PBT
-17.94
5.09
3.67
1.51
2.34
1.81
0.86
Adjustment
5.97
4.98
5.21
4.30
2.29
2.74
1.83
Changes in Working Capital
12.18
-28.66
-3.39
-5.95
-2.75
-0.09
-1.62
Cash after chg. in Working capital
0.21
-18.60
5.49
-0.15
1.89
4.46
1.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.46
-0.57
-0.56
-0.53
-0.60
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.06
0.00
0.44