PBT
0.19
0.02
-0.45
0.10
0.06
-0.05
1.57
0.09
-0.01
Adjustment
-0.42
-0.12
-0.07
0.00
0.00
0.02
0.00
0.00
0.01
Changes in Working Capital
1.74
-1.74
2.40
-1.39
-0.95
5.88
-4.63
-1.57
0.00
Cash after chg. in Working capital
1.51
-1.84
1.88
-1.29
-0.89
5.85
-3.06
-1.49
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
-0.02
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00