Nifty
Sensex
:
:
11830.20
40347.02
62.45 (0.53%)
201.52 (0.50%)

Auto Ancillary

Rating :
50/99  (View)

BSE: 520066 | NSE: JAYBARMARU

221.85
3.25 (1.49%)
27-Oct-2020 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  218.00
  •  223.55
  •  216.35
  •  218.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12157
  •  26.97
  •  272.00
  •  90.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 471.54
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 914.57
  • 0.57%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.35%
  • 0.00%
  • 16.29%
  • FII
  • DII
  • Others
  • 3.01%
  • 0.62%
  • 20.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.96
  • -1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.79
  • -1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.08
  • -6.78
  • -21.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.27
  • 9.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.56
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 3.12
  • 5.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
70
443
-84%
401
480
-16%
403
458
-12%
411
550
-25%
Expenses
80
404
-80%
364
436
-17%
368
419
-12%
381
501
-24%
EBITDA
-10
39
-
38
45
-16%
35
39
-12%
30
48
-38%
EBIDTM
-15%
9%
9%
9%
9%
9%
7%
9%
Other Income
1
0
90%
1
1
-29%
1
1
-38%
0
1
-81%
Interest
8
10
-21%
9
10
-8%
9
8
19%
9
9
6%
Depreciation
14
17
-19%
15
17
-15%
15
15
3%
15
15
4%
PBT
-32
12
-
14
18
-22%
10
17
-40%
5
25
-79%
Tax
-11
4
-
4
7
-42%
4
6
-39%
2
9
-77%
PAT
-20
8
-
10
11
-8%
7
11
-41%
3
16
-80%
PATM
-29%
2%
3%
2%
2%
2%
1%
3%
EPS
-9.43
3.62
-
4.69
5.11
-8%
3.07
5.17
-41%
1.50
7.56
-80%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
1,285
1,659
1,994
Net Sales Growth
-33%
-17%
 
Cost Of Goods Sold
983
1,268
1,535
Gross Profit
302
390
459
GP Margin
24%
24%
23%
Total Expenditure
1,193
1,517
1,819
Power & Fuel Cost
-
33
40
% Of Sales
-
2%
2%
Employee Cost
-
142
155
% Of Sales
-
9%
8%
Manufacturing Exp.
-
42
54
% Of Sales
-
3%
3%
General & Admin Exp.
-
3
5
% Of Sales
-
0%
0%
Selling & Distn. Exp.
-
12
13
% Of Sales
-
1%
1%
Miscellaneous Exp.
-
18
18
% Of Sales
-
1%
1%
EBITDA
92
141
175
EBITDA Margin
7%
8%
9%
Other Income
2
2
3
Interest
36
38
34
Depreciation
59
63
61
PBT
-1
42
82
Tax
-1
14
30
Tax Rate
75%
34%
36%
PAT
0
28
52
PAT before Minority Interest
0
28
52
Minority Interest
0
0
0
PAT Margin
0%
2%
3%
PAT Growth
-101%
-46%
 
EPS
-0.16
12.88
24.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
423
404
Share Capital
11
11
Total Reserves
412
393
Non-Current Liabilities
397
377
Secured Loans
279
269
Unsecured Loans
0
0
Long Term Provisions
12
11
Current Liabilities
387
424
Trade Payables
165
205
Other Current Liabilities
108
138
Short Term Borrowings
113
79
Short Term Provisions
2
2
Total Liabilities
1,207
1,205
Net Block
817
832
Gross Block
1,068
1,021
Accumulated Depreciation
250
189
Non Current Assets
1,021
941
Capital Work in Progress
143
51
Non Current Investment
21
17
Long Term Loans & Adv.
40
39
Other Non Current Assets
0
2
Current Assets
186
265
Current Investments
0
0
Inventories
123
169
Sundry Debtors
52
74
Cash & Bank
2
1
Other Current Assets
10
3
Short Term Loans & Adv.
5
17
Net Current Assets
-201
-160
Total Assets
1,207
1,205

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
154
128
PBT
42
82
Adjustment
101
94
Changes in Working Capital
30
-19
Cash after chg. in Working capital
173
156
Interest Paid
0
0
Tax Paid
-19
-28
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-144
-195
Net Fixed Assets
-138
Net Investments
-4
Others
-2
Cash from Financing Activity
-10
66
Net Cash Inflow / Outflow
1
-1
Opening Cash & Equivalents
1
2
Closing Cash & Equivalent
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
195
187
ROA
2%
4%
ROE
7%
13%
ROCE
10%
14%
Fixed Asset Turnover
1.59
1.95
Receivable days
14
14
Inventory Days
32
31
Payable days
43
40
Cash Conversion Cycle
3
4
Total Debt/Equity
1.05
1.00
Interest Cover
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.