Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

IT - Software

Rating :
61/99  (View)

BSE: 538837 | NSE: Not Listed

40.55
-0.45 (-1.10%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.00
  •  43.05
  •  40.00
  •  41.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17648
  •  7.16
  •  43.05
  •  14.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.64
  • N/A
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.11%
  • 0.56%
  • 48.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.71
  • 6.60
  • 5.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 286.19
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.07
  • 26.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.24
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.88
  • 18.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
11.38
5.26
116.35%
5.33
3.17
68.14%
8.04
4.34
85.25%
8.43
8.00
5.38%
Expenses
7.10
5.58
27.24%
4.55
4.51
0.89%
6.41
4.99
28.46%
6.44
5.48
17.52%
EBITDA
4.28
-0.32
-
0.79
-1.34
-
1.62
-0.65
-
1.99
2.53
-21.34%
EBIDTM
37.60%
-6.04%
14.75%
-42.11%
20.20%
-15.02%
23.58%
31.55%
Other Income
1.17
0.29
303.45%
-0.02
0.26
-
0.66
0.07
842.86%
0.38
0.11
245.45%
Interest
0.72
0.69
4.35%
0.64
0.61
4.92%
0.72
0.34
111.76%
0.74
0.56
32.14%
Depreciation
1.00
1.00
0.00%
0.99
0.99
0.00%
0.93
0.70
32.86%
1.00
0.89
12.36%
PBT
3.73
-1.72
-
-0.86
-2.68
-
-6.76
-1.63
-
0.63
1.18
-46.61%
Tax
0.99
-0.35
-
-0.28
-0.57
-
-1.27
-0.13
-
0.23
0.38
-39.47%
PAT
2.75
-1.37
-
-0.58
-2.10
-
-5.50
-1.49
-
0.39
0.80
-51.25%
PATM
24.13%
-26.10%
-10.84%
-66.21%
-68.41%
-34.39%
4.68%
9.97%
EPS
1.79
-0.90
-
-0.38
-1.37
-
-3.59
-0.98
-
0.25
0.52
-51.92%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
33.18
23.94
26.13
20.40
18.21
17.39
Net Sales Growth
59.75%
-8.38%
28.09%
12.03%
4.72%
 
Cost Of Goods Sold
-0.09
0.86
1.64
1.30
0.16
0.16
Gross Profit
33.27
23.08
24.49
19.10
18.05
17.24
GP Margin
100.26%
96.41%
93.72%
93.63%
99.12%
99.14%
Total Expenditure
24.50
29.77
20.28
16.95
15.29
15.62
Power & Fuel Cost
-
0.79
0.70
0.48
0.34
0.38
% Of Sales
-
3.30%
2.68%
2.35%
1.87%
2.19%
Employee Cost
-
9.26
7.40
5.05
1.89
2.78
% Of Sales
-
38.68%
28.32%
24.75%
10.38%
15.99%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
11.21
10.29
9.90
12.70
12.22
% Of Sales
-
46.83%
39.38%
48.53%
69.74%
70.27%
Selling & Distn. Exp.
-
0.20
0.09
0.07
0.03
0.06
% Of Sales
-
0.84%
0.34%
0.34%
0.16%
0.35%
Miscellaneous Exp.
-
7.43
0.15
0.15
0.18
0.03
% Of Sales
-
31.04%
0.57%
0.74%
0.99%
0.17%
EBITDA
8.68
-5.83
5.85
3.45
2.92
1.77
EBITDA Margin
26.16%
-24.35%
22.39%
16.91%
16.04%
10.18%
Other Income
2.19
2.53
1.00
0.92
0.58
0.40
Interest
2.82
3.33
2.36
1.89
1.41
1.28
Depreciation
3.92
3.92
3.13
2.12
1.23
0.68
PBT
-3.26
-10.54
1.37
0.36
0.86
0.22
Tax
-0.33
-1.96
0.25
0.25
0.11
0.22
Tax Rate
10.12%
18.60%
18.25%
69.44%
12.79%
100.00%
PAT
-2.94
-8.59
1.11
0.11
0.76
-0.01
PAT before Minority Interest
-2.94
-8.59
1.11
0.11
0.76
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.86%
-35.88%
4.25%
0.54%
4.17%
-0.06%
PAT Growth
0.00%
-873.87%
909.09%
-85.53%
7700%
 
