Nifty
Sensex
:
:
11830.20
40324.19
62.45 (0.53%)
178.69 (0.45%)

IT - Software

Rating :
62/99  (View)

BSE: 538837 | NSE: Not Listed

22.55
0.85 (3.92%)
27-Oct-2020 | 11:51AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.75
  •  22.75
  •  22.15
  •  21.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  160
  •  0.04
  •  26.45
  •  14.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.68
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.11%
  • 0.57%
  • 48.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.78
  • 13.59
  • 12.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.06
  • 19.74
  • 14.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.32
  • -1.14
  • 13.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.07
  • 27.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.14
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.55
  • 19.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
3
68%
8
4
85%
8
8
5%
5
8
-32%
Expenses
5
5
1%
6
5
28%
6
5
18%
6
5
2%
EBITDA
1
-1
-
2
-1
-
2
3
-21%
0
2
-
EBIDTM
15%
-42%
20%
-15%
24%
32%
-6%
29%
Other Income
0
0
-
1
0
843%
0
0
245%
0
1
-44%
Interest
1
1
5%
1
0
112%
1
1
32%
1
1
25%
Depreciation
1
1
0%
1
1
33%
1
1
12%
1
1
14%
PBT
-1
-3
-
-7
-2
-
1
1
-47%
-2
1
-
Tax
0
-1
-
-1
0
-
0
0
-39%
0
0
-
PAT
-1
-2
-
-6
-1
-
0
1
-51%
-1
1
-
PATM
-11%
-66%
-68%
-34%
5%
10%
-26%
18%
EPS
-0.38
-1.37
-
-3.59
-0.98
-
0.26
0.52
-50%
-0.90
0.93
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
27
26
20
18
17
Net Sales Growth
17%
28%
12%
5%
 
Cost Of Goods Sold
1
2
1
0
0
Gross Profit
26
24
19
18
17
GP Margin
98%
94%
94%
99%
99%
Total Expenditure
23
20
17
15
16
Power & Fuel Cost
-
1
0
0
0
% Of Sales
-
3%
2%
2%
2%
Employee Cost
-
7
5
2
3
% Of Sales
-
28%
25%
10%
16%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
10
10
13
12
% Of Sales
-
39%
49%
70%
70%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
EBITDA
4
6
3
3
2
EBITDA Margin
15%
22%
17%
16%
10%
Other Income
1
1
1
1
0
Interest
3
2
2
1
1
Depreciation
4
3
2
1
1
PBT
-9
1
0
1
0
Tax
-2
0
0
0
0
Tax Rate
19%
18%
69%
13%
100%
PAT
-7
1
0
1
0
PAT before Minority Interest
-7
1
0
1
0
Minority Interest
0
0
0
0
0
PAT Margin
-26%
4%
1%
4%
0%
PAT Growth
0%
909%
-86%
7,700%
 
EPS
-4.61
0.73
0.07
0.50
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
32
22
17
4
Share Capital
15
11
9
6
Total Reserves
17
7
3
-2
Non-Current Liabilities
8
10
5
8
Secured Loans
7
7
4
3
Unsecured Loans
0
2
1
6
Long Term Provisions
0
0
0
0
Current Liabilities
21
17
9
8
Trade Payables
2
2
2
3
Other Current Liabilities
11
8
4
2
Short Term Borrowings
7
7
2
2
Short Term Provisions
0
0
0
0
Total Liabilities
61
49
31
20
Net Block
20
19
11
9
Gross Block
30
25
16
12
Accumulated Depreciation
9
7
5
3
Non Current Assets
36
29
17
9
Capital Work in Progress
12
9
5
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
4
1
0
1
Other Non Current Assets
0
0
0
0
Current Assets
25
21
14
11
Current Investments
0
0
0
0
Inventories
0
0
0
2
Sundry Debtors
15
16
11
7
Cash & Bank
4
1
0
0
Other Current Assets
6
0
0
0
Short Term Loans & Adv.
5
2
2
1
Net Current Assets
3
3
5
3
Total Assets
61
49
31
20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4
6
-6
4
PBT
1
0
1
0
Adjustment
5
4
3
2
Changes in Working Capital
-1
3
-8
3
Cash after chg. in Working capital
6
7
-4
5
Interest Paid
-2
-2
-1
-1
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-8
-14
-9
-4
Net Fixed Assets
-5
-12
-6
Net Investments
0
0
0
Others
-2
-2
-2
Cash from Financing Activity
6
10
15
0
Net Cash Inflow / Outflow
2
1
0
0
Opening Cash & Equivalents
1
0
0
0
Closing Cash & Equivalent
4
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
21
16
13
6
ROA
2%
0%
3%
0%
ROE
4%
1%
10%
0%
ROCE
8%
7%
11%
10%
Fixed Asset Turnover
0.95
0.99
1.32
1.45
Receivable days
216
247
186
152
Inventory Days
2
5
28
48
Payable days
58
83
212
225
Cash Conversion Cycle
161
169
2
-25
Total Debt/Equity
0.57
0.99
0.70
2.94
Interest Cover
2
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.