Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Chemicals

Rating :
40/99  (View)

BSE: 524330 | NSE: JAYAGROGN

92.90
-0.05 (-0.05%)
21-Oct-2020 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  94.00
  •  94.00
  •  91.65
  •  92.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13560
  •  12.60
  •  155.50
  •  50.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 275.25
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 444.62
  • N/A
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.36%
  • 0.00%
  • 23.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 9.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 12.76
  • -0.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.27
  • 12.58
  • 10.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 2.10
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 10.28
  • 10.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
262
819
-68%
431
639
-33%
437
611
-29%
821
558
47%
Expenses
245
788
-69%
414
607
-32%
515
576
-11%
801
525
53%
EBITDA
17
31
-45%
16
32
-49%
-79
35
-
21
33
-37%
EBIDTM
6%
4%
4%
5%
-18%
6%
3%
6%
Other Income
0
0
-78%
2
3
-42%
0
1
-75%
2
2
27%
Interest
3
13
-76%
5
10
-47%
9
10
-15%
13
11
20%
Depreciation
4
3
27%
4
3
20%
4
3
34%
4
3
52%
PBT
10
15
-33%
9
22
-59%
-91
23
-
6
21
-73%
Tax
3
6
-54%
2
8
-75%
-33
9
-
-1
7
-
PAT
7
9
-21%
7
14
-49%
-58
14
-
7
14
-53%
PATM
3%
1%
2%
2%
-13%
2%
1%
3%
EPS
2.49
3.14
-21%
2.33
4.54
-49%
-19.37
4.82
-
2.25
4.77
-53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,951
2,508
2,451
2,549
1,662
1,375
1,581
1,538
1,625
1,832
1,191
Net Sales Growth
-26%
2%
-4%
53%
21%
-13%
3%
-5%
-11%
54%
 
Cost Of Goods Sold
1,795
2,232
1,999
2,116
1,303
1,105
1,296
1,242
1,320
1,584
1,004
Gross Profit
156
275
452
434
358
270
285
296
304
248
187
GP Margin
8%
11%
18%
17%
22%
20%
18%
19%
19%
14%
16%
Total Expenditure
1,976
2,519
2,315
2,405
1,537
1,302
1,523
1,461
1,531
1,744
1,128
Power & Fuel Cost
-
32
30
32
27
21
24
24
24
17
12
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
1%
1%
1%
Employee Cost
-
43
39
35
31
27
23
20
17
14
10
% Of Sales
-
2%
2%
1%
2%
2%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
137
145
132
103
81
96
95
88
63
47
% Of Sales
-
5%
6%
5%
6%
6%
6%
6%
5%
3%
4%
General & Admin Exp.
-
2
10
12
9
4
6
4
4
4
3
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
69
73
71
63
64
72
74
72
62
50
% Of Sales
-
3%
3%
3%
4%
5%
5%
5%
4%
3%
4%
Miscellaneous Exp.
-
5
19
7
1
0
6
1
5
1
50
% Of Sales
-
0%
1%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-25
-11
136
145
124
73
58
77
94
88
63
EBITDA Margin
-1%
0%
6%
6%
7%
5%
4%
5%
6%
5%
5%
Other Income
4
5
11
6
4
4
7
23
5
6
3
Interest
31
41
45
54
32
28
42
35
36
38
24
Depreciation
15
14
11
11
11
12
12
14
13
8
5
PBT
-66
-61
90
86
86
38
11
52
50
48
36
Tax
-29
-26
32
29
28
13
0
12
14
17
11
Tax Rate
44%
43%
36%
34%
33%
33%
2%
22%
28%
35%
30%
PAT
-37
-33
55
53
55
24
12
28
36
31
25
PAT before Minority Interest
-36
-35
58
57
58
25
11
41
36
31
25
Minority Interest
1
2
-3
-4
-3
-1
1
-13
0
0
0
PAT Margin
-2%
-1%
2%
2%
3%
2%
1%
2%
2%
2%
2%
PAT Growth
-171%
-159%
4%
-3%
126%
102%
-57%
-23%
16%
26%
 
