496
5,386
5,122
5,390
3,568
3,667
3,723
4,069
Share Capital
64
64
64
64
61
58
55
55
55
55
Total Reserves
6,700
6,218
5,432
5,322
5,061
5,332
3,513
3,612
3,641
4,014
Non-Current Liabilities
2,952
3,097
3,777
3,772
4,492
4,936
3,833
3,045
2,065
926
Secured Loans
1,795
2,119
2,371
2,500
3,513
3,599
2,556
1,999
1,162
425
Unsecured Loans
566
528
941
802
534
777
936
845
732
302
Long Term Provisions
147
106
100
87
60
55
37
34
32
25
Current Liabilities
5,841
5,784
4,219
3,824
4,738
5,629
3,856
3,802
3,507
2,629
Trade Payables
1,403
1,804
568
411
500
893
680
793
744
413
Other Current Liabilities
1,829
1,214
845
1,202
1,282
1,500
858
867
1,090
986
Short Term Borrowings
2,574
2,707
2,762
2,198
2,932
3,229
2,282
2,102
1,634
1,192
Short Term Provisions
34
59
44
13
24
6
37
40
40
38
Total Liabilities
15,082
14,781
13,197
12,856
14,346
15,999
11,416
10,713
9,325
7,647
Net Block
7,491
7,163
7,122
7,455
7,977
8,239
5,843
4,247
2,800
2,498
Gross Block
9,643
8,858
8,453
8,490
8,713
8,679
7,274
5,350
3,697
3,233
Accumulated Depreciation
2,152
1,695
1,331
1,036
736
440
1,431
1,103
897
734
Non Current Assets
9,264
8,352
7,860
8,176
8,637
9,166
6,404
5,881
4,526
3,717
Capital Work in Progress
423
260
126
102
254
531
306
1,282
1,502
665
Non Current Investment
126
189
109
117
26
19
10
10
12
85
Long Term Loans & Adv.
1,054
581
344
378
236
245
208
214
212
458
Other Non Current Assets
170
160
158
125
143
133
0
0
0
10
Current Assets
5,818
6,430
5,337
4,680
5,708
6,833
5,012
4,832
4,799
3,930
Current Investments
3
2
1
2
127
290
64
143
32
191
Inventories
2,687
3,188
2,463
2,310
2,466
2,988
1,919
1,786
2,145
1,706
Sundry Debtors
1,865
2,218
1,946
1,370
1,746
2,042
1,745
1,679
1,555
1,295
Cash & Bank
343
232
144
132
208
333
142
290
295
212
Other Current Assets
919
98
79
127
1,162
1,180
1,142
935
772
526
Short Term Loans & Adv.
792
693
704
738
469
349
1,134
929
770
523
Net Current Assets
-23
645
1,118
856
971
1,205
1,155
1,030
1,292
1,301
Total Assets
15,082
14,781
13,196
12,856
14,346
15,999
11,416
10,713
9,325
7,647

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,665
1,567
565
1,163
917
-93
109
222
-296
-799
PBT
467
976
90
60
-147
122
22
232
423
577
Adjustment
1,097
470
974
823
813
923
643
395
288
197
Changes in Working Capital
287
287
-430
387
325
-1,053
-404
-117
-773
-1,417
Cash after chg. in Working capital
1,850
1,734
635
1,270
991
-8
261
511
-63
-642
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-185
-166
-70
-107
-73
-97
-38
-106
-27
-156
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-469
-516
-120
-426
-498
-856
-615
-1,482
-601
-593
Net Fixed Assets
-552
-427
-108
-110
-457
-1,043
-433
-931
-604
-272
Net Investments
27
-16
-57
84
283
-170
38
-128
-45
-34
Others
57
-73
45
-399
-324
358
-220
-423
47
-286
Cash from Financing Activity
-1,168
-977
-470
-816
-512
1,149
359
1,255
979
1,005
Net Cash Inflow / Outflow
28
74
-25
-79
-93
200
-148
-5
82
-388
Opening Cash & Equivalents
144
72
97
178
290
142
290
295
212
599
Closing Cash & Equivalent
173
144
72
97
178
349
142
290
295
212

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
212
196
172
168
168
186
129
133
134
147
ROA
3%
5%
0%
0%
-1%
0%
-1%
0%
2%
7%
ROE
7%
13%
0%
1%
-2%
-1%
-3%
-1%
5%
12%
ROCE
9%
13%
6%
5%
4%
6%
4%
3%
7%
14%
Fixed Asset Turnover
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
Receivable days
64
63
71
77
87
80
90
85
83
82
Inventory Days
92
85
102
118
125
104
97
104
113
96
Payable days
58
40
23
26
36
38
44
45
36
34
Cash Conversion Cycle
98
108
149
170
177
146
143
144
160
144
Total Debt/Equity
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
Interest Cover
2
3
1
1
1
1
1
1
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.