Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Steel & Iron Products

Rating :
38/99  (View)

BSE: 500378 | NSE: JINDALSAW

73.75
-2.80 (-3.66%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  76.00
  •  77.20
  •  73.25
  •  76.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  701418
  •  517.30
  •  102.35
  •  39.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,442.92
  • 12.80
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,499.88
  • 2.61%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 4.25%
  • 20.14%
  • FII
  • DII
  • Others
  • 9.46%
  • 0.96%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.58
  • 10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 19.16
  • 8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 21.85
  • 44.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 4.93
  • 10.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.44
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.83
  • 8.25
  • 6.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,374.32
2,681.59
-11.46%
1,640.79
3,056.46
-46.32%
2,901.02
3,437.58
-15.61%
2,987.97
2,958.12
1.01%
Expenses
2,096.85
2,339.94
-10.39%
1,456.94
2,660.07
-45.23%
2,496.23
3,029.43
-17.60%
2,608.33
2,591.62
0.64%
EBITDA
277.47
341.65
-18.79%
183.85
396.39
-53.62%
404.79
408.15
-0.82%
379.64
366.50
3.59%
EBIDTM
11.69%
12.74%
11.21%
12.97%
14.01%
11.87%
12.71%
12.39%
Other Income
71.37
29.38
142.92%
41.24
25.18
63.78%
32.66
40.81
-19.97%
21.92
33.59
-34.74%
Interest
120.83
155.30
-22.20%
134.80
146.07
-7.72%
163.75
146.01
12.15%
152.46
115.69
31.78%
Depreciation
113.47
100.73
12.65%
107.51
100.21
7.28%
118.55
99.69
18.92%
102.18
102.93
-0.73%
PBT
114.54
90.52
26.54%
-17.22
175.29
-
106.42
581.16
-81.69%
108.08
181.47
-40.44%
Tax
34.68
-167.49
-
8.68
64.33
-86.51%
64.99
78.88
-17.61%
43.51
59.72
-27.14%
PAT
79.86
258.01
-69.05%
-25.90
110.96
-
41.43
502.28
-91.75%
64.57
121.75
-46.97%
PATM
3.36%
9.62%
-1.58%
3.63%
7.11%
14.61%
2.16%
4.12%
EPS
2.45
9.41
-73.96%
-0.29
4.11
-
28.29
16.30
73.56%
2.80
4.34
-35.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
9,904.10
11,627.04
12,117.00
8,511.67
7,088.67
7,702.58
8,288.89
6,655.85
6,764.73
6,036.40
4,586.33
Net Sales Growth
-18.38%
-4.04%
42.36%
20.07%
-7.97%
-7.07%
24.54%
-1.61%
12.07%
31.62%
 
Cost Of Goods Sold
8,675.32
6,934.63
7,465.97
4,900.20
3,811.10
4,292.93
4,247.92
3,719.36
4,259.82
3,693.22
2,583.31
Gross Profit
1,228.78
4,692.40
4,651.04
3,611.47
3,277.57
3,409.65
4,040.98
2,936.49
2,504.91
2,343.18
2,003.02
GP Margin
12.41%
40.36%
38.38%
42.43%
46.24%
44.27%
48.75%
44.12%
37.03%
38.82%
43.67%
Total Expenditure
8,658.35
10,167.92
10,699.31
7,535.84
6,449.78
7,095.30
7,435.23
6,015.84
6,161.05
5,368.01
3,724.88
Power & Fuel Cost
-
499.24
513.85
436.44
386.09
365.74
400.86
365.83
303.07
307.50
204.62
% Of Sales
-
4.29%
4.24%
5.13%
5.45%
4.75%
4.84%
5.50%
4.48%
5.09%
4.46%
Employee Cost
-
939.57
914.17
757.27
784.29
789.34
664.95
510.30
423.99
345.72
281.03
% Of Sales
-
8.08%
7.54%
8.90%
11.06%
10.25%
8.02%
7.67%
6.27%
5.73%
6.13%
Manufacturing Exp.
-
553.73
591.02
511.88
626.83
776.73
1,242.58
816.29
654.09
595.17
375.25
% Of Sales
-
4.76%
4.88%
6.01%
8.84%
10.08%
14.99%
12.26%
9.67%
9.86%
8.18%
General & Admin Exp.
-
191.64
192.48
204.86
206.23
262.82
242.04
131.87
100.23
93.39
63.62
% Of Sales
-
1.65%
1.59%
2.41%
2.91%
3.41%
2.92%
1.98%
1.48%
1.55%
1.39%
Selling & Distn. Exp.
-
834.75
841.99
546.72
461.77
471.65
428.53
372.61
364.15
269.93
186.57
% Of Sales
-
7.18%
6.95%
6.42%
6.51%
6.12%
5.17%
5.60%
5.38%
4.47%
4.07%
Miscellaneous Exp.
-
214.36
179.84
178.48
173.46
136.10
208.35
99.58
55.71
63.09
186.57
% Of Sales
-
1.84%
1.48%
2.10%
2.45%
1.77%
2.51%
1.50%
0.82%
1.05%
0.66%
EBITDA
1,245.75
1,459.12
1,417.69
975.83
638.89
607.28
853.66
640.01
603.68
668.39
861.45
EBITDA Margin
12.58%
12.55%
11.70%
11.46%
9.01%
7.88%
10.30%
9.62%
8.92%
11.07%
18.78%
Other Income
167.19
158.78
192.32
184.52
273.93
273.08
206.19
95.41
82.80
101.43
61.24
Interest
571.84
617.58
615.23
581.37
568.63
678.85
605.64
391.97
235.64
165.47
181.96
Depreciation
441.71
421.67
396.28
363.48
337.41
327.94
335.48
321.28
218.99
181.77
163.78
PBT
311.82
578.66
598.51
215.50
6.78
-126.44
118.72
22.17
231.85
422.58
576.94
Tax
151.86
5.34
212.69
101.15
21.28
-67.72
116.11
54.66
51.32
93.33
132.44
Tax Rate
48.70%
1.14%
21.78%
105.84%
31.12%
45.78%
130.90%
-119.95%
163.44%
33.12%
22.96%
PAT
159.96
554.75
850.16
183.90
122.36
-40.16
-14.47
-85.54
-18.87
189.11
444.66
PAT before Minority Interest
200.00
461.27
763.72
-5.58
47.11
-80.20
-27.41
-100.22
-19.93
188.45
444.50
Minority Interest
40.04
93.48
86.44
189.48
75.25
40.04
12.94
14.68
1.06
0.66
0.16
PAT Margin
1.62%
4.77%
7.02%
2.16%
1.73%
-0.52%
-0.17%
-1.29%
-0.28%
3.13%
9.70%
PAT Growth
-83.89%
-34.75%
362.29%
50.29%
404.68%
-177.54%
83.08%
-353.31%
-109.98%
-57.47%
 
