Nifty
Sensex
:
:
11813.30
40320.41
45.55 (0.39%)
174.91 (0.44%)

Tea/Coffee

Rating :
59/99  (View)

BSE: 509715 | NSE: JAYSREETEA

58.95
-0.40 (-0.67%)
27-Oct-2020 | 11:43AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  58.55
  •  59.80
  •  57.65
  •  59.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45699
  •  26.94
  •  75.00
  •  22.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.95
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 653.33
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.38%
  • 6.00%
  • 35.68%
  • FII
  • DII
  • Others
  • 4.85%
  • 0.68%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.40
  • -0.73
  • -1.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 61.30
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • -
  • 5.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.72
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 12.44
  • 13.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
156
164
-5%
159
150
6%
202
225
-10%
192
222
-13%
Expenses
144
164
-12%
212
172
24%
212
225
-6%
178
191
-7%
EBITDA
12
0
-
-53
-21
-
-10
0
-
15
31
-52%
EBIDTM
8%
0%
-34%
-14%
-5%
0%
8%
14%
Other Income
6
7
-20%
56
23
141%
5
7
-31%
8
6
32%
Interest
13
15
-10%
13
13
3%
16
13
19%
16
12
35%
Depreciation
6
5
23%
7
5
31%
6
5
29%
6
5
35%
PBT
-2
-13
-
-33
-16
-
-26
-10
-
1
21
-97%
Tax
0
-1
-
12
0
-
0
0
-
0
0
0
PAT
-2
-12
-
-45
-16
-
-26
-10
-
0
21
-98%
PATM
-1%
-7%
-29%
-11%
-13%
-4%
0%
9%
EPS
-0.67
-4.01
-
-15.73
-5.52
-
-8.98
-3.50
-
0.12
7.16
-98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
709
717
757
755
723
744
721
745
711
665
514
Net Sales Growth
-7%
-5%
0%
4%
-3%
3%
-3%
5%
7%
29%
 
Cost Of Goods Sold
322
314
299
331
263
295
312
337
279
285
168
Gross Profit
387
403
458
424
460
449
409
408
431
380
345
GP Margin
55%
56%
60%
56%
64%
60%
57%
55%
61%
57%
67%
Total Expenditure
746
766
736
743
676
703
702
721
626
613
451
Power & Fuel Cost
-
57
50
47
45
45
45
44
40
39
34
% Of Sales
-
8%
7%
6%
6%
6%
6%
6%
6%
6%
7%
Employee Cost
-
253
245
226
232
222
195
180
171
152
126
% Of Sales
-
35%
32%
30%
32%
30%
27%
24%
24%
23%
25%
Manufacturing Exp.
-
71
73
70
69
64
67
68
62
58
54
% Of Sales
-
10%
10%
9%
10%
9%
9%
9%
9%
9%
10%
General & Admin Exp.
-
6
10
10
11
12
12
16
11
16
9
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
27
28
35
36
43
39
37
33
37
28
% Of Sales
-
4%
4%
5%
5%
6%
5%
5%
5%
6%
5%
Miscellaneous Exp.
-
38
31
24
20
23
32
38
30
27
28
% Of Sales
-
5%
4%
3%
3%
3%
4%
5%
4%
4%
6%
EBITDA
-36
-49
21
12
47
41
18
24
84
52
63
EBITDA Margin
-5%
-7%
3%
2%
7%
5%
3%
3%
12%
8%
12%
Other Income
75
76
43
48
26
28
23
48
30
29
29
Interest
58
59
49
43
42
48
51
51
42
42
25
Depreciation
26
25
19
18
18
19
16
17
14
16
12
PBT
-61
-56
-4
0
13
2
-26
4
59
23
55
Tax
12
11
0
-2
7
8
-3
-1
14
1
6
Tax Rate
-21%
-16%
2%
-2,688%
57%
497%
10%
-32%
24%
3%
10%
PAT
-73
-83
-4
2
6
-8
-23
5
44
20
48
PAT before Minority Interest
-73
-83
-4
2
6
-6
-23
5
45
22
49
Minority Interest
0
0
0
0
0
-1
0
0
0
-2
-1
PAT Margin
-10%
-12%
-1%
0%
1%
-1%
-3%
1%
6%
3%
9%
PAT Growth
0%
-1,993%
-276%
-60%
174%
67%
-571%
-89%
118%
-58%
 
