Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

IT - Education

Rating :
N/A  (View)

BSE: 517063 | NSE: Not Listed

32.10
-1.40 (-4.18%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.40
  •  34.40
  •  32.10
  •  33.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225
  •  0.07
  •  36.70
  •  16.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.96
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17.67
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.57%
  • 0.87%
  • 38.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.36
  • -3.59
  • -3.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.68
  • 40.61
  • 42.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.58
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.34
  • 29.92
  • 45.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
5
-76%
4
4
-17%
4
6
-20%
5
6
-15%
Expenses
3
7
-59%
8
6
48%
5
5
4%
6
7
-14%
EBITDA
-1
-1
-
-5
-1
-
-1
1
-
-1
-1
-
EBIDTM
-116%
-27%
-130%
-28%
-13%
14%
-16%
-15%
Other Income
1
0
231%
1
0
29%
1
0
1180%
0
1
-57%
Interest
0
0
100%
0
0
200%
0
0
0%
0
0
100%
Depreciation
1
1
-16%
1
1
15%
1
1
21%
1
0
38%
PBT
-1
-2
-
-5
-1
-
-1
0
-
-1
-1
-
Tax
0
0
-
0
0
-
0
0
-100%
0
-1
-
PAT
-1
-1
-
-4
-1
-
-1
0
-
-1
0
-
PATM
-62%
-25%
-122%
-27%
-14%
0%
-14%
8%
EPS
-1.28
-2.16
-
-7.51
-2.04
-
-1.06
-0.03
-
-1.27
0.85
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
15
21
21
24
25
26
29
Net Sales Growth
-31%
2%
-11%
-4%
-4%
-11%
 
Cost Of Goods Sold
1
1
1
1
1
1
2
Gross Profit
14
20
20
23
24
24
27
GP Margin
96%
95%
94%
96%
96%
94%
94%
Total Expenditure
22
23
23
25
23
24
26
Power & Fuel Cost
-
0
0
0
1
1
1
% Of Sales
-
1%
2%
2%
3%
3%
2%
Employee Cost
-
10
9
10
9
10
9
% Of Sales
-
45%
42%
41%
37%
37%
32%
Manufacturing Exp.
-
2
2
2
1
2
3
% Of Sales
-
10%
8%
8%
6%
7%
9%
General & Admin Exp.
-
5
5
6
6
6
7
% Of Sales
-
21%
23%
24%
23%
24%
25%
Selling & Distn. Exp.
-
5
5
4
3
3
3
% Of Sales
-
22%
23%
17%
13%
13%
11%
Miscellaneous Exp.
-
1
1
2
2
1
2
% Of Sales
-
5%
7%
9%
6%
4%
5%
EBITDA
-8
-2
-2
-1
2
2
3
EBITDA Margin
-51%
-9%
-11%
-5%
9%
6%
10%
Other Income
3
2
4
5
1
4
3
Interest
0
0
0
0
0
0
0
Depreciation
2
2
2
2
2
2
2
PBT
-7
-2
0
2
1
3
4
Tax
-1
-1
0
0
0
1
1
Tax Rate
11%
47%
-422%
7%
26%
31%
28%
PAT
-7
-1
0
2
1
2
3
PAT before Minority Interest
-7
-1
0
2
1
2
3
Minority Interest
0
0
0
0
0
0
0
PAT Margin
-44%
-5%
2%
8%
3%
9%
9%
PAT Growth
0%
-352%
-74%
166%
-71%
-11%
 
EPS
-11.12
-1.97
0.78
3.02
1.14
3.92
4.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
44
45
45
44
43
42
Share Capital
6
6
6
6
6
6
Total Reserves
39
40
39
38
37
36
Non-Current Liabilities
7
8
5
11
11
21
Secured Loans
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
3
3
0
7
7
17
Current Liabilities
4
4
3
3
4
6
Trade Payables
2
1
1
1
1
1
Other Current Liabilities
2
3
2
2
3
4
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
1
2
Total Liabilities
55
57
53
59
59
69
Net Block
16
15
22
23
24
25
Gross Block
30
27
35
40
38
37
Accumulated Depreciation
14
13
13
17
15
12
Non Current Assets
48
48
40
50
49
57
Capital Work in Progress
0
0
1
0
0
0
Non Current Investment
23
25
12
13
12
10
Long Term Loans & Adv.
9
8
5
14
13
22
Other Non Current Assets
1
1
0
0
0
0
Current Assets
7
9
13
9
10
12
Current Investments
0
0
7
0
0
0
Inventories
0
0
0
0
0
0
Sundry Debtors
3
2
2
4
5
6
Cash & Bank
1
6
2
3
4
4
Other Current Assets
3
0
0
0
1
1
Short Term Loans & Adv.
3
1
1
1
1
1
Net Current Assets
3
5
10
6
6
6
Total Assets
55
57
53
59
59
69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-5
0
1
2
5
4
PBT
-2
0
2
1
3
4
Adjustment
1
-1
-1
2
2
2
Changes in Working Capital
-2
1
0
-1
0
0
Cash after chg. in Working capital
-4
0
1
2
5
5
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
0
0
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
4
0
-1
-3
-2
-4
Net Fixed Assets
-2
9
4
-1
-2
Net Investments
2
-6
-6
-1
-2
Others
4
-3
1
-1
2
Cash from Financing Activity
0
0
0
-1
-1
-1
Net Cash Inflow / Outflow
-1
0
0
-2
2
-1
Opening Cash & Equivalents
1
1
2
3
1
2
Closing Cash & Equivalent
1
1
1
2
3
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
75
77
76
75
74
71
ROA
-2%
1%
3%
1%
4%
4%
ROE
-3%
1%
4%
2%
5%
6%
ROCE
-5%
0%
4%
2%
8%
9%
Fixed Asset Turnover
0.75
0.67
0.63
0.63
0.68
0.79
Receivable days
41
39
50
69
81
78
Inventory Days
5
5
5
4
5
6
Payable days
23
19
17
15
13
13
Cash Conversion Cycle
23
24
38
58
72
70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-36
3
55
19
76
218

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.