Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Construction - Real Estate

Rating :
46/99  (View)

BSE: 533207 | NSE: JPINFRATEC

1.20
0.00 (0%)
21-Oct-2020 | 2:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.25
  •  1.25
  •  1.15
  •  1.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1154424
  •  13.85
  •  2.10
  •  0.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,049.50
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 2.97%
  • 30.05%
  • FII
  • DII
  • Others
  • 0%
  • 3.25%
  • 2.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.27
  • -13.13
  • 11.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.29
  • -25.99
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • -
  • -0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 3.80
  • 1.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
104
668
-84%
383
467
-18%
304
419
-27%
521
295
77%
Expenses
98
660
-85%
720
378
91%
231
332
-30%
481
251
92%
EBITDA
7
9
-24%
-337
89
-
73
86
-16%
40
44
-8%
EBIDTM
6%
1%
-88%
19%
24%
21%
8%
15%
Other Income
1
1
12%
2
1
187%
1
1
-33%
1
1
1%
Interest
502
434
16%
497
414
20%
476
413
15%
454
394
15%
Depreciation
15
24
-37%
18
18
2%
24
23
7%
22
20
12%
PBT
-509
-448
-
-851
-342
-
-427
-348
-
-435
-368
-
Tax
0
0
0
90
22
311%
0
0
0
0
0
0
PAT
-509
-448
-
-941
-364
-
-427
-348
-
-435
-368
-
PATM
-487%
-67%
-245%
-78%
-140%
-83%
-83%
-125%
EPS
-3.66
-3.23
-
-6.77
-2.62
-
-3.07
-2.51
-
-3.13
-2.65
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,313
1,611
724
1,158
2,886
3,255
3,319
Net Sales Growth
-29%
123%
-38%
-60%
-11%
-2%
 
Cost Of Goods Sold
460
779
422
1,192
2,045
1,737
1,821
Gross Profit
853
831
301
-34
841
1,518
1,498
GP Margin
65%
52%
42%
-3%
29%
47%
45%
Total Expenditure
1,531
1,313
1,402
1,542
2,301
1,915
2,016
Power & Fuel Cost
-
24
22
20
16
14
12
% Of Sales
-
2%
3%
2%
1%
0%
0%
Employee Cost
-
85
80
75
62
50
40
% Of Sales
-
5%
11%
6%
2%
2%
1%
Manufacturing Exp.
-
221
154
86
62
31
23
% Of Sales
-
14%
21%
7%
2%
1%
1%
General & Admin Exp.
-
162
156
147
92
61
56
% Of Sales
-
10%
22%
13%
3%
2%
2%
Selling & Distn. Exp.
-
28
30
21
3
1
4
% Of Sales
-
2%
4%
2%
0%
0%
0%
Miscellaneous Exp.
-
13
538
2
21
20
60
% Of Sales
-
1%
74%
0%
1%
1%
2%
EBITDA
-218
298
-679
-384
585
1,340
1,303
EBITDA Margin
-17%
18%
-94%
-33%
20%
41%
39%
Other Income
5
3
15
6
11
13
13
Interest
1,929
1,598
1,181
900
1,059
899
896
Depreciation
79
83
75
77
51
30
21
PBT
-2,221
-1,380
-1,921
-1,355
-513
424
399
Tax
90
22
0
-366
-98
74
101
Tax Rate
-4%
-2%
0%
27%
19%
17%
25%
PAT
-2,311
-1,402
-1,921
-989
-416
350
298
PAT before Minority Interest
-2,311
-1,402
-1,921
-989
-416
350
298
Minority Interest
0
0
0
0
0
0
0
PAT Margin
-176%
-87%
-265%
-85%
-14%
11%
9%
PAT Growth
0%
27%
-94%
-138%
-219%
18%
 
EPS
-16.64
-10.10
-13.83
-7.12
-2.99
2.52
2.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
816
3,033
5,166
5,943
6,347
6,053
Share Capital
1,389
1,389
1,389
1,389
1,389
1,389
Total Reserves
-573
1,644
3,777
4,554
4,958
4,664
Non-Current Liabilities
7,340
7,725
7,861
8,871
7,240
8,402
Secured Loans
7,109
7,516
7,873
8,517
6,769
7,792
Unsecured Loans
0
0
0
0
0
222
Long Term Provisions
4
3
4
3
27
21
Current Liabilities
16,694
8,282
5,579
3,897
6,335
6,181
Trade Payables
781
735
492
815
1,335
1,143
Other Current Liabilities
15,862
7,497
5,037
3,063
4,999
3,914
Short Term Borrowings
50
50
49
19
0
0
Short Term Provisions
1
0
0
0
0
1,124
Total Liabilities
24,849
19,040
18,606
18,711
19,921
20,636
Net Block
10,808
10,816
10,184
10,260
9,663
9,654
Gross Block
11,210
11,135
10,428
10,428
9,781
9,740
Accumulated Depreciation
401
319
244
168
118
86
Non Current Assets
11,098
11,130
11,495
11,100
11,005
11,041
Capital Work in Progress
0
57
740
673
1,197
1,035
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
133
98
549
144
138
345
Other Non Current Assets
158
159
22
22
7
7
Current Assets
13,751
7,910
7,110
7,611
8,917
9,595
Current Investments
0
0
0
0
0
0
Inventories
12,371
6,346
5,596
5,833
6,343
6,726
Sundry Debtors
513
239
534
801
526
133
Cash & Bank
35
57
55
53
160
381
Other Current Assets
833
543
386
136
1,887
2,355
Short Term Loans & Adv.
713
725
539
788
90
1,034
Net Current Assets
-2,943
-373
1,532
3,714
2,582
3,414
Total Assets
24,849
19,040
18,606
18,711
19,921
20,636

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
63
158
1,071
1,215
2,039
757
PBT
-1,380
-1,921
-1,355
-513
424
399
Adjustment
860
1,216
973
1,121
938
906
Changes in Working Capital
589
868
1,489
676
744
-254
Cash after chg. in Working capital
69
164
1,106
1,283
2,106
1,051
Interest Paid
0
0
0
0
0
0
Tax Paid
-6
-5
-35
-68
-66
-132
Other Direct Exp. Paid
0
0
0
0
0
-162
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-17
-24
-116
-368
89
20
Net Fixed Assets
-6
-9
-11
-49
3
Net Investments
0
0
0
0
-178
Others
-11
-15
-106
-319
263
Cash from Financing Activity
-55
-125
-963
-934
-2,378
-631
Net Cash Inflow / Outflow
-9
9
-9
-87
-250
146
Opening Cash & Equivalents
38
29
38
125
375
229
Closing Cash & Equivalent
29
38
29
38
125
375

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
6
22
37
43
46
44
ROA
-6%
-10%
-5%
-2%
2%
1%
ROE
-73%
-47%
-18%
-7%
6%
5%
ROCE
2%
-6%
-3%
4%
9%
9%
Fixed Asset Turnover
0.14
0.07
0.11
0.29
0.33
0.34
Receivable days
85
195
210
84
37
15
Inventory Days
2,121
3,012
1,801
770
733
740
Payable days
226
284
156
175
242
217
Cash Conversion Cycle
1,980
2,923
1,856
679
527
538
Total Debt/Equity
10.94
2.93
1.72
1.57
1.43
1.43
Interest Cover
0
-1
-1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.