Unadjusted EPS
5.00
17.35
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91
13.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,763.50
6,282.36
5,496.40
5,386.14
5,122.36
5,390.10
3,568.37
3,667.48
3,722.63
4,069.42
Share Capital
63.95
63.95
63.95
63.95
60.91
58.01
55.25
55.25
55.25
55.25
Total Reserves
6,699.55
6,218.41
5,432.45
5,322.19
5,061.46
5,332.09
3,513.13
3,612.24
3,640.77
4,014.18
Non-Current Liabilities
2,952.03
3,096.99
3,777.14
3,772.27
4,491.64
4,935.68
3,833.11
3,044.95
2,064.72
925.77
Secured Loans
1,794.52
2,118.94
2,370.71
2,499.77
3,512.63
3,598.98
2,556.38
1,998.57
1,161.81
424.58
Unsecured Loans
566.14
528.36
940.75
802.45
534.48
776.62
936.32
845.22
731.67
302.06
Long Term Provisions
146.79
105.96
100.09
87.49
59.87
54.99
36.63
34.48
32.46
24.61
Current Liabilities
5,840.67
5,784.37
4,219.37
3,824.06
4,737.86
5,628.75
3,856.49
3,802.47
3,507.34
2,629.38
Trade Payables
1,403.22
1,804.50
567.95
411.41
499.50
893.11
679.70
793.08
743.94
413.12
Other Current Liabilities
1,829.48
1,213.61
845.29
1,202.02
1,282.00
1,499.82
857.69
867.31
1,089.95
986.43
Short Term Borrowings
2,573.79
2,706.91
2,761.98
2,197.99
2,932.36
3,229.47
2,282.21
2,102.42
1,633.81
1,191.77
Short Term Provisions
34.18
59.36
44.16
12.64
24.00
6.35
36.89
39.65
39.65
38.06
Total Liabilities
15,081.62
14,781.47
13,196.51
12,855.87
14,345.88
15,999.47
11,415.80
10,712.88
9,325.49
7,646.57
Net Block
7,491.24
7,162.80
7,122.00
7,454.66
7,977.31
8,238.68
5,843.03
4,246.96
2,800.02
2,498.34
Gross Block
9,643.03
8,858.23
8,452.66
8,490.16
8,713.40
8,678.85
7,273.64
5,350.02
3,697.24
3,232.71
Accumulated Depreciation
2,151.79
1,695.44
1,330.66
1,035.50
736.09
440.17
1,430.61
1,103.05
897.22
734.37
Non Current Assets
9,263.71
8,351.93
7,859.57
8,176.27
8,637.39
9,166.14
6,404.11
5,880.76
4,526.50
3,716.60
Capital Work in Progress
422.63
259.79
126.38
101.93
254.44
530.89
306.38
1,281.96
1,502.03
665.05
Non Current Investment
126.01
188.62
108.90
117.24
26.32
18.69
10.34
10.34
12.47
84.84
Long Term Loans & Adv.
1,054.03
581.01
344.39
377.69
236.26
245.01
208.03
213.72
211.99
458.15
Other Non Current Assets
169.80
159.71
157.91
124.75
143.07
132.87
0.00
0.00
0.00
10.21
Current Assets
5,817.91
6,429.54
5,336.93
4,679.60
5,708.49
6,833.33
5,011.70
4,832.12
4,798.99
3,929.97
Current Investments
2.79
1.77
1.34
1.81
127.30
289.88
64.25
143.20
32.29
190.83
Inventories
2,687.25
3,187.50
2,463.11
2,309.84
2,465.62
2,988.10
1,919.06
1,785.88
2,144.58
1,706.35
Sundry Debtors
1,865.44
2,217.86
1,945.82
1,370.43
1,745.67
2,042.48
1,744.66
1,678.68
1,555.18
1,294.93
Cash & Bank
343.20
231.65
143.90
132.41
208.38
333.14
142.00
289.71
294.99
211.88
Other Current Assets
919.23
97.81
78.77
127.37
1,161.52
1,179.73
1,141.72
934.66
771.95
525.98
Short Term Loans & Adv.
791.98
692.96
703.98
737.75
468.85
349.31
1,133.64
928.73
769.61
523.42
Net Current Assets
-22.76
645.17
1,117.56
855.54
970.63
1,204.58
1,155.21
1,029.65
