PBT
3.01
4.68
2.49
5.75
8.71
7.80
12.86
10.25
6.24
6.33
Adjustment
2.08
2.11
1.75
1.21
0.56
1.13
-1.09
0.64
0.60
0.36
Changes in Working Capital
-1.87
2.91
-3.68
-3.55
-2.27
-4.93
-5.48
0.77
-0.51
-2.47
Cash after chg. in Working capital
3.21
9.70
0.57
3.40
7.01
4.00
6.28
11.66
6.33
4.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.62
-1.61
-1.16
-2.01
-3.16
-2.52
-3.47
-1.92
-1.31
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00