Unadjusted EPS
-1.92
-5.61
0.73
0.07
0.50
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
23.22
31.83
22.01
16.88
3.77
Share Capital
15.30
15.30
11.46
9.28
6.04
Total Reserves
7.92
16.53
7.42
2.84
-2.27
Non-Current Liabilities
6.60
8.04
10.07
4.71
8.12
Secured Loans
6.70
7.42
7.44
3.95
2.73
Unsecured Loans
1.21
0.05
2.39
0.80
5.59
Long Term Provisions
0.26
0.18
0.10
0.07
0.03
Current Liabilities
22.49
21.43
17.29
9.19
8.29
Trade Payables
2.46
2.44
2.06
2.24
3.02
Other Current Liabilities
12.36
11.24
8.17
4.24
2.37
Short Term Borrowings
7.37
7.26
7.04
2.46
2.45
Short Term Provisions
0.32
0.49
0.02
0.25
0.45
Total Liabilities
52.31
61.30
49.37
30.78
20.18
Net Block
18.48
20.34
18.77
11.13
8.67
Gross Block
30.42
29.63
25.41
15.65
11.97
Accumulated Depreciation
11.94
9.30
6.64
4.52
3.30
Non Current Assets
34.24
36.42
28.68
16.81
9.20
Capital Work in Progress
12.06
12.26
9.40
5.22
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.69
3.83
0.51
0.46
0.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
18.08
24.88
20.69
13.97
10.98
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.95
0.23
0.10
0.47
2.28
Sundry Debtors
6.84
14.69
16.30
11.33
7.24
Cash & Bank
2.20
3.67
1.42
0.26
0.21
Other Current Assets
8.10
1.44
0.43
0.29
1.25
Short Term Loans & Adv.
5.10
4.85
2.44
1.62
0.97
Net Current Assets
-4.41
3.45
3.40
4.78
2.69
Total Assets
52.32
61.30
49.37
30.78
20.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.01
4.04
5.65
-5.62
3.55
PBT
-8.61
1.37
0.36
0.99
0.22
Adjustment
6.68
5.35
4.24
2.55
1.88
Changes in Working Capital
4.65
-0.78
2.76
-7.83
2.63
Cash after chg. in Working capital
2.72
5.94
7.36
-4.29
4.72
Interest Paid
-2.73
-1.90
-1.71
-1.33
-1.18
Tax Paid
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.90
-7.87
-14.35
-8.90
-3.63
Net Fixed Assets
0.29
-5.41
-12.03
-6.41
Net Investments
0.00
0.00
-0.50
0.00
Others
-2.19
-2.46
-1.82
-2.49
Cash from Financing Activity
0.44
6.08
9.86
14.57
0.23
Net Cash Inflow / Outflow
-1.47
2.25
1.17
0.05
0.15
Opening Cash & Equivalents
3.67
1.42
0.26
0.21
0.06
Closing Cash & Equivalent
2.20
3.67
1.42
0.26
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
15.18
20.80
16.48
13.06
6.24
ROA
-15.11%
2.01%
0.28%
2.97%
-0.03%
ROE
-31.19%
4.39%
0.72%
9.53%
-0.18%
ROCE
-15.82%
8.20%
6.81%
11.31%
10.05%
Fixed Asset Turnover
0.80
0.95
0.99
1.32
1.45
Receivable days
164.17
216.50
247.17
186.00
151.93
Inventory Days
8.97
2.30
5.13
27.60
47.86
Payable days
54.13
57.50
83.31
211.88
224.54
Cash Conversion Cycle
119.02
161.30
168.99
1.72
-24.75
Total Debt/Equity
0.77
0.57
0.99
0.70
2.94
Interest Cover
-2.16
1.58
1.19
1.61
1.17

News Update


  • Jeevan Scientific - Quarterly Results
    2nd Nov 2020, 17:49 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.