Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Steel & Iron Products

Rating :
51/99  (View)

BSE: 522285 | NSE: JAYNECOIND

2.90
0.10 (3.57%)
21-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.75
  •  2.90
  •  2.75
  •  2.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24789
  •  0.72
  •  4.75
  •  1.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 180.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,023.78
  • N/A
  • -0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.79%
  • 18.98%
  • 11.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 6.92
  • 18.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 7.86
  • 13.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.29
  • 13.29
  • 13.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.24
  • 25.46
  • 31.83

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,633
3,024
3,161
2,549
2,590
2,261
1,787
Net Sales Growth
-
-13%
-4%
24%
-2%
15%
27%
 
Cost Of Goods Sold
-
1,735
1,932
2,023
1,554
1,614
1,394
1,081
Gross Profit
-
898
1,093
1,139
995
976
867
707
GP Margin
-
34%
36%
36%
39%
38%
38%
40%
Total Expenditure
-
2,403
2,668
2,769
2,231
2,257
1,905
1,497
Power & Fuel Cost
-
67
83
103
96
96
78
61
% Of Sales
-
3%
3%
3%
4%
4%
3%
3%
Employee Cost
-
132
158
149
127
119
97
76
% Of Sales
-
5%
5%
5%
5%
5%
4%
4%
Manufacturing Exp.
-
338
368
359
345
311
262
214
% Of Sales
-
13%
12%
11%
14%
12%
12%
12%
General & Admin Exp.
-
28
34
32
33
29
21
20
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
75
74
76
57
52
40
35
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
28
20
27
18
36
13
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
EBITDA
-
230
357
392
318
334
357
290
EBITDA Margin
-
9%
12%
12%
12%
13%
16%
16%
Other Income
-
34
20
9
11
15
19
32
Interest
-
219
186
175
185
178
144
138
Depreciation
-
81
83
116
97
87
84
79
PBT
-
-35
107
111
48
84
148
105
Tax
-
-17
15
49
20
31
50
35
Tax Rate
-
15%
98%
44%
42%
37%
34%
33%
PAT
-
-94
0
62
28
53
98
70
PAT before Minority Interest
-
-94
0
62
28
53
98
70
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
-4%
0%
2%
1%
2%
4%
4%
PAT Growth
-
-33,525%
-100%
124%
-48%
-46%
40%
 
EPS
-
-1.47
0.00
0.97
0.44
0.84
1.54
1.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,121
2,214
2,122
1,806
1,228
739
593
Share Capital
639
639
599
497
360
251
237
Total Reserves
1,482
1,576
1,523
1,308
868
488
356
Non-Current Liabilities
3,233
3,224
2,710
1,652
1,296
903
1,201
Secured Loans
2,948
2,905
2,404
1,404
1,065
494
997
Unsecured Loans
98
78
76
61
80
61
135
Long Term Provisions
0
27
27
27
8
8
0
Current Liabilities
1,744
1,790
1,748
1,471
1,084
1,166
170
Trade Payables
383
432
369
358
343
358
60
Other Current Liabilities
414
451
322
284
271
222
59
Short Term Borrowings
896
845
1,001
777
429
543
0
Short Term Provisions
50
62
56
51
42
42
52
Total Liabilities
7,098
7,228
6,580
4,929
3,608
2,807
1,965
Net Block
2,207
1,410
1,481
1,268
1,166
1,098
1,130
Gross Block
3,178
2,362
2,339
1,955
1,755
1,604
1,551
Accumulated Depreciation
971
952
858
686
590
505
421
Non Current Assets
5,763
5,583
4,976
3,569
2,393
1,831
1,169
Capital Work in Progress
2,852
3,163
2,058
1,062
635
199
39
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
704
1,010
1,436
1,238
593
534
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
1,335
1,645
1,604
1,360
1,215
977
796
Current Investments
1
1
1
1
0
0
0
Inventories
630
925
782
802
694
558
347
Sundry Debtors
313
314
411
302
291
257
155
Cash & Bank
48
60
255
152
123
73
35
Other Current Assets
342
1
2
1
107
89
259
Short Term Loans & Adv.
272
343
154
102
93
89
259
Net Current Assets
-409
-145
-144
-111
130
-189
625
Total Assets
7,098
7,228
6,580
4,929
3,608
2,807
1,965

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
521
332
184
195
179
410
71
PBT
-110
16
111
48
84
148
105
Adjustment
357
263
285
276
263
215
212
Changes in Working Capital
273
66
-192
-121
-133
65
-235
Cash after chg. in Working capital
520
344
205
204
214
428
82
Interest Paid
0
0
0
0
0
0
0
Tax Paid
1
-12
-21
-9
-35
-18
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-27
-515
-976
-1,114
-516
-554
25
Net Fixed Assets
362
-1,128
-1,380
-615
-577
-206
Net Investments
14
0
0
0
-14
0
Others
-403
614
403
-498
75
-348
Cash from Financing Activity
-506
-9
889
947
408
152
-92
Net Cash Inflow / Outflow
-13
-192
96
28
70
8
4
Opening Cash & Equivalents
21
213
116
89
19
11
31
Closing Cash & Equivalent
9
21
213
116
89
19
35

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 02
Book Value (Rs.)
33
35
35
36
34
29
25
22
ROA
-1%
0%
1%
1%
2%
4%
5%
-9%
ROE
-4%
0%
3%
2%
5%
15%
21%
-73%
ROCE
2%
3%
6%
6%
11%
16%
21%
1%
Fixed Asset Turnover
1.07
1.43
1.65
1.54
1.70
1.57
1.94
1.44
Receivable days
39
39
37
38
35
30
22
54
Inventory Days
96
93
82
96
80
67
46
77
Payable days
63
54
47
55
55
38
8
8
Cash Conversion Cycle
72
79
72
79
60
59
60
123
Total Debt/Equity
1.94
1.83
1.73
1.34
1.40
1.69
1.91
4.75
Interest Cover
0
1
2
1
1
2
2
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.