EPS
-12.30
-10.89
18.45
17.74
18.33
8.09
4.00
9.35
12.07
10.45
8.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
325
377
322
282
245
220
220
174
146
117
Share Capital
15
15
15
8
8
8
8
8
8
8
Total Reserves
310
362
307
274
238
213
213
166
139
109
Non-Current Liabilities
32
50
51
39
42
49
69
76
72
63
Secured Loans
8
6
11
1
6
16
35
48
51
50
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
6
4
0
0
0
0
0
0
0
0
Current Liabilities
247
573
643
474
353
299
453
331
320
294
Trade Payables
42
118
71
39
46
38
63
35
62
63
Other Current Liabilities
39
16
24
19
38
32
62
47
59
48
Short Term Borrowings
163
434
541
408
256
222
322
237
190
174
Short Term Provisions
3
5
8
8
13
7
6
13
9
9
Total Liabilities
623
1,022
1,036
811
654
581
757
581
539
480
Net Block
227
221
219
221
228
231
221
221
201
106
Gross Block
279
259
246
236
317
309
286
273
240
136
Accumulated Depreciation
53
38
27
16
89
78
65
52
39
30
Non Current Assets
271
244
240
238
244
250
249
248
224
173
Capital Work in Progress
18
2
4
3
7
6
15
16
12
58
Non Current Investment
10
12
11
11
0
0
0
0
0
1
Long Term Loans & Adv.
11
8
5
3
9
13
13
11
10
8
Other Non Current Assets
5
0
1
0
0
0
0
0
0
0
Current Assets
352
778
796
573
409
330
508
333
315
307
Current Investments
0
0
0
0
0
0
0
0
1
0
Inventories
151
460
448
314
175
116
222
125
113
122
Sundry Debtors
160
220
245
165
130
102
152
120
116
82
Cash & Bank
8
6
5
4
22
23
22
9
16
12
Other Current Assets
34
71
68
87
81
90
112
79
69
91
Short Term Loans & Adv.
9
21
30
4
61
76
79
62
43
36
Net Current Assets
106
205
153
99
56
31
55
2
-5
13
Total Assets
623
1,022
1,036
811
654
581
757
581
539
480

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
345
170
-79
-104
12
176
-23
30
70
74
PBT
-61
90
86
86
38
11
52
50
48
36
Adjustment
52
53
51
43
34
57
23
41
45
27
Changes in Working Capital
363
59
-187
-216
-52
109
-98
-61
-23
11
Cash after chg. in Working capital
354
203
-49
-87
20
176
-23
30
70
74
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-32
-29
-17
-8
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-31
-6
-5
-6
-7
-9
5
-32
-32
-32
Net Fixed Assets
-26
-9
-8
53
-2
-11
-11
-33
-117
-4
Net Investments
1
0
0
0
0
0
-9
1
18
0
Others
-6
3
3
-59
-5
2
25
0
67
-28
Cash from Financing Activity
-311
-163
85
92
-6
-166
30
-5
-35
-41
Net Cash Inflow / Outflow
3
1
1
-18
-1
1
12
-6
4
1
Opening Cash & Equivalents
5
4
3
22
23
22
9
16
12
11
Closing Cash & Equivalent
8
5
4
4
22
23
22
9
16
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
108
126
107
94
81
73
73
58
49
39
ROA
-4%
6%
6%
8%
4%
2%
6%
6%
6%
6%
ROE
-10%
17%
19%
22%
11%
5%
21%
23%
24%
24%
ROCE
-3%
16%
18%
19%
13%
10%
16%
19%
23%
17%
Fixed Asset Turnover
9.31
9.71
10.59
6.03
4.41
5.33
5.52
6.35
9.76
9.12
Receivable days
28
35
29
32
31
29
32
26
20
19
Inventory Days
44
68
54
54
38
39
41
27
23
38
Payable days
11
15
8
10
12
12
12
11
12
13
Cash Conversion Cycle
61
87
76
76
57
56
61
42
31
45
Total Debt/Equity
0.54
1.18
1.73
1.47
1.12
1.17
1.73
1.77
1.76
2.05
Interest Cover
-1
3
3
4
2
1
3
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.