1,291.64
1,300.59
Total Assets
15,081.62
14,781.47
13,196.50
12,855.87
14,345.88
15,999.47
11,415.81
10,712.88
9,325.49
7,646.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,664.63
1,567.32
565.11
1,162.76
917.29
-93.38
108.58
221.97
-295.83
-798.83
PBT
466.61
976.40
90.17
59.80
-146.55
122.12
22.17
231.85
422.58
576.94
Adjustment
1,096.68
470.24
974.43
823.03
812.67
922.89
642.57
395.31
287.90
197.21
Changes in Working Capital
286.54
286.93
-429.70
386.96
324.57
-1,052.82
-403.57
-116.51
-773.36
-1,416.59
Cash after chg. in Working capital
1,849.82
1,733.58
634.90
1,269.80
990.69
-7.81
261.17
510.64
-62.88
-642.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-185.19
-166.26
-69.79
-107.04
-73.40
-96.93
-37.79
-106.49
-27.13
-156.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-468.58
-516.13
-120.29
-425.53
-498.05
-855.73
-615.29
-1,482.14
-601.18
-593.18
Net Fixed Assets
-552.14
-426.67
-107.97
-110.05
-457.06
-1,043.29
-433.49
-931.30
-603.82
-272.48
Net Investments
26.54
-16.11
-57.14
83.94
283.16
-170.42
38.37
-127.56
-44.66
-34.44
Others
57.02
-73.35
44.82
-399.42
-324.15
357.98
-220.17
-423.28
47.30
-286.26
Cash from Financing Activity
-1,168.05
-976.91
-469.56
-815.93
-512.13
1,149.19
359.13
1,254.84
979.25
1,004.51
Net Cash Inflow / Outflow
28.00
74.28
-24.74
-78.70
-92.88
200.08
-147.58
-5.33
82.24
-387.50
Opening Cash & Equivalents
144.38
72.12
97.32
178.22
290.45
142.00
289.71
294.99
211.88
599.15
Closing Cash & Equivalent
172.83
144.38
72.12
97.32
178.22
349.38
142.00
289.71
294.99
211.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
211.52
196.47
171.89
168.44
168.20
185.84
129.03
132.61
133.64
147.15
ROA
3.09%
5.46%
-0.04%
0.35%
-0.53%
-0.20%
-0.91%
-0.20%
2.22%
6.56%
ROE
7.07%
12.97%
-0.10%
0.90%
-1.53%
-0.61%
-2.77%
-0.54%
4.86%
11.63%
ROCE
8.97%
13.34%
5.77%
5.25%
4.06%
6.03%
3.77%
3.31%
6.55%
13.65%
Fixed Asset Turnover
1.26
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
Receivable days
64.09
62.71
70.63
77.25
87.07
80.36
89.92
85.24
83.49
82.10
Inventory Days
92.21
85.11
101.65
118.39
125.35
104.13
97.32
103.60
112.81
96.47
Payable days
57.81
39.80
23.40
25.94
35.84
38.16
44.50
45.04
36.42
34.14
Cash Conversion Cycle
98.49
108.02
148.88
169.69
176.57
146.33
142.73
143.79
159.88
144.43
Total Debt/Equity
0.80
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
Interest Cover
1.76
2.59
1.16
1.12
0.78
1.15
0.88
1.13
2.70
4.17

Annual Reports:


News Update


  • Jindal Saw gets nod for winding up of Jindal International FZE
    11th Jan 2021, 13:32 PM

    The Board of Directors in their meeting held on January 11, 2021, approved the same

    Read More
  • Jindal Saw reports 74% fall in Q2 consolidated net profit
    10th Nov 2020, 11:35 AM

    Total income of the company decreased by 9.79% at Rs 2445.69 crore for Q2FY21

    Read More
  • Jindal Saw - Quarterly Results
    9th Nov 2020, 14:27 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.