PBT
-7.35
-2.18
0.09
1.91
0.90
3.33
3.63
4.24
3.56
9.91
Adjustment
4.97
0.85
-1.39
-0.95
2.37
1.94
1.96
0.98
2.61
1.64
Changes in Working Capital
-4.18
-2.60
0.91
-0.15
-0.77
0.13
-0.49
-1.96
-0.45
-2.96
Cash after chg. in Working capital
-6.56
-3.93
-0.39
0.80
2.49
5.40
5.11
3.26
5.72
8.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.39
-0.75
0.32
0.15
-0.81
-0.79
-1.12
-1.72
-2.19
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00