EPS
-25.26
-28.60
-1.37
0.78
1.95
-2.62
-7.91
1.68
15.37
7.06
16.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
214
323
333
297
400
425
455
448
412
398
Share Capital
11
11
11
11
14
14
14
14
14
11
Total Reserves
202
311
322
286
386
410
440
433
398
383
Non-Current Liabilities
188
164
181
167
158
151
185
122
162
183
Secured Loans
111
100
117
94
140
133
148
75
111
133
Unsecured Loans
20
34
47
50
2
7
20
27
39
36
Long Term Provisions
52
40
24
23
6
6
5
5
4
3
Current Liabilities
771
758
606
590
532
594
590
580
499
426
Trade Payables
272
290
233
215
173
176
134
124
101
60
Other Current Liabilities
134
116
105
114
112
95
66
118
80
53
Short Term Borrowings
316
303
225
217
211
294
362
305
290
285
Short Term Provisions
50
48
43
45
35
29
28
33
28
29
Total Liabilities
1,173
1,245
1,120
1,054
1,107
1,186
1,247
1,168
1,090
1,021
Net Block
446
343
323
317
384
373
383
349
339
325
Gross Block
642
518
485
464
547
523
527
479
456
428
Accumulated Depreciation
196
175
163
147
163
150
144
129
117
103
Non Current Assets
661
755
641
574
666
682
720
642
610
556
Capital Work in Progress
29
104
22
16
8
19
11
5
7
3
Non Current Investment
163
285
277
224
254
260
279
258
242
220
Long Term Loans & Adv.
17
18
16
14
20
29
31
30
22
7
Other Non Current Assets
6
6
3
3
0
0
16
1
0
0
Current Assets
512
490
479
481
441
504
527
521
480
465
Current Investments
24
2
20
27
29
20
15
38
26
35
Inventories
300
307
264
258
233
249
246
261
226
196
Sundry Debtors
57
61
74
81
85
87
77
82
75
55
Cash & Bank
29
7
26
34
37
91
124
74
22
59
Other Current Assets
101
53
62
59
57
57
66
66
132
120
Short Term Loans & Adv.
37
58
33
22
22
22
30
43
113
101
Net Current Assets
-260
-268
-127
-109
-90
-91
-63
-59
-18
38
Total Assets
1,173
1,245
1,120
1,054
1,107
1,186
1,247
1,168
1,090
1,021

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
8
63
11
51
81
67
63
89
65
-49
PBT
-71
-4
0
13
2
-26
4
59
23
55
Adjustment
42
41
23
38
44
59
37
41
40
26
Changes in Working Capital
38
26
-11
-3
34
36
28
1
12
-122
Cash after chg. in Working capital
9
63
13
48
80
69
69
100
74
-42
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
1
-2
2
-1
-3
-5
-9
-9
-8
Other Direct Exp. Paid
0
0
0
0
3
1
-1
-2
-1
1
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
67
-69
9
-18
-31
28
-27
24
-51
-106
Net Fixed Assets
-3
-21
-23
112
-12
-6
-39
-13
-23
-125
Net Investments
42
1
-19
-21
-9
8
-4
-23
-15
-120
Others
28
-49
51
-110
-9
26
16
60
-13
138
Cash from Financing Activity
-63
-4
-17
-32
-118
-127
8
-61
-52
147
Net Cash Inflow / Outflow
12
-10
2
1
-68
-32
44
52
-38
-8
Opening Cash & Equivalents
6
16
14
13
85
116
72
20
57
65
Closing Cash & Equivalent
18
6
16
14
17
85
116
72
20
57

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
94
142
149
133
138
147
157
153
142
175
ROA
-7%
0%
0%
1%
-1%
-2%
0%
4%
2%
6%
ROE
-31%
-1%
1%
2%
-2%
-5%
1%
11%
6%
16%
ROCE
-2%
6%
6%
7%
6%
3%
6%
11%
7%
12%
Fixed Asset Turnover
1.24
1.51
1.60
1.45
1.41
1.39
1.50
1.54
1.52
1.51
Receivable days
30
33
37
41
42
41
38
40
35
31
Inventory Days
155
138
126
122
117
124
122
123
114
100
Payable days
136
127
110
101
95
83
70
64
48
43
Cash Conversion Cycle
48
43
53
62
64
82
91
98
101
88
Total Debt/Equity
2.39
1.60
1.41
1.48
1.08
1.18
1.26
1.13
1.20
1.24
Interest Cover
0
1
1
1
1
0
1
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.